Arena Capacity - Ticket Price Attendance - % |
| Arena Name | MTS Centre |
| Level 1: | 8750 - $105 - 0 - 0,00% |
| Level 2: | 6375 - $70 - 0 - 0,00% |
| Level 3: | 2825 - $47 - 0 - 0,00% |
| Level 4: | 4275 - $35 - 0 - 0,00% |
| Luxury : | 1275 - $220 - 0 - 0,00% |
| Total Capacity : | 23500 |
| Team Popularity : | 110,00% |
Income |
| Home Games Left | 42 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $86,596,668 |
| Farm Players Total Salaries | $2,733,451 |
| Coaches Total Salaries | $1,500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 185 |
| Pro Expenses Per Days | $473,496 |
| Pro Estimated Expenses | $87,596,760 |
| Farm Remaining Season Days | 185 |
| Farm Expenses Per Days | $17,478 |
| Farm Estimated Expenses | $3,233,430 |
| Estimated Season Expenses | $90,830,190 |
| Estimated Season Salary Cap | $86,596,650 |
| Estimate Under Maximum Salary Cap of $104,000,000 | $17,403,350 |
| Estimate Over Minimum Salary Cap of $76,900,000 | $9,696,650 |
| Current Bank Account | $2,843,041 |
| Projected Bank Account | ($87,987,149) |
|
Pro Players Salaries |
| Jonathan Huberdeau |
$10,500,000 (1) |
| -Salary Remaining : |
$10,500,000 |
| -Salary Average : |
$10,500,000 |
| -Salary Average Remaining : |
$10,500,000 |
| Josh Doan |
$6,950,000 (1) |
| -Salary Remaining : |
$6,950,000 |
| -Salary Average : |
$6,950,000 |
| -Salary Average Remaining : |
$6,950,000 |
| Janis Moser |
$6,750,000 (1) |
| -Salary Remaining : |
$6,750,000 |
| -Salary Average : |
$6,750,000 |
| -Salary Average Remaining : |
$6,750,000 |
| Hampus Lindholm |
$6,500,000 (2) |
| -Salary Remaining : |
$6,500,000 |
| -Salary Average : |
$6,500,000 |
| -Salary Average Remaining : |
$6,500,000 |
| Logan Stankoven |
$6,000,000 (2) |
| -Salary Remaining : |
$6,000,000 |
| -Salary Average : |
$6,000,000 |
| -Salary Average Remaining : |
$6,000,000 |
| Jonathan Marchessault |
$5,500,000 (3) |
| -Salary Remaining : |
$5,500,000 |
| -Salary Average : |
$5,500,000 |
| -Salary Average Remaining : |
$5,500,000 |
| J.T. Compher |
$5,100,000 (3) |
| -Salary Remaining : |
$5,100,000 |
| -Salary Average : |
$5,100,000 |
| -Salary Average Remaining : |
$5,100,000 |
| Ukko Pekka Luukkonen |
$4,750,000 (4) |
| -Salary Remaining : |
$4,750,000 |
| -Salary Average : |
$4,750,000 |
| -Salary Average Remaining : |
$4,750,000 |
| Jason Dickinson |
$4,000,000 (2) |
| -Salary Remaining : |
$4,000,000 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$4,000,000 |
| Ryan Shea |
$4,000,000 (1) |
| -Salary Remaining : |
$4,000,000 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$4,000,000 |
| Jeremy Lauzon |
$4,000,000 (2) |
| -Salary Remaining : |
$4,000,000 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$4,000,000 |
| Simon Holmstrom |
$3,625,000 (1) |
| -Salary Remaining : |
$3,625,000 |
| -Salary Average : |
$3,625,000 |
| -Salary Average Remaining : |
$3,625,000 |
| Nate Schmidt |
$3,500,000 (4) |
| -Salary Remaining : |
$3,500,000 |
| -Salary Average : |
$3,500,000 |
| -Salary Average Remaining : |
$3,500,000 |
| Olen Zellweger |
$3,100,000 (1) |
| -Salary Remaining : |
$3,100,000 |
| -Salary Average : |
$3,100,000 |
| -Salary Average Remaining : |
$3,100,000 |
| Jalen Chatfield |
$3,075,000 (3) |
| -Salary Remaining : |
$3,075,000 |
| -Salary Average : |
$3,075,000 |
| -Salary Average Remaining : |
$3,075,000 |
| Luke Evangelista |
$3,000,000 (2) |
| -Salary Remaining : |
$3,000,000 |
| -Salary Average : |
$3,000,000 |
| -Salary Average Remaining : |
$3,000,000 |
| Brandon Tanev |
$2,500,000 (3) |
| -Salary Remaining : |
$2,500,000 |
| -Salary Average : |
$2,500,000 |
| -Salary Average Remaining : |
$2,500,000 |
| Carter Hart |
$2,000,000 (3) |
| -Salary Remaining : |
$2,000,000 |
| -Salary Average : |
$2,000,000 |
| -Salary Average Remaining : |
$2,000,000 |
| Emmitt Finnie |
$921,667 (3) |
| -Salary Remaining : |
$921,667 |
| -Salary Average : |
$921,667 |
| -Salary Average Remaining : |
$921,667 |
| Justin Sourdif |
$825,000 (1) |
| -Salary Remaining : |
$825,000 |
| -Salary Average : |
$825,000 |
| -Salary Average Remaining : |
$825,000 |
| Vladimir Tarasenko |
$1 (2) |
| -Salary Remaining : |
$1 |
| -Salary Average : |
