Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8750 - $105 - 0 - 0,00%
Level 2: 6375 - $70 - 0 - 0,00%
Level 3: 2825 - $46 - 0 - 0,00%
Level 4: 4275 - $40 - 0 - 0,00%
Luxury : 1275 - $300 - 0 - 0,00%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left37
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,675,003
Farm Players Total Salaries$417,417
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$427,995
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$2,709
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$39,655,264
Projected Bank Account$39,655,264

Pro Players Salaries

Erik Karlsson $11,500,000 (4)
-Salary Remaining : $0
-Salary Average : $11,500,000
-Salary Average Remaining : $0
Drew Doughty $11,000,000 (3)
-Salary Remaining : $0
-Salary Average : $11,000,000
-Salary Average Remaining : $0
Josh Norris $7,950,000 (1)
-Salary Remaining : $0
-Salary Average : $7,950,000
-Salary Average Remaining : $0
Trevor Zegras $5,750,000 (2)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Zach Hyman $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Cam York $5,150,000 (1)
-Salary Remaining : $0
-Salary Average : $5,150,000
-Salary Average Remaining : $0
Evander Kane $5,125,000 (2)
-Salary Remaining : $0
-Salary Average : $5,125,000
-Salary Average Remaining : $0
Kevin Lankinen $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Nick Jensen $4,050,000 (2)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Erik Gudbranson $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Trent Frederic $3,850,000 (4)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Frederik Andersen $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Drew OConnor $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Sonny Milano $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Declan Chisholm $1,600,000 (2)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Martin Pospisil $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Patrick Brown $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Mikael Pyyhtia $775,000 (3)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Jimmy Vesey $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Rasmus Kupari $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Alexander Nylander $1 (2)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $79,675,003
Year 2026 : $51,900,003
Year 2027 : $26,350,002
Year 2028 : $15,350,001
Salary Average Commitment
Year 2025 : $79,675,003
Year 2026 : $55,175,001
Year 2027 : $29,625,000
Year 2028 : $17,850,000
Salary Cap with 1 Way Contract
Year 2025 : $79,675,003
Year 2026 : $55,175,001
Year 2027 : $29,625,000
Year 2028 : $17,850,000

Farm Players Salaries

Connor Punnett $87,000 (2)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Vyacheslav Buteyets $85,250 (1)
Salary Remaining : $0
Salary Average : $85,250
Salary Average Remaining : $0
Spencer Stastney $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Oscar Back $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Jack Matier $80,167 (2)
Salary Remaining : $0
Salary Average : $80,167
Salary Average Remaining : $0
Zach Gallant $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jordan Bellerive $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Dostie $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Axel Jonsson-Fjallby $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Corey Andonovski $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Benjamin Gleason $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Wyatt Kalynuk $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kai Wissmann $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Milos Kelemen $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players14
Salary Commitment
Year 2025 : $417,417
Year 2026 : $167,167
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $417,417
Year 2026 : $249,667
Year 2027 : $0
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7000 - $115 - 0 - 0,00%
Level 2: 5500 - $75 - 0 - 0,00%
Level 3: 2300 - $50 - 0 - 0,00%
Level 4: 4100 - $40 - 0 - 0,00%
Luxury : 1100 - $300 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 110,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,157,502
Farm Players Total Salaries$906,140
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$495,612
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,268
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$104,625,371
Projected Bank Account$104,625,371

Pro Players Salaries

Noah Dobson $9,500,000 (2)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Kirill Kaprizov $9,000,000 (3)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Brock Faber $8,500,000 (4)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Lucas Raymond $8,075,000 (3)
-Salary Remaining : $0
-Salary Average : $8,075,000
-Salary Average Remaining : $0
Jason Robertson $7,750,000 (1)
-Salary Remaining : $0
-Salary Average : $7,750,000
-Salary Average Remaining : $0
Charlie Coyle $5,250,000 (1)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Joel Eriksson Ek $5,250,000 (3)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Nikita Zadorov $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Ryan Lindgren $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Pius Suter $4,125,000 (1)
-Salary Remaining : $0
-Salary Average : $4,125,000
-Salary Average Remaining : $0
Nino Niederreiter $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Thomas Harley $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Joonas Korpisalo $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Kirby Dach $3,362,500 (3)
-Salary Remaining : $0
-Salary Average : $3,362,500
-Salary Average Remaining : $0
Cole Perfetti $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Nils Hoglander $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Isac Lundestrom $1,300,000 (2)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Joe Veleno $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Jacob Bryson $900,000 (3)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Dyllan Gill $870,000 (2)
-Salary Remaining : $0
-Salary Average : $870,000
-Salary Average Remaining : $0
Dustin Wolf $850,000 (2)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Nathan Walker $775,000 (3)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Dominik Kubalik $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Kevin Mandolese $1 (2)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $94,157,502
Year 2026 : $64,132,501
Year 2027 : $44,362,500
Year 2028 : $8,500,000
Salary Average Commitment
Year 2025 : $94,157,502
Year 2026 : $64,132,501
Year 2027 : $44,362,500
Year 2028 : $8,500,000
Salary Cap with 1 Way Contract
Year 2025 : $94,157,502
Year 2026 : $64,132,501
Year 2027 : $44,362,500
Year 2028 : $8,500,000

Farm Players Salaries

Marat Khusnutdinov $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jagger Firkus $89,167 (1)
Salary Remaining : $0
Salary Average : $89,167
Salary Average Remaining : $0
Riley Duran $86,750 (2)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
James Malatesta $84,167 (1)
Salary Remaining : $0
Salary Average : $84,167
Salary Average Remaining : $0
David Gustafsson $83,500 (2)
Salary Remaining : $0
Salary Average : $83,500
Salary Average Remaining : $0
Braeden Kressler $80,056 (2)
Salary Remaining : $0
Salary Average : $80,056
Salary Average Remaining : $0
Jon-Randall Avon $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Filip Hallander $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Trey Fix-Wolansky $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Riley Tufte $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Montana Onyebuchi $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Nikolai Kovalenko $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lias Andersson $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Graeme Clarke $0 (1)
Salary Remaining : $0
Salary Average : $40,000
Salary Average Remaining : $0
Nicholas Abruzzese $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Lauko $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Walker $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Semyon Der-Arguchintsev $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2025 : $906,140
Year 2026 : $577,806
Year 2027 : $92,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $946,140
Year 2026 : $577,806
Year 2027 : $92,500
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6500 - $115 - 0 - 0,00%
Level 2: 5250 - $75 - 0 - 0,00%
Level 3: 2150 - $50 - 0 - 0,00%
Level 4: 4050 - $40 - 0 - 0,00%
Luxury : 1050 - $300 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 110,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,947,859
Farm Players Total Salaries$1,489,267
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$437,749
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,415
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$17,393,951
Projected Bank Account$17,393,951

Pro Players Salaries

Auston Matthews $13,250,000 (5)
-Salary Remaining : $0
-Salary Average : $13,250,000
-Salary Average Remaining : $0
Artemi Panarin $11,642,860 (1)
-Salary Remaining : $0
-Salary Average : $11,642,857
-Salary Average Remaining : $0
Mark Scheifele $8,500,000 (4)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Shea Theodore $7,425,000 (3)
-Salary Remaining : $0
-Salary Average : $7,425,000
-Salary Average Remaining : $0
Adin Hill $6,250,000 (4)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Nick Foligno $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Brandon Carlo $4,100,000 (3)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
David Perron $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Boone Jenner $3,750,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Barclay Goodrow $3,641,667 (1)
-Salary Remaining : $0
-Salary Average : $3,641,667
-Salary Average Remaining : $0
Laurent Brossoit $3,300,000 (1)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Radek Faksa $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Timothy Liljegren $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Eric Robinson $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Lars Eller $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Kurtis MacDermid $1,150,000 (2)
-Salary Remaining : $0
-Salary Average : $1,150,000
-Salary Average Remaining : $0
Brandt Clarke $863,333 (1)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Nick Cousins $825,000 (1)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Nicolas Aube-Kubel $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Pierre-Olivier Joseph $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Anthony DeAngelo $1 (2)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Erik Johnson $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $83,947,859
Year 2026 : $53,375,001
Year 2027 : $43,275,000
Year 2028 : $28,000,000
Salary Average Commitment
Year 2025 : $83,947,859
Year 2026 : $53,375,001
Year 2027 : $43,275,000
Year 2028 : $28,000,000
Salary Cap with 1 Way Contract
Year 2025 : $83,947,859
Year 2026 : $53,375,001
Year 2027 : $43,275,000
Year 2028 : $28,000,000

Farm Players Salaries

Jake O'Brien $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Mikael Diotte $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Easton Cowan $87,350 (1)
Salary Remaining : $0
Salary Average : $87,350
Salary Average Remaining : $0
Jakub Rychlovsky $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Dylan Peterson $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Frederic Brunet $86,000 (1)
Salary Remaining : $0
Salary Average : $86,000
Salary Average Remaining : $0
Artem Guryev $86,000 (1)
Salary Remaining : $0
Salary Average : $86,000
Salary Average Remaining : $0
Samuel Savoie $84,667 (1)
Salary Remaining : $0
Salary Average : $84,667
Salary Average Remaining : $0
Ludwig Persson $81,500 (2)
Salary Remaining : $0
Salary Average : $81,500
Salary Average Remaining : $0
Charle-Edouard DAstous $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Alex Belzile $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jakub Skarek $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Liam Foudy $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Brendan Gaunce $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Declan Carlile $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Casey Fitzgerald $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Corey Schueneman $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Clark Bishop $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ryan ORourke $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Collin Delia $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joel Teasdale $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mathias Laferriere $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tristen Nielsen $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,489,267
Year 2026 : $250,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,489,267
Year 2026 : $429,000
Year 2027 : $97,500
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - $115 - 0 - 0,00%
Level 2: 5250 - $75 - 0 - 0,00%
Level 3: 2150 - $50 - 0 - 0,00%
Level 4: 4050 - $40 - 0 - 0,00%
Luxury : 1050 - $300 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 110,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,287,502
Farm Players Total Salaries$1,532,917
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$386,914
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,644
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$33,593,420
Projected Bank Account$33,593,420

Pro Players Salaries

Nathan MacKinnon $12,600,000 (2)
-Salary Remaining : $0
-Salary Average : $12,600,000
-Salary Average Remaining : $0
Seth Jones $9,500,000 (1)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Dmitry Orlov $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
John Gibson $6,400,000 (1)
-Salary Remaining : $0
-Salary Average : $6,400,000
-Salary Average Remaining : $0
Jonathan Marchessault $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Jason Zucker $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Nick Leddy $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Kaedan Korczak $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Mason Appleton $2,900,000 (1)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Stefan Noesen $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Nick Perbix $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Ville Husso $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Victor Olofsson $1,575,000 (2)
-Salary Remaining : $0
-Salary Average : $1,575,000
-Salary Average Remaining : $0
Daniil Miromanov $1,250,000 (2)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Tanner Pearson $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Dennis Gilbert $875,000 (1)
-Salary Remaining : $0
-Salary Average : $875,000
-Salary Average Remaining : $0
Nils Aman $825,000 (1)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Jonny Brodzinski $787,500 (1)
-Salary Remaining : $0
-Salary Average : $787,500
-Salary Average Remaining : $0
Kailer Yamamoto $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Spencer Martin $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Alex Barre-Boulet $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Ethan Bear $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Tyson Jost $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Marc-Edouard Vlasic $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Philip Myers $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2025 : $73,287,502
Year 2026 : $22,675,002
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $73,287,502
Year 2026 : $25,250,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $73,287,502
Year 2026 : $25,250,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Ivan Fedotov $327,500 (1)
Salary Remaining : $0
Salary Average : $327,500
Salary Average Remaining : $0
Anton Frondell $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Tij Iginla $94,250 (3)
Salary Remaining : $0
Salary Average : $94,250
Salary Average Remaining : $0
Zac Funk $90,500 (2)
Salary Remaining : $0
Salary Average : $90,500
Salary Average Remaining : $0
David Edstrom $88,667 (3)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Jared Woolley $87,500 (9)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Lleyton Roed $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Ville Ottavainen $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Andrew Basha $86,500 (3)
Salary Remaining : $0
Salary Average : $86,500
Salary Average Remaining : $0
Aatu Jamsen $85,250 (1)
Salary Remaining : $0
Salary Average : $85,250
Salary Average Remaining : $0
Ryan Hofer $85,167 (1)
Salary Remaining : $0
Salary Average : $85,167
Salary Average Remaining : $0
Amadeus Lombardi $83,833 (1)
Salary Remaining : $0
Salary Average : $83,833
Salary Average Remaining : $0
Mitchell Stephens $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Lucas Condotta $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Hudson Fasching $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Reese Johnson $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jaxon Nelson $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Callum Booth $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Anton Malmstrom $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gustavs Grigals $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Galvas $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Oskar Lindblom $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dylan Gambrell $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ondrej Kase $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Conor Sheary $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $1,532,917
Year 2026 : $168,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,532,917
Year 2026 : $699,917
Year 2027 : $454,417
Year 2028 : $87,500

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 8750 - $113 - 0 - 0,00%
Level 2: 6375 - $73 - 0 - 0,00%
Level 3: 2825 - $48 - 0 - 0,00%
Level 4: 4275 - $38 - 0 - 0,00%
Luxury : 1275 - $298 - 0 - 0,00%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,782,790
Farm Players Total Salaries$1,539,616
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$498,869
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,679
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$34,342,257
Projected Bank Account$34,342,257

Pro Players Salaries

David Pastrnak $11,250,000 (3)
-Salary Remaining : $0
-Salary Average : $11,250,000
-Salary Average Remaining : $0
Roman Josi $9,059,000 (5)
-Salary Remaining : $0
-Salary Average : $9,059,000
-Salary Average Remaining : $0
Roope Hintz $8,450,000 (4)
-Salary Remaining : $0
-Salary Average : $8,450,000
-Salary Average Remaining : $0
J.T. Miller $8,000,000 (4)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Mattias Ekholm $6,250,000 (4)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Jacob Markstrom $6,000,000 (4)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Dylan Samberg $5,750,000 (1)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Teuvo Teravainen $5,400,000 (1)
-Salary Remaining : $0
-Salary Average : $5,400,000
-Salary Average Remaining : $0
Brad Marchand $5,250,000 (3)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Brayden McNabb $3,650,000 (1)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Mason Lohrei $3,200,000 (3)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Patrick Kane $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Tyler Myers $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Arvid Soderblom $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Niko Mikkola $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Yanni Gourde $2,333,333 (1)
-Salary Remaining : $0
-Salary Average : $2,333,333
-Salary Average Remaining : $0
Dylan Holloway $2,290,457 (2)
-Salary Remaining : $0
-Salary Average : $2,290,457
-Salary Average Remaining : $0
Ryker Evans $2,050,000 (4)
-Salary Remaining : $0
-Salary Average : $2,050,000
-Salary Average Remaining : $0
Claude Giroux $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Teddy Blueger $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Luke Glendening $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $94,782,790
Year 2026 : $64,249,458
Year 2027 : $57,459,001
Year 2028 : $37,759,001
Salary Average Commitment
Year 2025 : $94,782,790
Year 2026 : $66,299,457
Year 2027 : $59,509,000
Year 2028 : $39,809,000
Salary Cap with 1 Way Contract
Year 2025 : $94,782,790
Year 2026 : $66,299,457
Year 2027 : $59,509,000
Year 2028 : $39,809,000

Farm Players Salaries

Mike Reilly $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Issac Howard $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ivan Miroshnichenko $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jonathan Lekkerimaki $91,833 (1)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Carter Mazur $90,583 (1)
Salary Remaining : $0
Salary Average : $90,583
Salary Average Remaining : $0
Justin Kirkland $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Taige Harding $88,000 (2)
Salary Remaining : $0
Salary Average : $88,000
Salary Average Remaining : $0
Jakob Pelletier $84,200 (1)
Salary Remaining : $0
Salary Average : $84,200
Salary Average Remaining : $0
Michael DiPietro $81,250 (1)
Salary Remaining : $0
Salary Average : $81,250
Salary Average Remaining : $0
Troy Stecher $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
John Farinacci $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jonah Gadjovich $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Calle Clang $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Mark Friedman $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Nathan Clurman $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kyle Capobianco $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ben McCartney $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Andrew Agozzino $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Brandon Gignac $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brock McGinn $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Logan Morrisson $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nick Swaney $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dustin Tokarski $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Hardy Haman Aktell $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,539,616
Year 2026 : $340,000
Year 2027 : $95,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,539,616
Year 2026 : $583,000
Year 2027 : $95,000
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8750 - $115 - 0 - 0,00%
Level 2: 6375 - $75 - 0 - 0,00%
Level 3: 2825 - $50 - 0 - 0,00%
Level 4: 4275 - $40 - 0 - 0,00%
Luxury : 1275 - $300 - 0 - 0,00%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,596,667
Farm Players Total Salaries$1,582,325
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$497,899
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,808
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$27,608,038
Projected Bank Account$27,608,038

Pro Players Salaries

Mikko Rantanen $12,000,000 (4)
-Salary Remaining : $0
-Salary Average : $12,000,000
-Salary Average Remaining : $0
Nikita Kucherov $9,500,000 (5)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Jake Guentzel $9,000,000 (2)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Jakob Chychrun $9,000,000 (4)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Vince Dunn $7,350,000 (3)
-Salary Remaining : $0
-Salary Average : $7,350,000
-Salary Average Remaining : $0
Chris Kreider $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Alexander Romanov $6,250,000 (1)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Jonas Brodin $6,000,000 (4)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
John Tavares $4,380,000 (5)
-Salary Remaining : $0
-Salary Average : $4,380,000
-Salary Average Remaining : $0
Max Domi $3,750,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Nic Dowd $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Nick Seeler $2,700,000 (2)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Garnet Hathaway $2,400,000 (2)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Connor Ingram $1,950,000 (3)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Carl Grundstrom $1,800,000 (3)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Mark Kastelic $1,566,667 (1)
-Salary Remaining : $0
-Salary Average : $1,566,667
-Salary Average Remaining : $0
Scott Wedgewood $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Joel Kiviranta $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Adam Klapka $1,250,000 (3)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Emil Heineman $1,100,000 (3)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Jaycob Megna $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Tomas Nosek $775,000 (3)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Marc Del Gaizo $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $94,596,667
Year 2026 : $82,455,000
Year 2027 : $58,855,000
Year 2028 : $40,880,000
Salary Average Commitment
Year 2025 : $94,596,667
Year 2026 : $82,455,000
Year 2027 : $58,855,000
Year 2028 : $40,880,000
Salary Cap with 1 Way Contract
Year 2025 : $94,596,667
Year 2026 : $82,455,000
Year 2027 : $58,855,000
Year 2028 : $40,880,000

Farm Players Salaries

Lenni Hameenaho $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Landon Slaggert $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Owen Pickering $88,667 (3)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Justin Hryckowian $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Samuel Johannesson $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Dans Locmelis $86,000 (3)
Salary Remaining : $0
Salary Average : $86,000
Salary Average Remaining : $0
Maksymilian Szuber $85,917 (1)
Salary Remaining : $0
Salary Average : $85,917
Salary Average Remaining : $0
Max McCue $85,833 (2)
Salary Remaining : $0
Salary Average : $85,833
Salary Average Remaining : $0
Bryce Montgomery $85,491 (2)
Salary Remaining : $0
Salary Average : $85,491
Salary Average Remaining : $0
Tuomas Uronen $85,250 (3)
Salary Remaining : $0
Salary Average : $85,250
Salary Average Remaining : $0
Topias Vilen $83,667 (1)
Salary Remaining : $0
Salary Average : $83,667
Salary Average Remaining : $0
Dylan McIlrath $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Sheldon Dries $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Garin Bjorklund $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Angus Crookshank $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Matthew Robertson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ethen Frank $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Skyler BrindAmour $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Calle Rosen $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
John Ludvig $0 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jani Hakanpaa $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matthew Nieto $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Denis Malgin $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kyle Keyser $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,582,325
Year 2026 : $413,667
Year 2027 : $166,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,582,325
Year 2026 : $851,241
Year 2027 : $432,417
Year 2028 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 8750 - $115 - 0 - 0,00%
Level 2: 6375 - $75 - 0 - 0,00%
Level 3: 2825 - $50 - 0 - 0,00%
Level 4: 4275 - $40 - 0 - 0,00%
Luxury : 1275 - $300 - 0 - 0,00%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,441,900
Farm Players Total Salaries$1,597,250
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$426,781
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,886
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$18,969,192
Projected Bank Account$18,969,192

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (2)
-Salary Remaining : $0
-Salary Average : $10,500,000
-Salary Average Remaining : $0
Elias Lindholm $7,750,000 (2)
-Salary Remaining : $0
-Salary Average : $7,750,000
-Salary Average Remaining : $0
Mikael Granlund $7,000,000 (5)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Logan Thompson $5,850,000 (3)
-Salary Remaining : $0
-Salary Average : $5,850,000
-Salary Average Remaining : $0
Adam Larsson $5,250,000 (3)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Blake Coleman $4,900,000 (2)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
Vladimir Tarasenko $4,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Cody Ceci $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Jake McCabe $4,491,898 (2)
-Salary Remaining : $0
-Salary Average : $4,491,898
-Salary Average Remaining : $0
Mats Zuccarello $4,125,000 (1)
-Salary Remaining : $0
-Salary Average : $4,125,000
-Salary Average Remaining : $0
Viktor Arvidsson $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Ilya Lyubushkin $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Alex Newhook $2,900,000 (1)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Brandon Tanev $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Justin Danforth $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Vitek Vanecek $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Brent Burns $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Parker Kelly $825,000 (1)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Nick Blankenburg $775,000 (3)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Daemon Hunt $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Mason McTavish $1 (3)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Brett Leason $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $78,441,900
Year 2026 : $57,266,900
Year 2027 : $29,625,001
Year 2028 : $7,000,000
Salary Average Commitment
Year 2025 : $78,441,900
Year 2026 : $58,041,899
Year 2027 : $29,625,001
Year 2028 : $7,000,000
Salary Cap with 1 Way Contract
Year 2025 : $78,441,900
Year 2026 : $58,041,899
Year 2027 : $29,625,001
Year 2028 : $7,000,000

Farm Players Salaries

Vinzenz Rohrer $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Alex Bump $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Sam Rinzel $94,167 (2)
Salary Remaining : $0
Salary Average : $94,167
Salary Average Remaining : $0
Christian Kyrou $87,833 (1)
Salary Remaining : $0
Salary Average : $87,833
Salary Average Remaining : $0
Samuel Hlavaj $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Dylan Duke $86,750 (2)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
David Spacek $86,250 (1)
Salary Remaining : $0
Salary Average : $86,250
Salary Average Remaining : $0
Zach Dean $85,250 (2)
Salary Remaining : $0
Salary Average : $85,250
Salary Average Remaining : $0
Luca Pinelli $84,667 (3)
Salary Remaining : $0
Salary Average : $84,667
Salary Average Remaining : $0
Francesco Pinelli $84,500 (2)
Salary Remaining : $0
Salary Average : $84,500
Salary Average Remaining : $0
Ryan Winterton $82,833 (1)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
Cole Schwindt $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Hunter McKown $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
William Lagesson $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
James Hamblin $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Matt Villalta $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ben Meyers $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Zach Aston-Reese $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Julien Gauthier $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jakub Zboril $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
William Dufour $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Patrik Koch $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gianni Fairbrother $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,597,250
Year 2026 : $479,750
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,597,250
Year 2026 : $935,334
Year 2027 : $274,667
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 8500 - $110 - 0 - 0,00%
Level 2: 6250 - $75 - 0 - 0,00%
Level 3: 2750 - $50 - 0 - 0,00%
Level 4: 4250 - $40 - 0 - 0,00%
Luxury : 1250 - $300 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,395,088
Farm Players Total Salaries$1,533,640
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$489,037
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,265
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$9,365,011
Projected Bank Account$9,365,011

Pro Players Salaries

Mitch Marner $12,000,000 (4)
-Salary Remaining : $0
-Salary Average : $12,000,000
-Salary Average Remaining : $0
Elias Pettersson $11,600,000 (1)
-Salary Remaining : $0
-Salary Average : $11,600,000
-Salary Average Remaining : $0
Jack Eichel $10,000,000 (4)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Adam Fox $9,500,000 (5)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Miro Heiskanen $8,450,000 (2)
-Salary Remaining : $0
-Salary Average : $8,450,000
-Salary Average Remaining : $0
Seth Jarvis $7,420,087 (2)
-Salary Remaining : $0
-Salary Average : $7,420,087
-Salary Average Remaining : $0
Sean Monahan $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Marcus Pettersson $5,500,000 (4)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Anton Lundell $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Artturi Lehkonen $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Kirill Marchenko $3,850,000 (3)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Pyotr Kochetkov $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Parker Wotherspoon $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Jamie Benn $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Casey DeSmith $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Cole Smith $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Lane Hutson $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Mark Jankowski $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Jeff Petry $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Luke Kunin $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Colin Blackwell $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Jack Campbell $1 (2)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $93,395,088
Year 2026 : $65,495,089
Year 2027 : $46,850,000
Year 2028 : $37,000,000
Salary Average Commitment
Year 2025 : $93,395,088
Year 2026 : $66,270,088
Year 2027 : $46,850,000
Year 2028 : $37,000,000
Salary Cap with 1 Way Contract
Year 2025 : $93,395,088
Year 2026 : $66,270,088
Year 2027 : $46,850,000
Year 2028 : $37,000,000

Farm Players Salaries

Danila Yurov $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Zach Benson $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Konsta Helenius $94,250 (3)
Salary Remaining : $0
Salary Average : $94,250
Salary Average Remaining : $0
Gabriel Perreault $94,167 (2)
Salary Remaining : $0
Salary Average : $94,167
Salary Average Remaining : $0
Alexander Nikishin $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Emil Andrae $90,333 (1)
Salary Remaining : $0
Salary Average : $90,333
Salary Average Remaining : $0
Denton Mateychuk $88,667 (2)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Jordan Dumais $86,000 (2)
Salary Remaining : $0
Salary Average : $86,000
Salary Average Remaining : $0
Olen Zellweger $84,417 (1)
Salary Remaining : $0
Salary Average : $84,417
Salary Average Remaining : $0
Sasha Pastujov $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Adam Sykora $80,667 (1)
Salary Remaining : $0
Salary Average : $80,667
Salary Average Remaining : $0
Ville Koivunen $80,583 (2)
Salary Remaining : $0
Salary Average : $80,583
Salary Average Remaining : $0
Rodrigo Abols $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Anson Thornton $79,556 (2)
Salary Remaining : $0
Salary Average : $79,556
Salary Average Remaining : $0
Martin Chromiak $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Michael Benning $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jack Rathbone $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Olle Lycksell $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Matthew Phillips $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Phillip DiGiuseppe $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Filip Lindberg $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyler Angle $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Ruzicka $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyler Tullio $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Bradley Nadeau $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Callan Foote $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Carter Savoie $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $1,533,640
Year 2026 : $489,806
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,533,640
Year 2026 : $850,723
Year 2027 : $189,250
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 8500 - $94 - 0 - 0,00%
Level 2: 6250 - $56 - 0 - 0,00%
Level 3: 2750 - $34 - 0 - 0,00%
Level 4: 4250 - $32 - 0 - 0,00%
Luxury : 1250 - $264 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left37
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,725,000
Farm Players Total Salaries$1,872,056
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$363,151
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,419
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$12,317,192
Projected Bank Account$12,317,192