$1 |
| -Salary Average Remaining : |
$1 |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2026 : $86,596,668 |
| Year 2027 : $46,096,669 |
| Year 2028 : $22,596,668 |
| Year 2029 : $3,500,001 |
| Salary Average Commitment |
| Year 2026 : $86,596,668 |
| Year 2027 : $50,846,668 |
| Year 2028 : $27,346,667 |
| Year 2029 : $8,250,000 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $86,596,668 |
| Year 2027 : $50,846,668 |
| Year 2028 : $27,346,667 |
| Year 2029 : $8,250,000 |
|
Farm Players Salaries |
| Ville Koivunen |
$400,000 (1) |
| Salary Remaining : |
$400,000 |
| Salary Average : |
$400,000 |
| Salary Average Remaining : |
$400,000 |
| Nick Paul |
$315,000 (3) |
| Salary Remaining : |
$315,000 |
| Salary Average : |
$315,000 |
| Salary Average Remaining : |
$315,000 |
| Maxim Shabanov |
$160,000 (1) |
| Salary Remaining : |
$160,000 |
| Salary Average : |
$160,000 |
| Salary Average Remaining : |
$160,000 |
| Colton Dach |
$120,000 (1) |
| Salary Remaining : |
$120,000 |
| Salary Average : |
$120,000 |
| Salary Average Remaining : |
$120,000 |
| Ryan Winterton |
$112,500 (1) |
| Salary Remaining : |
$112,500 |
| Salary Average : |
$112,500 |
| Salary Average Remaining : |
$112,500 |
| Danila Yurov |
$97,250 (2) |
| Salary Remaining : |
$97,250 |
| Salary Average : |
$97,250 |
| Salary Average Remaining : |
$97,250 |
| Jacob Julien |
$95,750 (2) |
| Salary Remaining : |
$95,750 |
| Salary Average : |
$95,750 |
| Salary Average Remaining : |
$95,750 |
| Seamus Casey |
$95,000 (1) |
| Salary Remaining : |
$95,000 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$95,000 |
| Brayden Yager |
$94,083 (2) |
| Salary Remaining : |
$94,083 |
| Salary Average : |
$94,083 |
| Salary Average Remaining : |
$94,083 |
| Theo Lindstein |
$94,083 (2) |
| Salary Remaining : |
$94,083 |
| Salary Average : |
$94,083 |
| Salary Average Remaining : |
$94,083 |
| Yegor Sidorov |
$94,000 (1) |
| Salary Remaining : |
$94,000 |
| Salary Average : |
$94,000 |
| Salary Average Remaining : |
$94,000 |
| Damian Clara |
$93,417 (2) |
| Salary Remaining : |
$93,417 |
| Salary Average : |
$93,417 |
| Salary Average Remaining : |
$93,417 |
| Aidan Thompson |
$92,000 (1) |
| Salary Remaining : |
$92,000 |
| Salary Average : |
$92,000 |
| Salary Average Remaining : |
$92,000 |
| David Reinbacher |
$90,917 (2) |
| Salary Remaining : |
$90,917 |
| Salary Average : |
$90,917 |
| Salary Average Remaining : |
$90,917 |
| Nate Danielson |
$90,917 (2) |
| Salary Remaining : |
$90,917 |
| Salary Average : |
$90,917 |
| Salary Average Remaining : |
$90,917 |
| Jani Nyman |
$89,167 (1) |
| Salary Remaining : |
$89,167 |
| Salary Average : |
$89,167 |
| Salary Average Remaining : |
$89,167 |
| Nicolas Deslauriers |
$87,500 (2) |
| Salary Remaining : |
$87,500 |
| Salary Average : |
$87,500 |
| Salary Average Remaining : |
$87,500 |
| Arttu Hyry |
$87,500 (2) |
| Salary Remaining : |
$87,500 |
| Salary Average : |
$87,500 |
| Salary Average Remaining : |
$87,500 |
| Jack Finley |
$87,500 (1) |
| Salary Remaining : |
$87,500 |
| Salary Average : |
$87,500 |
| Salary Average Remaining : |
$87,500 |
| Simon Lundmark |
$85,000 (2) |
| Salary Remaining : |
$85,000 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$85,000 |
| Lukas Cormier |
$85,000 (1) |
| Salary Remaining : |
$85,000 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$85,000 |
| Alexander Holtz |
$83,535 (1) |
| Salary Remaining : |
$83,535 |
| Salary Average : |
$83,535 |
| Salary Average Remaining : |
$83,535 |
| Erik Portillo |
$83,333 (1) |
| Salary Remaining : |
$83,333 |
| Salary Average : |
$83,333 |
| Salary Average Remaining : |
$83,333 |
| Gabe Smith |
$0 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Quinton Burns |
$0 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Jonathan Toews |
$0 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Lucas Carlsson |
$0 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 2026 : $2,733,452 |
| Year 2027 : $850,251 |
| Year 2028 : $315,000 |
| Year 2029 : $0 |
| Salary Average Commitment |
| Year 2026 : $2,733,452 |
| Year 2027 : $1,231,417 |
| Year 2028 : $315,000 |
| Year 2029 : $0 |
|