Pro Players Salaries

William Nylander $11,500,000 (3)
-Salary Remaining : $0
-Salary Average : $11,500,000
-Salary Average Remaining : $0
Tyler Seguin $9,850,000 (3)
-Salary Remaining : $0
-Salary Average : $9,850,000
-Salary Average Remaining : $0
Jared Spurgeon $7,575,000 (2)
-Salary Remaining : $0
-Salary Average : $7,575,000
-Salary Average Remaining : $0
Anders Lee $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Philipp Grubauer $5,900,000 (3)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Ryan Graves $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Carson Soucy $3,250,000 (4)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Mathieu Olivier $3,000,000 (5)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jalen Chatfield $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Danton Heinen $2,250,000 (2)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Alexandre Texier $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jesper Boqvist $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Mattias Janmark $1,450,000 (1)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
Anthony Beauvillier $1,250,000 (3)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Philipp Kurashev $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Louis Crevier $900,000 (2)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Akira Schmid $875,000 (1)
-Salary Remaining : $0
-Salary Average : $875,000
-Salary Average Remaining : $0
A.J. Greer $850,000 (2)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Vladislav Kolyachonok $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players19
Salary Commitment
Year 2025 : $68,725,000
Year 2026 : $45,425,001
Year 2027 : $34,750,000
Year 2028 : $6,250,000
Salary Average Commitment
Year 2025 : $68,725,000
Year 2026 : $46,325,000
Year 2027 : $34,750,000
Year 2028 : $6,250,000
Salary Cap with 1 Way Contract
Year 2025 : $68,725,000
Year 2026 : $46,325,000
Year 2027 : $34,750,000
Year 2028 : $6,250,000

Farm Players Salaries

Justin Brazeau $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Ryan Reaves $135,000 (1)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Adam Edstrom $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ben Hutton $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Matthew Rempe $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Nikolas Matinpalo $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Jacob Gaucher $87,250 (1)
Salary Remaining : $0
Salary Average : $87,250
Salary Average Remaining : $0
Alexandre Doucet $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Zachary LHeureux $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Eriks Mateiko $85,667 (3)
Salary Remaining : $0
Salary Average : $85,667
Salary Average Remaining : $0
Vsevolod Komarov $83,500 (2)
Salary Remaining : $0
Salary Average : $83,500
Salary Average Remaining : $0
Jansen Harkins $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Nolan Lalonde $78,556 (2)
Salary Remaining : $0
Salary Average : $78,556
Salary Average Remaining : $0
Cole Guttman $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Alexander Alexeyev $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jack Studnicka $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Dysin Mayo $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Colten Ellis $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Travis Boyd $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jan Jenik $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Nikita Alexandrov $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Mikko Kokkonen $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Klim Kostin $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Elliot Desnoyers $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Filip Zadina $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Grigori Denisenko $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan Merkley $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $1,872,056
Year 2026 : $662,056
Year 2027 : $150,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,872,056
Year 2026 : $825,223
Year 2027 : $235,667
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 8750 - $115 - 0 - 0,00%
Level 2: 6375 - $75 - 0 - 0,00%
Level 3: 2825 - $50 - 0 - 0,00%
Level 4: 4275 - $40 - 0 - 0,00%
Luxury : 1275 - $300 - 0 - 0,00%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,700,000
Farm Players Total Salaries$1,077,500
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$488,021
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,165
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$96,712,693
Projected Bank Account$96,712,693

Pro Players Salaries

Travis Konecny $8,750,000 (4)
-Salary Remaining : $0
-Salary Average : $8,750,000
-Salary Average Remaining : $0
Mika Zibanejad $8,500,000 (5)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Ilya Sorokin $8,250,000 (3)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Jordan Kyrou $8,125,000 (4)
-Salary Remaining : $0
-Salary Average : $8,125,000
-Salary Average Remaining : $0
Martin Necas $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Anthony Cirelli $6,250,000 (4)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Mackenzie Weegar $6,250,000 (4)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Valeri Nichushkin $6,125,000 (1)
-Salary Remaining : $0
-Salary Average : $6,125,000
-Salary Average Remaining : $0
Gustav Forsling $5,750,000 (2)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Ryan Nugent-Hopkins $5,125,000 (4)
-Salary Remaining : $0
-Salary Average : $5,125,000
-Salary Average Remaining : $0
Drake Batherson $4,975,000 (4)
-Salary Remaining : $0
-Salary Average : $4,975,000
-Salary Average Remaining : $0
Alexander Kerfoot $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Trevor Van Riemsdyk $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Cam Talbot $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Derek Forbort $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Noel Acciari $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Joel Hanley $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Dmitry Kulikov $1,150,000 (3)
-Salary Remaining : $0
-Salary Average : $1,150,000
-Salary Average Remaining : $0
Joshua Brown $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Josh Doan $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Tobias Bjornfot $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $92,700,000
Year 2026 : $67,125,002
Year 2027 : $57,375,000
Year 2028 : $47,975,000
Salary Average Commitment
Year 2025 : $92,700,000
Year 2026 : $68,900,000
Year 2027 : $57,375,000
Year 2028 : $47,975,000
Salary Cap with 1 Way Contract
Year 2025 : $92,700,000
Year 2026 : $68,900,000
Year 2027 : $57,375,000
Year 2028 : $47,975,000

Farm Players Salaries

Jimmy Snuggerud $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ryan Chesley $92,333 (3)
Salary Remaining : $0
Salary Average : $92,333
Salary Average Remaining : $0
Filip Mesar $88,667 (1)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Sebastian Cossa $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Jakub Dvorak $84,000 (3)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Riley Kidney $83,667 (2)
Salary Remaining : $0
Salary Average : $83,667
Salary Average Remaining : $0
Stanislav Svozil $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Antonio Stranges $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jonathan Aspirot $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Mike Hardman $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Lane Pederson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cole McWard $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Michael Callahan $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Serron Noel $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Carl Berglund $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Bode Wilde $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexander Khovanov $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jake Livingstone $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jordan Frasca $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jan Mysak $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Luke Evangelista $0 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kristian Vesalainen $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zachary Magwood $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vitaly Abramov $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,077,500
Year 2026 : $247,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,077,500
Year 2026 : $518,833
Year 2027 : $176,333
Year 2028 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6250 - $115 - 0 - 0,00%
Level 2: 5125 - $75 - 0 - 0,00%
Level 3: 2075 - $50 - 0 - 0,00%
Level 4: 4025 - $40 - 0 - 0,00%
Luxury : 1025 - $300 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 110,00%

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,788,457
Farm Players Total Salaries$1,605,745
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$475,461
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,931
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$13,448,149
Projected Bank Account$13,448,149

Pro Players Salaries

Leon Draisaitl $14,000,000 (2)
-Salary Remaining : $0
-Salary Average : $14,000,000
-Salary Average Remaining : $0
Cale Makar $9,000,000 (1)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Anze Kopitar $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Neal Pionk $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Jaccob Slavin $6,395,955 (4)
-Salary Remaining : $0
-Salary Average : $6,395,955
-Salary Average Remaining : $0
Chandler Stephenson $6,250,000 (4)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Kris Letang $6,100,000 (1)
-Salary Remaining : $0
-Salary Average : $6,100,000
-Salary Average Remaining : $0
Jake DeBrusk $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Rickard Rakell $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Ryan McLeod $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Ryan Donato $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Evan Rodrigues $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Stuart Skinner $2,600,000 (5)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Anthony Mantha $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Kaapo Kahkonen $1,150,000 (3)
-Salary Remaining : $0
-Salary Average : $1,150,000
-Salary Average Remaining : $0
Liam OBrien $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Darren Raddysh $975,000 (1)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Michael McCarron $900,000 (2)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Tristan Lennox $867,500 (1)
-Salary Remaining : $0
-Salary Average : $867,500
-Salary Average Remaining : $0
Curtis Lazar $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Michael Carcone $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Carter Hart $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Travis Hamonic $1 (2)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $89,788,457
Year 2026 : $59,795,957
Year 2027 : $22,895,955
Year 2028 : $15,245,955
Salary Average Commitment
Year 2025 : $89,788,457
Year 2026 : $60,570,956
Year 2027 : $22,895,955
Year 2028 : $15,245,955
Salary Cap with 1 Way Contract
Year 2025 : $89,788,457
Year 2026 : $60,570,956
Year 2027 : $22,895,955
Year 2028 : $15,245,955

Farm Players Salaries

Ross Johnston $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Jack Devine $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Lukas Fischer $93,167 (3)
Salary Remaining : $0
Salary Average : $93,167
Salary Average Remaining : $0
Tyler Tucker $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kasper Halttunen $87,667 (3)
Salary Remaining : $0
Salary Average : $87,667
Salary Average Remaining : $0
Matej Blumel $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Brennan Othmann $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Dominic Toninato $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jakub Stancl $83,578 (3)
Salary Remaining : $0
Salary Average : $83,578
Salary Average Remaining : $0
Colton Dach $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Nick DeSimone $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lucas Carlsson $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Benoit-Olivier Groulx $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jacob Lucchini $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Devin Cooley $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Gavin Bayreuther $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jacob MacDonald $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Zack Macewen $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Alexander Petrovic $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
John Moore $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jamieson Rees $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ty Smith $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Blais $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Maxime Comtois $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob Christiansen $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Magnus Hellberg $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $1,605,745
Year 2026 : $397,500
Year 2027 : $160,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,605,745
Year 2026 : $834,412
Year 2027 : $519,412
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 8750 - $115 - 0 - 0,00%
Level 2: 6375 - $75 - 0 - 0,00%
Level 3: 2825 - $50 - 0 - 0,00%
Level 4: 4275 - $40 - 0 - 0,00%
Luxury : 1275 - $300 - 0 - 0,00%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,924,167
Farm Players Total Salaries$1,349,000
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$483,980
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,586
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$45,441,354
Projected Bank Account$45,441,354

Pro Players Salaries

Igor Shesterkin $11,500,000 (1)
-Salary Remaining : $0
-Salary Average : $11,500,000
-Salary Average Remaining : $0
Sam Reinhart $8,625,000 (3)
-Salary Remaining : $0
-Salary Average : $8,625,000
-Salary Average Remaining : $0
Nikolaj Ehlers $8,500,000 (2)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Tomas Hertl $8,137,500 (1)
-Salary Remaining : $0
-Salary Average : $8,137,500
-Salary Average Remaining : $0
Brock Nelson $7,500,000 (2)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Josh Morrissey $6,250,000 (5)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Jordan Eberle $4,750,000 (2)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Jamie Oleksiak $4,600,000 (4)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Alex Vlasic $4,600,000 (3)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
John Marino $4,400,000 (3)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
Fabian Zetterlund $4,275,000 (1)
-Salary Remaining : $0
-Salary Average : $4,275,000
-Salary Average Remaining : $0
Thomas Novak $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Ian Cole $2,800,000 (3)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Semyon Varlamov $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Kevin Stenlund $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Juuso Valimaki $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Kent Johnson $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Connor Dewar $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Drew Helleson $1,100,000 (3)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Conor Geekie $886,667 (3)
-Salary Remaining : $0
-Salary Average : $886,667
-Salary Average Remaining : $0
Sam Colangelo $850,000 (1)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $91,924,167
Year 2026 : $60,561,669
Year 2027 : $32,161,669
Year 2028 : $10,850,000
Salary Average Commitment
Year 2025 : $91,924,167
Year 2026 : $65,161,667
Year 2027 : $36,761,667
Year 2028 : $10,850,000
Salary Cap with 1 Way Contract
Year 2025 : $91,924,167
Year 2026 : $65,161,667
Year 2027 : $36,761,667
Year 2028 : $10,850,000

Farm Players Salaries

Rutger McGroarty $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Alex Gagne $91,000 (2)
Salary Remaining : $0
Salary Average : $91,000
Salary Average Remaining : $0
Aleksanteri Kaskimaki $87,000 (2)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Tyler Thorpe $86,833 (3)
Salary Remaining : $0
Salary Average : $86,833
Salary Average Remaining : $0
Caedan Bankier $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Kyle Masters $86,500 (1)
Salary Remaining : $0
Salary Average : $86,500
Salary Average Remaining : $0
Jared Davidson $86,250 (1)
Salary Remaining : $0
Salary Average : $86,250
Salary Average Remaining : $0
Luca Del Bel Belluz $86,000 (1)
Salary Remaining : $0
Salary Average : $86,000
Salary Average Remaining : $0
Ethan Samson $84,667 (1)
Salary Remaining : $0
Salary Average : $84,667
Salary Average Remaining : $0
Ruslan Khazheyev $84,500 (2)
Salary Remaining : $0
Salary Average : $84,500
Salary Average Remaining : $0
Lucas Ciona $83,000 (1)
Salary Remaining : $0
Salary Average : $83,000
Salary Average Remaining : $0
Elias Salomonsson $81,500 (2)
Salary Remaining : $0
Salary Average : $81,500
Salary Average Remaining : $0
Samuel Bolduc $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Sean Farrell $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Spencer Smallman $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ronnie Attard $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Egor Sokolov $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Seth Barton $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Hunter Jones $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brendan Lemieux $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Olle Eriksson Ek $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Asselin $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,349,000
Year 2026 : $331,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,349,000
Year 2026 : $680,833
Year 2027 : $86,833
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8750 - $115 - 0 - 0,00%
Level 2: 6375 - $75 - 0 - 0,00%
Level 3: 2825 - $50 - 0 - 0,00%
Level 4: 4275 - $40 - 0 - 0,00%
Luxury : 1275 - $300 - 0 - 0,00%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,059,525
Farm Players Total Salaries$1,767,061
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$435,206
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,105
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$27,647,826
Projected Bank Account$27,647,826

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (4)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Bo Horvat $8,500,000 (1)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Kevin Hayes $7,142,857 (2)
-Salary Remaining : $0
-Salary Average : $7,142,857
-Salary Average Remaining : $0
Phillip Danault $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Christopher Tanev $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Mikey Anderson $4,125,000 (1)
-Salary Remaining : $0
-Salary Average : $4,125,000
-Salary Average Remaining : $0
Will Borgen $4,100,000 (2)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Brenden Dillon $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Joel Edmundson $3,850,000 (3)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Aliaksei Protas $3,375,000 (1)
-Salary Remaining : $0
-Salary Average : $3,375,000
-Salary Average Remaining : $0
Ridly Greig $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Gustav Nyquist $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Taylor Hall $3,166,667 (2)
-Salary Remaining : $0
-Salary Average : $3,166,667
-Salary Average Remaining : $0
Charlie Lindgren $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Keegan Kolesar $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
David Kampf $2,400,000 (2)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Connor McMichael $2,100,000 (4)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Erik Gustafsson $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Vincent Desharnais $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Adam Gaudette $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Ty Dellandrea $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Evgeni Dadonov $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
T.J. Brodie $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $83,059,525
Year 2026 : $44,759,524
Year 2027 : $18,950,000
Year 2028 : $12,100,000
Salary Average Commitment
Year 2025 : $83,059,525
Year 2026 : $44,759,524
Year 2027 : $18,950,000
Year 2028 : $12,100,000
Salary Cap with 1 Way Contract
Year 2025 : $83,059,525
Year 2026 : $44,759,524
Year 2027 : $18,950,000
Year 2028 : $12,100,000

Farm Players Salaries

Leevi Merilainen $105,000 (1)
Salary Remaining : $0
Salary Average : $105,000
Salary Average Remaining : $0
Artyom Levshunov $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Liam Greentree $94,250 (3)
Salary Remaining : $0
Salary Average : $94,250
Salary Average Remaining : $0
Berkly Catton $94,200 (3)
Salary Remaining : $0
Salary Average : $94,200
Salary Average Remaining : $0
Jackson Hallum $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tomas Suchanek $87,000 (2)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Christoffer Sedoff $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Carson Bjarnason $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Thomas Milic $84,167 (2)
Salary Remaining : $0
Salary Average : $84,167
Salary Average Remaining : $0
Tyson Hinds $82,944 (1)
Salary Remaining : $0
Salary Average : $82,944
Salary Average Remaining : $0
Parker Ford $81,250 (1)
Salary Remaining : $0
Salary Average : $81,250
Salary Average Remaining : $0
Helge Grans $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Brandon Scanlin $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Alec Regula $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Akil Thomas $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Joshua Dunne $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jeff Malott $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Samuel Fagemo $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Patrick Giles $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Benjamin Jones $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Valtteri Puustinen $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Robby Fabbri $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,767,061
Year 2026 : $175,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,767,061
Year 2026 : $712,117
Year 2027 : $273,450
Year 2028 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8250 - $92 - 0 - 0,00%
Level 2: 6125 - $66 - 0 - 0,00%
Level 3: 2675 - $39 - 0 - 0,00%
Level 4: 4225 - $29 - 0 - 0,00%
Luxury : 1225 - $277 - 0 - 0,00%
Total Capacity :22500
Team Popularity : 110,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,330,001
Farm Players Total Salaries$2,660,833
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$418,385
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,455
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$20,040,197
Projected Bank Account$20,040,197

Pro Players Salaries

Owen Power $8,350,000 (1)
-Salary Remaining : $0
-Salary Average : $8,350,000
-Salary Average Remaining : $0
Sam Bennett $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Brendan Gallagher $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Josh Anderson $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Elvis Merzlikins $5,400,000 (1)
-Salary Remaining : $0
-Salary Average : $5,400,000
-Salary Average Remaining : $0
Michael Matheson $4,875,000 (4)
-Salary Remaining : $0
-Salary Average : $4,875,000
-Salary Average Remaining : $0
Dante Fabbro $4,125,000 (4)
-Salary Remaining : $0
-Salary Average : $4,125,000
-Salary Average Remaining : $0
Ross Colton $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Will Cuylle $3,900,000 (4)
-Salary Remaining : $0
-Salary Average : $3,900,000
-Salary Average Remaining : $0
Alex Iafallo $3,666,667 (4)
-Salary Remaining : $0
-Salary Average : $3,666,667
-Salary Average Remaining : $0
Tanner Jeannot $3,400,000 (2)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Joel Hofer $3,400,000 (1)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Jack Quinn $3,375,000 (1)
-Salary Remaining : $0
-Salary Average : $3,375,000
-Salary Average Remaining : $0
Eetu Luostarinen $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Luke Schenn $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Yegor Chinakhov $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Sam Steel $2,100,000 (3)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Bobby Brink $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Ty Emberson $1,300,000 (2)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Logan Stanley $1,250,000 (3)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Elias D Pettersson $838,333 (2)
-Salary Remaining : $0
-Salary Average : $838,333
-Salary Average Remaining : $0
Jan Rutta $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $79,330,001
Year 2026 : $28,591,669
Year 2027 : $19,041,668
Year 2028 : $11,691,668
Salary Average Commitment
Year 2025 : $79,330,001
Year 2026 : $34,305,000
Year 2027 : $23,916,667
Year 2028 : $16,566,667
Salary Cap with 1 Way Contract
Year 2025 : $79,330,001
Year 2026 : $34,305,000
Year 2027 : $23,916,667
Year 2028 : $16,566,667

Farm Players Salaries

Carey Price $1,050,000 (1)
Salary Remaining : $0
Salary Average : $1,050,000
Salary Average Remaining : $0
Elmer Soderblom $112,500 (2)
Salary Remaining : $0
Salary Average : $112,500
Salary Average Remaining : $0
Stephen Halliday $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Cam Lund $94,167 (2)
Salary Remaining : $0
Salary Average : $94,167
Salary Average Remaining : $0
Joel Blomqvist $88,667 (1)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Nikita Chibrikov $87,583 (1)
Salary Remaining : $0
Salary Average : $87,583
Salary Average Remaining : $0
Logan Mailloux $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Niko Huuhtanen $86,750 (2)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Chase Stillman $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Magnus Chrona $85,500 (3)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Vilmer Alriksson $83,167 (3)
Salary Remaining : $0
Salary Average : $83,167
Salary Average Remaining : $0
Samuel Helenius $80,583 (1)
Salary Remaining : $0
Salary Average : $80,583
Salary Average Remaining : $0
Aleksi Heimosalmi $80,583 (2)
Salary Remaining : $0
Salary Average : $80,583
Salary Average Remaining : $0
Navrin Mutter $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cam Dineen $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Dylan Garand $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jeremie Poirier $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Will Cranley $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ryan Suzuki $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ozzy Wiesblatt $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Andreas Athanasiou $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Isaiah Saville $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Maxime Lajoie $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Evan Barratt $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Emil Bemstrom $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michal Teply $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexander Chmelevski $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $2,660,833
Year 2026 : $450,250
Year 2027 : $85,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,660,833
Year 2026 : $697,667
Year 2027 : $168,667
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7250 - $115 - 0 - 0,00%
Level 2: 5625 - $75 - 0 - 0,00%
Level 3: 2375 - $50 - 0 - 0,00%
Level 4: 4125 - $35 - 0 - 0,00%
Luxury : 1125 - $300 - 0 - 0,00%
Total Capacity :20500
Team Popularity : 110,00%

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,311,666
Farm Players Total Salaries$1,069,001
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$496,415
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,120
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$38,044,364
Projected Bank Account$38,044,364

Pro Players Salaries

Brayden Point $9,500,000 (3)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Juuse Saros $7,740,000 (2)
-Salary Remaining : $0
-Salary Average : $7,740,000
-Salary Average Remaining : $0
Matt Boldy $7,000,000 (5)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Cam Fowler $6,500,000 (3)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Brandon Hagel $6,500,000 (5)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Bowen Byram $6,250,000 (2)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Sean Durzi $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Nick Schmaltz $5,850,000 (2)
-Salary Remaining : $0
-Salary Average : $5,850,000
-Salary Average Remaining : $0
Kevin Bahl $5,350,000 (1)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Frank Vatrano $4,571,189 (4)
-Salary Remaining : $0
-Salary Average : $4,571,189
-Salary Average Remaining : $0
Matt Duchene $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Michael Bunting $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Jason Dickinson $4,250,000 (1)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Adam Lowry $3,250,000 (3)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Colton Sissons $2,857,143 (3)
-Salary Remaining : $0
-Salary Average : $2,857,143
-Salary Average Remaining : $0
Brett Kulak $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Maxim Tsyplakov $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Taylor Raddysh $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Alex Lyon $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Simon Nemec $918,333 (1)
-Salary Remaining : $0
-Salary Average : $918,333
-Salary Average Remaining : $0
Mads Sogaard $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Ilya Samsonov $1 (3)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $94,311,666
Year 2026 : $72,793,333
Year 2027 : $43,178,333
Year 2028 : $18,071,189
Salary Average Commitment
Year 2025 : $94,311,666
Year 2026 : $72,793,333
Year 2027 : $43,178,333
Year 2028 : $18,071,189
Salary Cap with 1 Way Contract
Year 2025 : $94,311,666
Year 2026 : $72,793,333
Year 2027 : $43,178,333
Year 2028 : $18,071,189

Farm Players Salaries

Oliver Kapanen $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ian Moore $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nathan Gaucher $88,667 (1)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Liam Ohgren $88,667 (1)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Dennis Hildeby $84,167 (2)
Salary Remaining : $0
Salary Average : $84,167
Salary Average Remaining : $0
Joey Anderson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Wyatt Bongiovanni $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jack Ahcan $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Maxwell Crozier $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Xavier Bourgault $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jaxson Stauber $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kale Clague $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Brian Halonen $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Matthew Steinburg $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Riley Sutter $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lukas Rousek $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Poulin $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Beckman $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mitchell Russell $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ville Petman $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob Perreault $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jared McIsaac $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
William Lockwood $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,069,001
Year 2026 : $170,000
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,069,001
Year 2026 : $331,667
Year 2027 : $77,500
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8750 - $113 - 0 - 0,00%
Level 2: 6375 - $71 - 0 - 0,00%
Level 3: 2825 - $48 - 0 - 0,00%
Level 4: 4275 - $36 - 0 - 0,00%
Luxury : 1275 - $287 - 0 - 0,00%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,935,003
Farm Players Total Salaries$2,199,500
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$375,182
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,751
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$26,439,402
Projected Bank Account$26,439,402

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (1)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Logan Couture $8,000,000 (2)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Jacob Trouba $8,000,000 (4)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Matthew Knies $7,750,000 (4)
-Salary Remaining : $0
-Salary Average : $7,750,000
-Salary Average Remaining : $0
Andrei Svechnikov $7,750,000 (1)
-Salary Remaining : $0
-Salary Average : $7,750,000
-Salary Average Remaining : $0
Torey Krug $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Tyler Bertuzzi $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Radko Gudas $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Zach Whitecloud $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Nico Sturm $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Nick Robertson $1,825,000 (1)
-Salary Remaining : $0
-Salary Average : $1,825,000
-Salary Average Remaining : $0
Jake Bean $1,750,000 (3)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Zach Bogosian $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Connor Brown $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Connor Bedard $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Collin Graf $941,667 (1)
-Salary Remaining : $0
-Salary Average : $941,667
-Salary Average Remaining : $0
Lian Bichsel $918,333 (1)
-Salary Remaining : $0
-Salary Average : $918,333
-Salary Average Remaining : $0
Pheonix Copley $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Marc McLaughlin $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Craig Smith $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
James Reimer $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Jack Johnson $1 (2)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $71,935,003
Year 2026 : $42,525,001
Year 2027 : $21,500,000
Year 2028 : $15,750,000
Salary Average Commitment
Year 2025 : $71,935,003
Year 2026 : $42,525,001
Year 2027 : $21,500,000
Year 2028 : $15,750,000
Salary Cap with 1 Way Contract
Year 2025 : $71,935,003
Year 2026 : $42,525,001
Year 2027 : $21,500,000
Year 2028 : $15,750,000

Farm Players Salaries

Sam Lafferty $200,000 (2)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Ryan Lomberg $200,000 (2)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Sam Malinski $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Tye Kartye $125,000 (3)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Karsen Dorwart $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Oliver Moore $94,167 (2)
Salary Remaining : $0
Salary Average : $94,167
Salary Average Remaining : $0
Kevin Korchinski $91,833 (1)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Riley Heidt $91,833 (3)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Axel Sandin-Pellika $91,833 (3)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Maveric Lamoureux $88,667 (2)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Quentin Musty $88,667 (3)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Callum Tung $87,500 (2)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Jacob Quillan $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Luke Haymes $87,500 (2)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Alex Steeves $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Max Sasson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Zach Metsa $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Arshdeep Bains $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Tye Felhaber $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jimmy Huntington $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jason Polin $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Brandon Bussi $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Adam Raska $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Akito Hirose $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brett Harrisson $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Olivier Rodrigue $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,199,500
Year 2026 : $1,348,334
Year 2027 : $320,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,199,500
Year 2026 : $1,605,167
Year 2027 : $537,333
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8750 - $104 - 0 - 0,00%
Level 2: 6375 - $72 - 0 - 0,00%
Level 3: 2825 - $45 - 0 - 0,00%
Level 4: 4275 - $38 - 0 - 0,00%
Luxury : 1275 - $294 - 0 - 0,00%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,868,334
Farm Players Total Salaries$1,460,167
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$473,273
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,168
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$34,412,161
Projected Bank Account$34,412,161

Pro Players Salaries

Connor McDavid $12,500,000 (4)
-Salary Remaining : $0
-Salary Average : $12,500,000
-Salary Average Remaining : $0
Dougie Hamilton $9,000,000 (4)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Timo Meier $8,800,000 (3)
-Salary Remaining : $0
-Salary Average : $8,800,000
-Salary Average Remaining : $0
Patrik Laine $8,700,000 (4)
-Salary Remaining : $0
-Salary Average : $8,700,000
-Salary Average Remaining : $0
Filip Forsberg $8,500,000 (2)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Adam Pelech $5,750,000 (1)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Samuel Girard $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Andrei Kuzmenko $4,300,000 (2)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Jonathan Drouin $4,000,000 (5)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Andrew Mangiapane $3,600,000 (2)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Shayne Gostisbehere $3,200,000 (3)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Adam Henrique $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Joel Armia $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Anton Forsberg $2,250,000 (2)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Braden Schneider $2,200,000 (3)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Albert Johansson $1,125,000 (3)
-Salary Remaining : $0
-Salary Average : $1,125,000
-Salary Average Remaining : $0
Leo Carlsson $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Adam Fantilli $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Matvei Michkov $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Pavel Mintyukov $918,333 (1)
-Salary Remaining : $0
-Salary Average : $918,333
-Salary Average Remaining : $0
Hendrix Lapierre $850,000 (2)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Alexandar Georgiev $825,000 (2)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Brendan Brisson $1 (2)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $89,868,334
Year 2026 : $74,125,003
Year 2027 : $54,525,000
Year 2028 : $39,200,000
Salary Average Commitment
Year 2025 : $89,868,334
Year 2026 : $75,800,001
Year 2027 : $54,525,000
Year 2028 : $39,200,000
Salary Cap with 1 Way Contract
Year 2025 : $89,868,334
Year 2026 : $75,800,001
Year 2027 : $54,525,000
Year 2028 : $39,200,000

Farm Players Salaries

Yaroslav Askarov $200,000 (3)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Nils Lundkvist $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
David Goyette $89,167 (2)
Salary Remaining : $0
Salary Average : $89,167
Salary Average Remaining : $0
Joakim Kemell $88,667 (2)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Tyler Boucher $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Samu Tuomaala $83,083 (2)
Salary Remaining : $0
Salary Average : $83,083
Salary Average Remaining : $0
Cade Webber $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Koehn Ziemmer $81,667 (3)
Salary Remaining : $0
Salary Average : $81,667
Salary Average Remaining : $0
Egor Afanasyev $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Adam Ginning $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Kole Lind $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Logan Brown $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Roby Jarventie $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Nathan Legare $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Keaton Middleton $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Nolan Foote $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Lucas Johansen $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Givani Smith $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mac Hollowell $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $1,460,167
Year 2026 : $684,416
Year 2027 : $277,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,460,167
Year 2026 : $943,917
Year 2027 : $359,167
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 7250 - $115 - 0 - 0,00%
Level 2: 5625 - $75 - 0 - 0,00%
Level 3: 2375 - $50 - 0 - 0,00%
Level 4: 4125 - $35 - 0 - 0,00%
Luxury : 1125 - $300 - 0 - 0,00%
Total Capacity :20500
Team Popularity : 110,00%

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,102,503
Farm Players Total Salaries$1,234,223
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$443,242
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,080
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$15,015,322
Projected Bank Account$15,015,322

Pro Players Salaries

Aleksander Barkov $10,000,000 (1)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Matthew Tkachuk $9,500,000 (5)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Ivan Provorov $8,500,000 (3)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Devon Toews $7,250,000 (5)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Carter Verhaeghe $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Matt Roy $5,750,000 (1)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Jean-Gabriel Pageau $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Kyle Palmieri $4,750,000 (2)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Petr Mrazek $4,250,000 (3)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Anthony Duclair $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Erik Haula $3,150,000 (1)
-Salary Remaining : $0
-Salary Average : $3,150,000
-Salary Average Remaining : $0
Jordan Martinook $3,050,000 (2)
-Salary Remaining : $0
-Salary Average : $3,050,000
-Salary Average Remaining : $0
Martin Fehervary $2,675,000 (2)
-Salary Remaining : $0
-Salary Average : $2,675,000
-Salary Average Remaining : $0
Calle Jarnkrok $2,100,000 (3)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Ryan Poehling $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Kevin Rooney $1,300,000 (2)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Kyle Burroughs $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Jakub Dobes $965,000 (3)
-Salary Remaining : $0
-Salary Average : $965,000
-Salary Average Remaining : $0
Michael Pezzetta $812,500 (2)
-Salary Remaining : $0
-Salary Average : $812,500
-Salary Average Remaining : $0
Paul Cotter $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Ilya Solovyov $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Max Pacioretty $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Cam Atkinson $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Jesse Puljujarvi $1 (3)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $84,102,503
Year 2026 : $60,652,501
Year 2027 : $31,600,002
Year 2028 : $16,750,000
Salary Average Commitment
Year 2025 : $84,102,503
Year 2026 : $60,652,501
Year 2027 : $32,565,001
Year 2028 : $16,750,000
Salary Cap with 1 Way Contract
Year 2025 : $84,102,503
Year 2026 : $60,652,501
Year 2027 : $32,565,001
Year 2028 : $16,750,000

Farm Players Salaries

Spencer Gill $89,000 (3)
Salary Remaining : $0
Salary Average : $89,000
Salary Average Remaining : $0
Cameron Whitehead $87,500 (2)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Simon Robertsson $86,750 (2)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Florian Xhekaj $86,667 (2)
Salary Remaining : $0
Salary Average : $86,667
Salary Average Remaining : $0
Cole OHara $86,000 (2)
Salary Remaining : $0
Salary Average : $86,000
Salary Average Remaining : $0
Cam Squires $83,833 (3)
Salary Remaining : $0
Salary Average : $83,833
Salary Average Remaining : $0
Ryan Mast $83,056 (1)
Salary Remaining : $0
Salary Average : $83,056
Salary Average Remaining : $0
Artem Grushnikov $81,417 (2)
Salary Remaining : $0
Salary Average : $81,417
Salary Average Remaining : $0
Cameron Crotty $81,250 (2)
Salary Remaining : $0
Salary Average : $81,250
Salary Average Remaining : $0
Yan Kuznetsov $81,250 (2)
Salary Remaining : $0
Salary Average : $81,250
Salary Average Remaining : $0
Garrett Pilon $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Bokondji Imama $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Glenn Gawdin $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Guillaume Brisebois $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Remi Poirier $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Hugo Alnefelt $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kody Clark $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tobie Paquette-Bisson $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Beaucage $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Blake Speers $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,234,223
Year 2026 : $81,417
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,234,223
Year 2026 : $841,167
Year 2027 : $172,833
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 8750 - $85 - 0 - 0,00%
Level 2: 6375 - $70 - 0 - 0,00%
Level 3: 2825 - $45 - 0 - 0,00%
Level 4: 4275 - $37 - 0 - 0,00%
Luxury : 1275 - $280 - 0 - 0,00%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,102,858
Farm Players Total Salaries$1,119,278
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$500,536
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,478
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$107,851,092
Projected Bank Account$107,851,092

Pro Players Salaries

Jake Oettinger $8,250,000 (1)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Jack Hughes $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Alex DeBrincat $7,875,000 (4)
-Salary Remaining : $0
-Salary Average : $7,875,000
-Salary Average Remaining : $0
Jesper Bratt $7,875,000 (1)
-Salary Remaining : $0
-Salary Average : $7,875,000
-Salary Average Remaining : $0
Morgan Rielly $7,500,000 (4)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Matty Beniers $7,142,857 (3)
-Salary Remaining : $0
-Salary Average : $7,142,857
-Salary Average Remaining : $0
Brady Skjei $7,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Troy Terry $7,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Ryan McDonagh $6,750,000 (4)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Rasmus Sandin $4,600,000 (2)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Jordan Greenway $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Warren Foegele $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Jake Walman $3,400,000 (2)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Jamie Drysdale $2,300,000 (1)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Morgan Barron $1,850,000 (1)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Pavel Dorofeyev $1,835,000 (3)
-Salary Remaining : $0
-Salary Average : $1,835,000
-Salary Average Remaining : $0
Jack Drury $1,725,000 (2)
-Salary Remaining : $0
-Salary Average : $1,725,000
-Salary Average Remaining : $0
Daniil Tarasov $1,050,000 (1)
-Salary Remaining : $0
-Salary Average : $1,050,000
-Salary Average Remaining : $0
Calvin Pickard $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
John Beecher $900,000 (3)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Aatu Raty $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Linus Karlsson $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Michael McLeod $1 (2)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $95,102,858
Year 2026 : $59,727,858
Year 2027 : $50,002,857
Year 2028 : $36,125,000
Salary Average Commitment
Year 2025 : $95,102,858
Year 2026 : $59,727,858
Year 2027 : $50,002,857
Year 2028 : $36,125,000
Salary Cap with 1 Way Contract
Year 2025 : $95,102,858
Year 2026 : $59,727,858
Year 2027 : $50,002,857
Year 2028 : $36,125,000

Farm Players Salaries

Sam OReilley $93,195 (3)
Salary Remaining : $0
Salary Average : $93,195
Salary Average Remaining : $0
Jacob Battaglia $93,167 (3)
Salary Remaining : $0
Salary Average : $93,167
Salary Average Remaining : $0
Arseni Gritsyuk $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
David Jiricek $91,833 (1)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Oliver Bonk $88,667 (1)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Victor Mancini $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Ethan Cardwell $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Alexis Gendron $86,000 (1)
Salary Remaining : $0
Salary Average : $86,000
Salary Average Remaining : $0
Juraj Pekarcik $83,833 (3)
Salary Remaining : $0
Salary Average : $83,833
Salary Average Remaining : $0
Isaiah George $83,833 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zach Sawchenko $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Amir Miftakhov $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ian Mitchell $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Matthew Kessel $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Johnny Gruden $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players15
Salary Commitment
Year 2025 : $1,119,277
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,035,444
Year 2026 : $347,694
Year 2027 : $270,194
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6500 - $112 - 0 - 0,00%
Level 2: 5250 - $72 - 0 - 0,00%
Level 3: 2150 - $50 - 0 - 0,00%
Level 4: 4050 - $34 - 0 - 0,00%
Luxury : 1050 - $300 - 0 - 0,00%
Total Capacity :19000
Team Popularity : 110,00%

Income

Home Games Left37
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,320,833
Farm Players Total Salaries$1,226,917
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$381,879
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,659
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$65,030,671
Projected Bank Account$65,030,671

Pro Players Salaries

Pavel Buchnevich $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Andre Burakovsky $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Jaden Schwartz $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Oliver Bjorkstrand $5,400,000 (1)
-Salary Remaining : $0
-Salary Average : $5,400,000
-Salary Average Remaining : $0
Rasmus Ristolainen $5,100,000 (1)
-Salary Remaining : $0
-Salary Average : $5,100,000
-Salary Average Remaining : $0
Artem Zub $4,600,000 (4)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Morgan Frost $4,375,000 (1)
-Salary Remaining : $0
-Salary Average : $4,375,000
-Salary Average Remaining : $0
Trevor Moore $4,200,000 (1)
-Salary Remaining : $0
-Salary Average : $4,200,000
-Salary Average Remaining : $0
Johnny Kovacevic $4,000,000 (4)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Sean Walker $3,600,000 (3)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Daniel Vladar $3,350,000 (2)
-Salary Remaining : $0
-Salary Average : $3,350,000
-Salary Average Remaining : $0
Connor Clifton $3,333,333 (4)
-Salary Remaining : $0
-Salary Average : $3,333,333
-Salary Average Remaining : $0
Mathieu Joseph $2,950,000 (2)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Jake Allen $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Tyler Kleven $1,600,000 (3)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Jayden Struble $1,412,500 (2)
-Salary Remaining : $0
-Salary Average : $1,412,500
-Salary Average Remaining : $0
Juuso Parssinen $1,250,000 (2)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Gage Goncalves $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Eric Comrie $825,000 (2)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Boris Katchouk $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Vinni Lettieri $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Mackenzie Entwistle $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $70,320,833
Year 2026 : $33,758,334
Year 2027 : $17,133,333
Year 2028 : $11,933,333
Salary Average Commitment
Year 2025 : $70,320,833
Year 2026 : $35,170,833
Year 2027 : $17,133,333
Year 2028 : $11,933,333
Salary Cap with 1 Way Contract
Year 2025 : $70,320,833
Year 2026 : $35,170,833
Year 2027 : $17,133,333
Year 2028 : $11,933,333

Farm Players Salaries

Michael Brandsegg-Nygard $94,250 (1)
Salary Remaining : $0
Salary Average : $94,250
Salary Average Remaining : $0
Ethan Edwards $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Devin Kaplan $92,167 (2)
Salary Remaining : $0
Salary Average : $92,167
Salary Average Remaining : $0
Ayrton Martino $86,750 (2)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Kirill Kudryavtsev $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Jet Greaves $81,250 (2)
Salary Remaining : $0
Salary Average : $81,250
Salary Average Remaining : $0
Joona Koppanen $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Colin White $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Carson Meyer $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Andre Lee $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jonas Rondbjerg $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Michael Milne $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Raphael Lavoie $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Adam Wilsby $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Matt Kiersted $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Tim Berni $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brett Murray $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Oskar Steen $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Robin Salo $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joey Keane $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brady Lyle $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Santeri Hatakka $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,226,917
Year 2026 : $391,250
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,226,917
Year 2026 : $900,167
Year 2027 : $77,500
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $115 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 110,00%

Income

Home Games Left37
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,362,501
Farm Players Total Salaries$641,333
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$382,096
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,976
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$17,428,169
Projected Bank Account$17,428,169

Pro Players Salaries

Charlie McAvoy $9,500,000 (5)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Vladislav Gavrikov $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Damon Severson $6,250,000 (2)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Christian Dvorak $5,400,000 (2)
-Salary Remaining : $0
-Salary Average : $5,400,000
-Salary Average Remaining : $0
Tristan Jarry $5,375,000 (2)
-Salary Remaining : $0
-Salary Average : $5,375,000
-Salary Average Remaining : $0
Ryan Strome $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Jack McBain $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
John Klingberg $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Nate Schmidt $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Dakota Joshua $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Vladislav Namestnikov $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Scott Laughton $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Alex Nedeljkovic $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Brett Howden $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Blake Lizotte $1,850,000 (3)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Beck Malenstyn $1,350,000 (4)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Kasperi Kapanen $1,300,000 (2)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Brayden Pachal $1,187,500 (1)
-Salary Remaining : $0
-Salary Average : $1,187,500
-Salary Average Remaining : $0
Justin Barron $1,150,000 (2)
-Salary Remaining : $0
-Salary Average : $1,150,000
-Salary Average Remaining : $0
Vasily Podkolzin $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Noah Gregor $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $72,362,501
Year 2026 : $53,425,000
Year 2027 : $20,200,000
Year 2028 : $18,350,000
Salary Average Commitment
Year 2025 : $72,362,501
Year 2026 : $53,425,000
Year 2027 : $20,200,000
Year 2028 : $18,350,000
Salary Cap with 1 Way Contract
Year 2025 : $72,362,501
Year 2026 : $53,425,000
Year 2027 : $20,200,000
Year 2028 : $18,350,000

Farm Players Salaries

Carson Lambos $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Uvis Balinskis $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Francesco Arcuri $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Cal Petersen $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jake Leschyshyn $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Hayden Hodgson $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Matt Tomkins $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jeremy Davies $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Nick Merkley $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jarred Tinordi $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jackson Cates $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Evgeny Svechnikov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Artu Ruotsalainen $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brinson Pasichnuk $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Karson Kuhlman $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nick Ritchie $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Rasmus Asplund $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob Peterson $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joshua Mahura $0 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jonathan Dahlen $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Connor Bunnaman $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
German Rubtsov $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Pascal Laberge $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nikita Okhotyuk $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Georgi Romanov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Rudolfs Balcers $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $641,333
Year 2026 : $155,000
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $641,333
Year 2026 : $155,000
Year 2027 : $77,500
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 8750 - $79 - 0 - 0,00%
Level 2: 6375 - $59 - 0 - 0,00%
Level 3: 2825 - $35 - 0 - 0,00%
Level 4: 4275 - $30 - 0 - 0,00%
Luxury : 1275 - $269 - 0 - 0,00%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left37
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,250,834
Farm Players Total Salaries$2,862,464
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$477,869
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,605
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$135,374,859
Projected Bank Account$135,374,859

Pro Players Salaries

Moritz Seider $8,550,000 (2)
-Salary Remaining : $0
-Salary Average : $8,550,000
-Salary Average Remaining : $0
Wyatt Johnston $8,400,000 (1)
-Salary Remaining : $0
-Salary Average : $8,400,000
-Salary Average Remaining : $0
Thomas Chabot $8,000,000 (3)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Quinn Hughes $7,850,000 (1)
-Salary Remaining : $0
-Salary Average : $7,850,000
-Salary Average Remaining : $0
Lukas Dostal $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Owen Tippett $6,200,000 (4)
-Salary Remaining : $0
-Salary Average : $6,200,000
-Salary Average Remaining : $0
Yegor Sharangovich $5,750,000 (3)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Brett Pesce $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Joel Farabee $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Marco Rossi $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Kaapo Kakko $4,525,000 (1)
-Salary Remaining : $0
-Salary Average : $4,525,000
-Salary Average Remaining : $0
Filip Chytil $4,437,500 (2)
-Salary Remaining : $0
-Salary Average : $4,437,500
-Salary Average Remaining : $0
Dimitry Voronkov $4,175,000 (1)
-Salary Remaining : $0
-Salary Average : $4,175,000
-Salary Average Remaining : $0
Samuel Montembault $3,150,000 (3)
-Salary Remaining : $0
-Salary Average : $3,150,000
-Salary Average Remaining : $0
Henri Jokiharju $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Michael Eyssimont $1,450,000 (2)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
Arber Xhekaj $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
William Eklund $863,333 (2)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Jordan Harris $825,000 (1)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Scott Perunovich $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Alexei Toropchenko $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $91,250,834
Year 2026 : $43,750,835
Year 2027 : $28,450,001
Year 2028 : $6,200,000
Salary Average Commitment
Year 2025 : $91,250,834
Year 2026 : $51,900,833
Year 2027 : $31,600,000
Year 2028 : $6,200,000
Salary Cap with 1 Way Contract
Year 2025 : $91,250,834
Year 2026 : $51,900,833
Year 2027 : $31,600,000
Year 2028 : $6,200,000

Farm Players Salaries

Shea Weber $785,714 (1)
Salary Remaining : $0
Salary Average : $785,714
Salary Average Remaining : $0
Matt Coronato $650,000 (3)
Salary Remaining : $0
Salary Average : $650,000
Salary Average Remaining : $0
Ivan Prosvetov $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Cole Beaudoin $94,250 (3)
Salary Remaining : $0
Salary Average : $94,250
Salary Average Remaining : $0
Sam Dickinson $94,250 (3)
Salary Remaining : $0
Salary Average : $94,250
Salary Average Remaining : $0
Igor Chernysov $93,417 (3)
Salary Remaining : $0
Salary Average : $93,417
Salary Average Remaining : $0
Drew Commesso $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
William Wallinder $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Otto Stenberg $91,833 (3)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
William Stromgren $90,083 (1)
Salary Remaining : $0
Salary Average : $90,083
Salary Average Remaining : $0
Isak Rosen $89,417 (2)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Samuel Honzek $88,667 (1)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Brad Lambert $88,667 (1)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Tristan Luneau $86,500 (1)
Salary Remaining : $0
Salary Average : $86,500
Salary Average Remaining : $0
Owen Beck $85,333 (2)
Salary Remaining : $0
Salary Average : $85,333
Salary Average Remaining : $0
Joshua Roy $83,500 (1)
Salary Remaining : $0
Salary Average : $83,500
Salary Average Remaining : $0
Danila Klimovich $83,333 (1)
Salary Remaining : $0
Salary Average : $83,333
Salary Average Remaining : $0
Tanner Laczynski $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Georgi Merkulov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vasily Ponomarev $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $2,862,464
Year 2026 : $824,750
Year 2027 : $650,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,862,464
Year 2026 : $1,198,500
Year 2027 : $1,023,750
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 6000 - $70 - 0 - 0,00%
Level 3: 2600 - $50 - 0 - 0,00%
Level 4: 4200 - $40 - 0 - 0,00%
Luxury : 1200 - $290 - 0 - 0,00%
Total Capacity :22000
Team Popularity : 110,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,530,837
Farm Players Total Salaries$1,253,734
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$497,556
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,800
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$66,090,993
Projected Bank Account$66,090,993

Pro Players Salaries

Rasmus Dahlin $11,000,000 (1)
-Salary Remaining : $0
-Salary Average : $11,000,000
-Salary Average Remaining : $0
Mark Stone $9,500,000 (2)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Mathew Barzal $9,150,000 (4)
-Salary Remaining : $0
-Salary Average : $9,150,000
-Salary Average Remaining : $0
Connor Hellebuyck $8,500,000 (5)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Mikhail Sergachev $8,500,000 (1)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Nick Suzuki $7,875,000 (1)
-Salary Remaining : $0
-Salary Average : $7,875,000
-Salary Average Remaining : $0
Kevin Fiala $7,875,000 (3)
-Salary Remaining : $0
-Salary Average : $7,875,000
-Salary Average Remaining : $0
Cole Caufield $7,850,000 (2)
-Salary Remaining : $0
-Salary Average : $7,850,000
-Salary Average Remaining : $0
Alexis Lafreniere $7,450,000 (1)
-Salary Remaining : $0
-Salary Average : $7,450,000
-Salary Average Remaining : $0
Quinton Byfield $6,250,000 (3)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Jonathan Quick $1,550,000 (1)
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Jordan Spence $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Oskar Sundqvist $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Noah Juulsen $900,000 (2)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Ryan Shea $900,000 (2)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Simon Edvinsson $894,167 (1)
-Salary Remaining : $0
-Salary Average : $894,167
-Salary Average Remaining : $0
Marco Kasper $886,667 (1)
-Salary Remaining : $0
-Salary Average : $886,667
-Salary Average Remaining : $0
Zemgus Girgensons $850,000 (2)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Nolan Allan $825,000 (1)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Nathan Bastian $775,000 (3)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Erik Kallgren $1 (2)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Tyler Motte $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Trevor Lewis $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $94,530,837
Year 2026 : $54,775,002
Year 2027 : $31,775,001
Year 2028 : $17,650,000
Salary Average Commitment
Year 2025 : $94,530,837
Year 2026 : $55,550,001
Year 2027 : $32,550,000
Year 2028 : $17,650,000
Salary Cap with 1 Way Contract
Year 2025 : $94,530,837
Year 2026 : $55,550,001
Year 2027 : $32,550,000
Year 2028 : $17,650,000

Farm Players Salaries

Zeev Buium $96,650 (2)
Salary Remaining : $0
Salary Average : $96,650
Salary Average Remaining : $0
Mavrick Bourque $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Dalton Bancroft $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Daniil But $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Gavin Brindley $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Beckett Sennecke $94,250 (3)
Salary Remaining : $0
Salary Average : $94,250
Salary Average Remaining : $0
Shai Buium $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Scott Morrow $91,667 (1)
Salary Remaining : $0
Salary Average : $91,667
Salary Average Remaining : $0
Sean Behrens $90,583 (2)
Salary Remaining : $0
Salary Average : $90,583
Salary Average Remaining : $0
Tanner Molendyk $88,667 (3)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Beau Akey $83,167 (3)
Salary Remaining : $0
Salary Average : $83,167
Salary Average Remaining : $0
Cole Reinhardt $81,250 (1)
Salary Remaining : $0
Salary Average : $81,250
Salary Average Remaining : $0
Walker Duehr $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Clay Stevenson $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jeremy Bracco $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Noel Gunler $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Simon Ryfors $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 2025 : $1,253,734
Year 2026 : $77,500
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,253,734
Year 2026 : $813,317
Year 2027 : $533,584
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 8750 - $104 - 0 - 0,00%
Level 2: 6375 - $65 - 0 - 0,00%
Level 3: 2825 - $43 - 0 - 0,00%
Level 4: 4275 - $33 - 0 - 0,00%
Luxury : 1275 - $284 - 0 - 0,00%
Total Capacity :23500
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,617,857
Farm Players Total Salaries$886,695
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$487,593
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,166
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$39,341,511
Projected Bank Account$39,341,511

Pro Players Salaries

Pierre-Luc Dubois $8,500,000 (3)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Victor Hedman $8,000,000 (3)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Nico Hischier $7,250,000 (1)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Tage Thompson $7,142,857 (5)
-Salary Remaining : $0
-Salary Average : $7,142,857
-Salary Average Remaining : $0
Jordan Binnington $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Vincent Trocheck $5,625,000 (5)
-Salary Remaining : $0
-Salary Average : $5,625,000
-Salary Average Remaining : $0
Erik Cernak $5,200,000 (3)
-Salary Remaining : $0
-Salary Average : $5,200,000
-Salary Average Remaining : $0
Dylan Demelo $4,900,000 (3)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
Alex Tuch $4,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Karel Vejmelka $4,750,000 (2)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Pavel Zacha $4,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Jacob Middleton $4,350,000 (2)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Michael Rasmussen $3,200,000 (1)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Nicolas Roy $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jake Evans $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Andrew Peeke $2,750,000 (4)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Logan OConnor $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Sean Kuraly $1,850,000 (1)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Pontus Holmberg $1,550,000 (1)
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Michael Kesselring $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Bobby McMann $1,350,000 (1)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Haydn Fleury $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $92,617,857
Year 2026 : $69,167,859
Year 2027 : $54,617,858
Year 2028 : $15,517,857
Salary Average Commitment
Year 2025 : $92,617,857
Year 2026 : $76,017,857
Year 2027 : $57,117,857
Year 2028 : $15,517,857
Salary Cap with 1 Way Contract
Year 2025 : $92,617,857
Year 2026 : $76,017,857
Year 2027 : $57,117,857
Year 2028 : $15,517,857

Farm Players Salaries

Tomas Lavoie $87,250 (3)
Salary Remaining : $0
Salary Average : $87,250
Salary Average Remaining : $0
Vyacheslav Peksa $85,167 (2)
Salary Remaining : $0
Salary Average : $85,167
Salary Average Remaining : $0
Gracyn Sawchyn $84,667 (3)
Salary Remaining : $0
Salary Average : $84,667
Salary Average Remaining : $0
Dryden Hunt $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Ben Hemmerling $82,111 (2)
Salary Remaining : $0
Salary Average : $82,111
Salary Average Remaining : $0
Filip Larsson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Calen Addison $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Mason Geertsen $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Tyson Kozak $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ryan Johnson $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Taylor Ward $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Matthew Murray $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Voracek $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Christian Wolanin $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Anders Bjork $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nathan Staios $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Sgarbossa $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brendan Guhle $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Martin Kaut $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Robert Bortuzzo $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Otto Koivula $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Waltteri Merela $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $886,695
Year 2026 : $162,667
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $886,695
Year 2026 : $416,695
Year 2027 : $171,917
Year 2028 : $0

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 8750 - $80 - 0 - 0,00%
Level 2: 6375 - $55 - 0 - 0,00%
Level 3: 2825 - $37 - 0 - 0,00%
Level 4: 4275 - $25 - 0 - 0,00%
Luxury : 1275 - $240 - 0 - 0,00%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left37
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,775,834
Farm Players Total Salaries$926,390
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$402,478
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,374
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$16,473,983
Projected Bank Account$16,473,983

Pro Players Salaries

Steven Stamkos $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Juraj Slafkovsky $7,600,000 (4)
-Salary Remaining : $0
-Salary Average : $7,600,000
-Salary Average Remaining : $0
Evgeni Malkin $6,100,000 (2)
-Salary Remaining : $0
-Salary Average : $6,100,000
-Salary Average Remaining : $0
Aaron Ekblad $6,100,000 (3)
-Salary Remaining : $0
-Salary Average : $6,100,000
-Salary Average Remaining : $0
Kaiden Guhle $5,550,000 (4)
-Salary Remaining : $0
-Salary Average : $5,550,000
-Salary Average Remaining : $0
MacKenzie Blackwood $5,250,000 (3)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Rasmus Andersson $4,550,000 (4)
-Salary Remaining : $0
-Salary Average : $4,550,000
-Salary Average Remaining : $0
Lawson Crouse $4,300,000 (3)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Tyson Foerster $3,750,000 (4)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Jake Neighbours $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Alexandre Carrier $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Justin Holl $3,400,000 (1)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Nick Paul $3,150,000 (1)
-Salary Remaining : $0
-Salary Average : $3,150,000
-Salary Average Remaining : $0
Cole Sillinger $2,250,000 (3)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Corey Perry $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Simon Benoit $1,350,000 (4)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Sam Carrick $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Jacob Bernard-Docker $875,000 (1)
-Salary Remaining : $0
-Salary Average : $875,000
-Salary Average Remaining : $0
Zachary Bolduc $863,334 (3)
-Salary Remaining : $0
-Salary Average : $863,334
-Salary Average Remaining : $0
Justus Annunen $837,500 (1)
-Salary Remaining : $0
-Salary Average : $837,500
-Salary Average Remaining : $0
Marcus Johansson $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Rafael Harvey-Pinard $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Arthur Kaliyev $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $76,775,834
Year 2026 : $55,300,001
Year 2027 : $40,700,001
Year 2028 : $22,800,000
Salary Average Commitment
Year 2025 : $76,775,834
Year 2026 : $56,163,334
Year 2027 : $41,563,334
Year 2028 : $22,800,000
Salary Cap with 1 Way Contract
Year 2025 : $76,775,834
Year 2026 : $56,163,334
Year 2027 : $41,563,334
Year 2028 : $22,800,000

Farm Players Salaries

Maxim Shabanov $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jani Nyman $89,167 (2)
Salary Remaining : $0
Salary Average : $89,167
Salary Average Remaining : $0
Matthew Savoie $88,667 (2)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Nikita Novikov $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Fabian Wagner $83,056 (1)
Salary Remaining : $0
Salary Average : $83,056
Salary Average Remaining : $0
Justin Robidas $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Jeremie Biakabutuka $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Devon Levi $81,250 (3)
Salary Remaining : $0
Salary Average : $81,250
Salary Average Remaining : $0
Ville Heinola $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Rory Kerins $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Anthony Richard $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Oliver Kylington $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Xavier Simoneau $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Arnaud Durandeau $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kevin Labanc $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Maxence Guenette $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Rem Pitlick $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Artur Akhtiamov $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Taylor Gauthier $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $926,390
Year 2026 : $177,834
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $926,390
Year 2026 : $336,584
Year 2027 : $81,250
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 8750 - $115 - 0 - 0,00%
Level 2: 6375 - $75 - 0 - 0,00%
Level 3: 2825 - $50 - 0 - 0,00%
Level 4: 4275 - $40 - 0 - 0,00%
Luxury : 1275 - $300 - 0 - 0,00%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left37
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,268,215
Farm Players Total Salaries$1,067,770
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$475,355
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,208
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$19,699,074
Projected Bank Account$19,699,074

Pro Players Salaries

Jeremy Swayman $8,250,000 (1)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Jake Sanderson $8,050,000 (1)
-Salary Remaining : $0
-Salary Average : $8,050,000
-Salary Average Remaining : $0
Noah Hanifin $7,350,000 (4)
-Salary Remaining : $0
-Salary Average : $7,350,000
-Salary Average Remaining : $0
Justin Faulk $6,500,000 (3)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
William Karlsson $5,900,000 (3)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Nicolas Hague $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Adrian Kempe $5,500,000 (4)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Morgan Geekie $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Conor Garland $4,950,000 (2)
-Salary Remaining : $0
-Salary Average : $4,950,000
-Salary Average Remaining : $0
Jesperi Kotkaniemi $4,820,000 (1)
-Salary Remaining : $0
-Salary Average : $4,820,000
-Salary Average Remaining : $0
Ben Chiarot $4,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Mattias Samuelsson $4,285,714 (1)
-Salary Remaining : $0
-Salary Average : $4,285,714
-Salary Average Remaining : $0
Connor Zary $3,775,000 (2)
-Salary Remaining : $0
-Salary Average : $3,775,000
-Salary Average Remaining : $0
Yakov Trenin $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Barrett Hayton $2,650,000 (1)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Reilly Smith $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Kiefer Sherwood $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Peyton Krebs $1,450,000 (1)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
Jonas Johansson $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Henry Thrun $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Macklin Celebrini $975,000 (2)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Nico Daws $812,500 (2)
-Salary Remaining : $0
-Salary Average : $812,500
-Salary Average Remaining : $0
Jack Roslovic $1 (4)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $90,268,215
Year 2026 : $40,237,502
Year 2027 : $33,500,001
Year 2028 : $12,850,001
Salary Average Commitment
Year 2025 : $90,268,215
Year 2026 : $44,012,501
Year 2027 : $33,500,001
Year 2028 : $12,850,001
Salary Cap with 1 Way Contract
Year 2025 : $90,268,215
Year 2026 : $44,012,501
Year 2027 : $33,500,001
Year 2028 : $12,850,001

Farm Players Salaries

Cole Koepke $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Calum Ritchie $91,833 (2)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Sandis Vilmanis $85,500 (2)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Dominik Badinka $83,770 (3)
Salary Remaining : $0
Salary Average : $83,770
Salary Average Remaining : $0
Zack Ostapchuk $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Fraser Minten $81,667 (2)
Salary Remaining : $0
Salary Average : $81,667
Salary Average Remaining : $0
Nikita Tolopilo $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Grant Hutton $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jett Woo $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Colton White $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Andreas Englund $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Justin Dowling $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Dennis Cholowski $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Nic Petan $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Luke Henman $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Frederic Allard $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Reilly Walsh $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zack Hayes $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Marc Michaelis $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matej Pekar $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexei Lipanov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Isaac Ratcliffe $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jonne Tammela $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,067,770
Year 2026 : $511,000
Year 2027 : $100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,067,770
Year 2026 : $680,270
Year 2027 : $183,770
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 8500 - $99 - 0 - 0,00%
Level 2: 6250 - $65 - 0 - 0,00%
Level 3: 2750 - $36 - 0 - 0,00%
Level 4: 4250 - $33 - 0 - 0,00%
Luxury : 1250 - $280 - 0 - 0,00%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,200,001
Farm Players Total Salaries$2,182,333
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$394,271
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,044
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$22,965,240
Projected Bank Account$22,965,240

Pro Players Salaries

Darnell Nurse $9,250,000 (2)
-Salary Remaining : $0
-Salary Average : $9,250,000
-Salary Average Remaining : $0
Dylan Cozens $7,100,000 (2)
-Salary Remaining : $0
-Salary Average : $7,100,000
-Salary Average Remaining : $0
Gabriel Landeskog $7,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Ondrej Palat $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Andrew Copp $5,625,000 (1)
-Salary Remaining : $0
-Salary Average : $5,625,000
-Salary Average Remaining : $0
Alexander Wennberg $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Ilya Mikheyev $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Spencer Knight $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Pierre Engvall $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Michael Amadio $2,600,000 (1)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Casey Cizikas $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Cody Glass $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Miles Wood $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
William Carrier $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Jonatan Berggren $1,825,000 (2)
-Salary Remaining : $0
-Salary Average : $1,825,000
-Salary Average Remaining : $0
Yegor Zamula $1,700,000 (3)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Colin Miller $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Samuel Ersson $1,450,000 (1)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
Shakir Mukhamadullin $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Adam Boqvist $850,000 (2)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Jordan Oesterle $775,000 (3)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Mason Shaw $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Matt Grzelcyk $1 (2)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $74,200,001
Year 2026 : $42,500,001
Year 2027 : $16,475,000
Year 2028 : $7,000,000
Salary Average Commitment
Year 2025 : $74,200,001
Year 2026 : $42,500,001
Year 2027 : $16,475,000
Year 2028 : $7,000,000
Salary Cap with 1 Way Contract
Year 2025 : $74,200,001
Year 2026 : $42,500,001
Year 2027 : $16,475,000
Year 2028 : $7,000,000

Farm Players Salaries

Ryan Ellis $625,000 (3)
Salary Remaining : $0
Salary Average : $625,000
Salary Average Remaining : $0
Brady Martin $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Zayne Parekh $94,250 (3)
Salary Remaining : $0
Salary Average : $94,250
Salary Average Remaining : $0
Ivan Demidov $94,083 (2)
Salary Remaining : $0
Salary Average : $94,083
Salary Average Remaining : $0
Jacob Fowler $92,333 (3)
Salary Remaining : $0
Salary Average : $92,333
Salary Average Remaining : $0
Leon Muggli $90,833 (3)
Salary Remaining : $0
Salary Average : $90,833
Salary Average Remaining : $0
Charlie Elick $90,667 (3)
Salary Remaining : $0
Salary Average : $90,667
Salary Average Remaining : $0
Carson Rehkopf $89,167 (3)
Salary Remaining : $0
Salary Average : $89,167
Salary Average Remaining : $0
Dalibor Dvorsky $88,667 (1)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Jesse Pulkkinen $88,083 (2)
Salary Remaining : $0
Salary Average : $88,083
Salary Average Remaining : $0
Zakhar Bardakov $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Maxim Groshev $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Ethan Del Mastro $85,583 (2)
Salary Remaining : $0
Salary Average : $85,583
Salary Average Remaining : $0
Artur Akhtyamov $85,167 (1)
Salary Remaining : $0
Salary Average : $85,167
Salary Average Remaining : $0
Nick Cicek $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kyle MacLean $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Lassi Thomson $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Pavol Regenda $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
John Leonard $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Axel Andersson $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Peetro Seppala $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyler Madden $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Robert Hagg $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex True $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ilya Usau $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $2,182,333
Year 2026 : $959,666
Year 2027 : $625,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,182,333
Year 2026 : $1,602,499
Year 2027 : $1,179,750
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta arena
Level 1: 8750 - $115 - 0 - 0,00%
Level 2: 6375 - $75 - 0 - 0,00%
Level 3: 2825 - $50 - 0 - 0,00%
Level 4: 4275 - $40 - 0 - 0,00%
Luxury : 1275 - $300 - 0 - 0,00%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,045,834
Farm Players Total Salaries$2,194,517
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$495,030
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,343
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$74,011,647
Projected Bank Account$74,011,647

Pro Players Salaries

Alex Ovechkin $9,500,000 (1)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Linus Ullmark $8,250,000 (4)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Filip Hronek $7,250,000 (4)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Brock Boeser $7,250,000 (3)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Nazem Kadri $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Brayden Schenn $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Travis Sanheim $6,250,000 (2)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Alex Killorn $6,250,000 (2)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
J.T. Compher $5,100,000 (1)
-Salary Remaining : $0
-Salary Average : $5,100,000
-Salary Average Remaining : $0
Ukko Pekka Luukkonen $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Josh Manson $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Connor Murphy $4,400,000 (1)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
Matt Dumba $3,750,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Shane Pinto $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Olli Maatta $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Brandon Duhaime $1,850,000 (1)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Jackson Blake $905,833 (1)
-Salary Remaining : $0
-Salary Average : $905,833
-Salary Average Remaining : $0
Jiri Kulich $886,667 (1)
-Salary Remaining : $0
-Salary Average : $886,667
-Salary Average Remaining : $0
Logan Stankoven $814,167 (3)
-Salary Remaining : $0
-Salary Average : $814,167
-Salary Average Remaining : $0
Vincent Iorio $814,167 (1)
-Salary Remaining : $0
-Salary Average : $814,167
-Salary Average Remaining : $0
Matthew Samoskevich $775,000 (3)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $94,045,834
Year 2026 : $46,314,168
Year 2027 : $27,314,168
Year 2028 : $15,500,000
Salary Average Commitment
Year 2025 : $94,045,834
Year 2026 : $47,089,167
Year 2027 : $28,089,167
Year 2028 : $15,500,000
Salary Cap with 1 Way Contract
Year 2025 : $94,045,834
Year 2026 : $47,089,167
Year 2027 : $28,089,167
Year 2028 : $15,500,000

Farm Players Salaries

Nicolas Deslauriers $175,000 (1)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Atro Leppanen $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Lynden Lakovic $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Mikulas Hovorka $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Marc Gatcomb $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Chase Bradley $87,250 (2)
Salary Remaining : $0
Salary Average : $87,250
Salary Average Remaining : $0
Victor Ostman $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Arttu Hyry $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Owen Allard $86,917 (2)
Salary Remaining : $0
Salary Average : $86,917
Salary Average Remaining : $0
Hunter Haight $86,583 (2)
Salary Remaining : $0
Salary Average : $86,583
Salary Average Remaining : $0
Yegor Sidorov $86,500 (2)
Salary Remaining : $0
Salary Average : $86,500
Salary Average Remaining : $0
Oskar Olausson $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Michal Kunc $86,100 (1)
Salary Remaining : $0
Salary Average : $86,100
Salary Average Remaining : $0
Noel Nordh $83,500 (2)
Salary Remaining : $0
Salary Average : $83,500
Salary Average Remaining : $0
Kalan Lind $80,667 (2)
Salary Remaining : $0
Salary Average : $80,667
Salary Average Remaining : $0
Nikita Prishchepov $80,667 (2)
Salary Remaining : $0
Salary Average : $80,667
Salary Average Remaining : $0
Gabriel Carriere $79,500 (1)
Salary Remaining : $0
Salary Average : $79,500
Salary Average Remaining : $0
Bradley Marek $79,000 (1)
Salary Remaining : $0
Salary Average : $79,000
Salary Average Remaining : $0
Benjamin Kraws $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cole Clayton $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jacob Moverare $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Sebas Aho $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Noah Philp $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Dylan Coghlan $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Vincent Hinostroza $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Daniil Misyul $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Erik Brannstrom $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $2,194,517
Year 2026 : $824,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,194,517
Year 2026 : $1,008,417
Year 2027 : $97,500
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8750 - $115 - 0 - 0,00%
Level 2: 6375 - $75 - 0 - 0,00%
Level 3: 2825 - $50 - 0 - 0,00%
Level 4: 4275 - $40 - 0 - 0,00%
Luxury : 1275 - $300 - 0 - 0,00%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,068,420
Farm Players Total Salaries$1,330,666
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$380,565
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,820
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$36,409,588
Projected Bank Account$36,409,588

Pro Players Salaries

John-Jason Peterka $7,700,000 (4)
-Salary Remaining : $0
-Salary Average : $7,700,000
-Salary Average Remaining : $0
Gabriel Vilardi $7,500,000 (2)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Ryan Pulock $6,150,000 (4)
-Salary Remaining : $0
-Salary Average : $6,150,000
-Salary Average Remaining : $0
Joey Daccord $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Dylan Strome $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Ivan Barbashev $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Philip Broberg $4,580,917 (2)
-Salary Remaining : $0
-Salary Average : $4,580,917
-Salary Average Remaining : $0
Mikael Backlund $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Marcus Foligno $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Noah Cates $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Scott Mayfield $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Matias Maccelli $3,425,000 (1)
-Salary Remaining : $0
-Salary Average : $3,425,000
-Salary Average Remaining : $0
Jonas Siegenthaler $3,400,000 (3)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Philip Tomasino $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Urho Vaakanainen $1,550,000 (1)
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Lukas Reichel $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Matt Murray $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Dakota Mermis $812,500 (1)
-Salary Remaining : $0
-Salary Average : $812,500
-Salary Average Remaining : $0
Jakub Vrana $1 (2)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Tomas Tatar $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Filip Roos $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $70,068,420
Year 2026 : $44,080,920
Year 2027 : $31,550,001
Year 2028 : $6,150,001
Salary Average Commitment
Year 2025 : $70,068,420
Year 2026 : $59,280,918
Year 2027 : $39,250,000
Year 2028 : $13,850,000
Salary Cap with 1 Way Contract
Year 2025 : $70,068,420
Year 2026 : $59,280,918
Year 2027 : $39,250,000
Year 2028 : $13,850,000

Farm Players Salaries

Jesper Wallstedt $220,000 (2)
Salary Remaining : $0
Salary Average : $220,000
Salary Average Remaining : $0
Matthew Schaefer $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Carter Yakemchuk $94,250 (3)
Salary Remaining : $0
Salary Average : $94,250
Salary Average Remaining : $0
Corson Ceulemans $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Filip Bystedt $91,833 (1)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Quinn Hutson $87,500 (2)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Matthew Poitras $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Fabian Lysell $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Arturs Silovs $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Nikita Nesterenko $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Vitali Kravtsov $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Danil Gushchin $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Thomas Bordeleau $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Victor Soderstrom $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
David Kase $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Henrik Borgstrom $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Calvin Thurkauf $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Maxim Marushev $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jesse Ylonen $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Arvid Holm $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Henry Bowlby $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Felix Sandstrom $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,330,666
Year 2026 : $87,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,330,666
Year 2026 : $654,250
Year 2027 : $191,750
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 8750 - $105 - 0 - 0,00%
Level 2: 6375 - $69 - 0 - 0,00%
Level 3: 2825 - $43 - 0 - 0,00%
Level 4: 4275 - $35 - 0 - 0,00%
Luxury : 1275 - $300 - 0 - 0,00%
Total Capacity :23500
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,262,382
Farm Players Total Salaries$1,099,667
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$475,846
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,281
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$17,861,536
Projected Bank Account$17,861,536

Pro Players Salaries

Robert Thomas $8,125,000 (2)
-Salary Remaining : $0
-Salary Average : $8,125,000
-Salary Average Remaining : $0
KAndre Miller $7,500,000 (2)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Dylan Guenther $7,142,857 (4)
-Salary Remaining : $0
-Salary Average : $7,142,857
-Salary Average Remaining : $0
Brandon Montour $7,142,857 (4)
-Salary Remaining : $0
-Salary Average : $7,142,857
-Salary Average Remaining : $0
Tom Wilson $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Colton Parayko $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Tyler Toffoli $6,000,000 (4)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Darcy Kuemper $5,250,000 (1)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Esa Lindell $5,250,000 (4)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Bryan Rust $5,125,000 (2)
-Salary Remaining : $0
-Salary Average : $5,125,000
-Salary Average Remaining : $0
Mason Marchment $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Ryan OReilly $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Alex Laferriere $4,100,000 (4)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Mario Ferraro $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Anthony Stolarz $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Conor Timmins $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Steven Lorentz $1,350,000 (1)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Max Jones $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Cale Fleury $890,000 (1)
-Salary Remaining : $0
-Salary Average : $890,000
-Salary Average Remaining : $0
Shane Wright $886,667 (2)
-Salary Remaining : $0
-Salary Average : $886,667
-Salary Average Remaining : $0
Cayden Primeau $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Jaret Anderson Dolan $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Alexander Holtz $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $91,262,382
Year 2026 : $45,197,385
Year 2027 : $23,785,717
Year 2028 : $20,285,716
Salary Average Commitment
Year 2025 : $91,262,382
Year 2026 : $66,547,381
Year 2027 : $37,635,714
Year 2028 : $29,635,714
Salary Cap with 1 Way Contract
Year 2025 : $91,262,382
Year 2026 : $66,547,381
Year 2027 : $37,635,714
Year 2028 : $29,635,714

Farm Players Salaries

Ryan Greene $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Caleb Jones $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
A.J. Spellacy $87,417 (3)
Salary Remaining : $0
Salary Average : $87,417
Salary Average Remaining : $0
Tyler Brennan $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Noah Warren $86,500 (2)
Salary Remaining : $0
Salary Average : $86,500
Salary Average Remaining : $0
Andrew Gibson $86,500 (3)
Salary Remaining : $0
Salary Average : $86,500
Salary Average Remaining : $0
Gavin White $85,750 (1)
Salary Remaining : $0
Salary Average : $85,750
Salary Average Remaining : $0
Oskar Pettersson $83,500 (2)
Salary Remaining : $0
Salary Average : $83,500
Salary Average Remaining : $0
Connor Clattenburg $82,833 (3)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
Angus Booth $82,667 (2)
Salary Remaining : $0
Salary Average : $82,667
Salary Average Remaining : $0
Kevin Gravel $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Curtis Douglas $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Derrick Pouliot $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kirill Maksimov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ostap Safin $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Daniel Sprong $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nathan Smith $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 2025 : $1,099,667
Year 2026 : $90,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,099,667
Year 2026 : $694,417
Year 2027 : $256,750
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7250 - $115 - 0 - 0,00%
Level 2: 5625 - $75 - 0 - 0,00%
Level 3: 2375 - $50 - 0 - 0,00%
Level 4: 4125 - $40 - 0 - 0,00%
Luxury : 1125 - $290 - 0 - 0,00%
Total Capacity :20500
Team Popularity : 110,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,603,336
Farm Players Total Salaries$771,583
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$445,851
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,658
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$89,264,211
Projected Bank Account$89,264,211

Pro Players Salaries

Zack Werenski $9,853,333 (5)
-Salary Remaining : $0
-Salary Average : $9,853,333
-Salary Average Remaining : $0
Alex Pietrangelo $8,800,000 (6)
-Salary Remaining : $0
-Salary Average : $8,800,000
-Salary Average Remaining : $0
Sidney Crosby $8,700,000 (5)
-Salary Remaining : $0
-Salary Average : $8,700,000
-Salary Average Remaining : $0
Dylan Larkin $8,700,000 (4)
-Salary Remaining : $0
-Salary Average : $8,700,000
-Salary Average Remaining : $0
Tim Stutzle $8,350,000 (1)
-Salary Remaining : $0
-Salary Average : $8,350,000
-Salary Average Remaining : $0
John Carlson $8,000,000 (3)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Clayton Keller $7,150,000 (1)
-Salary Remaining : $0
-Salary Average : $7,150,000
-Salary Average Remaining : $0
Casey Mittelstadt $5,750,000 (1)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Ryan Hartman $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Filip Gustavsson $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Jeff Skinner $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Nick Bjugstad $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Matt Benning $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
David Rittich $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Logan Cooley $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Cutter Gauthier $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Will Smith $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Jackson LaCombe $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Steven Santini $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Zac Jones $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Luke Hughes $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Mason Morelli $1 (2)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $84,603,336
Year 2026 : $46,703,335
Year 2027 : $44,053,333
Year 2028 : $36,053,333
Salary Average Commitment
Year 2025 : $84,603,336
Year 2026 : $49,703,334
Year 2027 : $44,053,333
Year 2028 : $36,053,333
Salary Cap with 1 Way Contract
Year 2025 : $84,603,336
Year 2026 : $49,703,334
Year 2027 : $44,053,333
Year 2028 : $36,053,333

Farm Players Salaries

Ryan Leonard $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Frank Nazar $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Tom Willander $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Luca Cagnoni $89,500 (2)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Carter George $84,583 (3)
Salary Remaining : $0
Salary Average : $84,583
Salary Average Remaining : $0
Mitchell Chaffee $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Riley Stillman $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Matthew Highmore $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Alex Turcotte $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Sam Miletic $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Oliver Wahlstrom $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cooper Marody $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan Murray $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Max Ellis $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sam Hentges $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Scott Reedy $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jeremy Roy $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Austin Rueschhoff $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sam Morton $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $771,583
Year 2026 : $232,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $771,583
Year 2026 : $596,583
Year 2027 : $179,583
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 8750 - $105 - 0 - 0,00%
Level 2: 6375 - $70 - 0 - 0,00%
Level 3: 2825 - $47 - 0 - 0,00%
Level 4: 4275 - $35 - 0 - 0,00%
Luxury : 1275 - $220 - 0 - 0,00%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,490,239
Farm Players Total Salaries$1,217,500
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$502,553
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,898
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$95,500,000
Estimate Over Minimum Salary Cap of $70,600,000 -$70,600,000
Current Bank Account$60,855,488
Projected Bank Account$60,855,488

Pro Players Salaries

Evan Bouchard $10,500,000 (2)
-Salary Remaining : $0
-Salary Average : $10,500,000
-Salary Average Remaining : $0
Sebastian Aho $9,750,000 (5)
-Salary Remaining : $0
-Salary Average : $9,750,000
-Salary Average Remaining : $0
Brady Tkachuk $8,205,714 (2)
-Salary Remaining : $0
-Salary Average : $8,205,714
-Salary Average Remaining : $0
Sean Couturier $7,750,000 (3)
-Salary Remaining : $0
-Salary Average : $7,750,000
-Salary Average Remaining : $0
Kyle Connor $7,142,857 (4)
-Salary Remaining : $0
-Salary Average : $7,142,857
-Salary Average Remaining : $0
Hampus Lindholm $6,500,000 (3)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Jared McCann $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Thatcher Demko $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Brian Dumoulin $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Dawson Mercer $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Joseph Woll $3,666,667 (1)
-Salary Remaining : $0
-Salary Average : $3,666,667
-Salary Average Remaining : $0
Simon Holmstrom $3,625,000 (2)
-Salary Remaining : $0
-Salary Average : $3,625,000
-Salary Average Remaining : $0
Oliver Ekman-Larsson $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Eeli Tolvanen $3,475,000 (1)
-Salary Remaining : $0
-Salary Average : $3,475,000
-Salary Average Remaining : $0
Janis Moser $3,375,000 (2)
-Salary Remaining : $0
-Salary Average : $3,375,000
-Salary Average Remaining : $0
Jordan Staal $2,900,000 (1)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Frederick Gaudreau $2,100,000 (3)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jeremy Lauzon $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Brandon Saad $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
James Van Riemsdyk $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Travis Dermott $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $95,490,239
Year 2026 : $75,073,572
Year 2027 : $44,242,857
Year 2028 : $16,892,857
Salary Average Commitment
Year 2025 : $95,490,239
Year 2026 : $78,448,571
Year 2027 : $44,242,857
Year 2028 : $16,892,857
Salary Cap with 1 Way Contract
Year 2025 : $95,490,239
Year 2026 : $78,448,571
Year 2027 : $44,242,857
Year 2028 : $16,892,857

Farm Players Salaries

Radim Mrtka $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Seamus Casey $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Adam Jiricek $94,250 (3)
Salary Remaining : $0
Salary Average : $94,250
Salary Average Remaining : $0
Brayden Yager $91,833 (3)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Jacob Julien $89,500 (3)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Aidan Thompson $89,500 (2)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Nate Danielson $88,667 (1)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Gabe Smith $86,917 (3)
Salary Remaining : $0
Salary Average : $86,917
Salary Average Remaining : $0
Damian Clara $84,667 (3)
Salary Remaining : $0
Salary Average : $84,667
Salary Average Remaining : $0
Quinton Burns $83,833 (3)
Salary Remaining : $0
Salary Average : $83,833
Salary Average Remaining : $0
Justin Sourdif $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Erik Portillo $78,333 (2)
Salary Remaining : $0
Salary Average : $78,333
Salary Average Remaining : $0
Jack Finley $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Simon Lundmark $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Michael Vukojevic $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Reece Newkirk $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lukas Cormier $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Anttoni Honka $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Filip Johansson $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gabriel Fortier $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,217,500
Year 2026 : $333,333
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,217,500
Year 2026 : $1,051,333
Year 2027 : $628,500
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $39,655,264 $0 $95,500,000 -$70,600,000 211435
Boston Bruins $104,625,371 $0 $95,500,000 -$70,600,000 241842
Buffalo Sabres $17,393,951 $0 $95,500,000 -$70,600,000 222345
Calgary Flames $33,593,420 $0 $95,500,000 -$70,600,000 252550
Carolina Hurricanes $34,342,257 $0 $95,500,000 -$70,600,000 212445
Chicago Blackhawks $27,608,038 $0 $95,500,000 -$70,600,000 232447
Colorado Avalanche $18,969,192 $0 $95,500,000 -$70,600,000 222345
Columbus Blue Jackets $9,365,011 $0 $95,500,000 -$70,600,000 222749
Dallas Stars $12,317,192 $0 $95,500,000 -$70,600,000 192746
Detroit Red Wings $96,712,693 $0 $95,500,000 -$70,600,000 212445
Edmonton Oilers $13,448,149 $0 $95,500,000 -$70,600,000 232649
Florida Panthers $45,441,354 $0 $95,500,000 -$70,600,000 212243
Los Angeles Kings $27,647,826 $0 $95,500,000 -$70,600,000 232245
Minnesota Wild $20,040,197 $0 $95,500,000 -$70,600,000 222749
Montreal Canadiens $38,044,364 $0 $95,500,000 -$70,600,000 222345
Nashville Predators $26,439,402 $0 $95,500,000 -$70,600,000 222648
New Jersey Devils $34,412,161 $0 $95,500,000 -$70,600,000 231942
New York Islanders $15,015,322 $0 $95,500,000 -$70,600,000 242044
New York Rangers $107,851,092 $0 $95,500,000 -$70,600,000 231538
Ottawa Senators $65,030,671 $0 $95,500,000 -$70,600,000 222244
Philadelphia Flyers $17,428,169 $0 $95,500,000 -$70,600,000 212647
Pittsburgh Penguins $135,374,859 $0 $95,500,000 -$70,600,000 212041
San Jose Sharks $66,090,993 $0 $95,500,000 -$70,600,000 231740
Seattle Kraken $39,341,511 $0 $95,500,000 -$70,600,000 222244
St-Louis Blues $16,473,983 $0 $95,500,000 -$70,600,000 231942
Tampa Bay Lightning $19,699,074 $0 $95,500,000 -$70,600,000 232346
Toronto Maple Leafs $22,965,240 $0 $95,500,000 -$70,600,000 232548
Utah Mammoth $74,011,647 $0 $95,500,000 -$70,600,000 212748
Vancouver Canucks $36,409,588 $0 $95,500,000 -$70,600,000 212243
Vegas Golden Knights $17,861,536 $0 $95,500,000 -$70,600,000 231740
Washington Capitals $89,264,211 $0 $95,500,000 -$70,600,000 221941
Winnipeg Jets $60,855,488 $0 $95,500,000 -$70,600,000 212041