Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8750 - $105 - 8 609 - 98,39%
Level 2: 6375 - $70 - 6 314 - 99,04%
Level 3: 2825 - $46 - 2 627 - 93,00%
Level 4: 4275 - $40 - 3 790 - 88,66%
Luxury : 1275 - $300 - 1 128 - 88,47%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left15
Average Attendance - %22 468 - 95,61%
Average Income per Game$2,837,321
Year to Date Revenue$73,770,358

Expense

Pro Players Total Salaries$82,195,002
Farm Players Total Salaries$342,084
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,054,268
Farm Year To Date Expenses$267,315
Pro Salary Cap To Date$52,400,604
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,559,822
Pro Remaining Season Days65
Pro Expenses Per Days$441,120
Pro Estimated Expenses$28,672,800
Farm Remaining Season Days64
Farm Expenses Per Days$2,315
Farm Estimated Expenses$148,160
Estimated Season Expenses$28,820,960
Estimated Season Salary Cap$80,227,039
Estimate Under Maximum Salary Cap of $95,500,000$15,272,961
Estimate Over Minimum Salary Cap of $70,600,000 $9,627,039
Current Bank Account$59,104,039
Projected Bank Account$72,842,901

Pro Players Salaries

Erik Karlsson $11,500,000 (4)
-Salary Remaining : $3,893,229
-Salary Average : $11,500,000
-Salary Average Remaining : $3,893,229
Drew Doughty $11,000,000 (3)
-Salary Remaining : $3,723,958
-Salary Average : $11,000,000
-Salary Average Remaining : $3,723,958
Josh Norris $7,950,000 (1)
-Salary Remaining : $2,691,406
-Salary Average : $7,950,000
-Salary Average Remaining : $2,691,406
Trevor Zegras $5,750,000 (2)
-Salary Remaining : $1,946,615
-Salary Average : $5,750,000
-Salary Average Remaining : $1,946,615
Zach Hyman $5,500,000 (2)
-Salary Remaining : $1,861,979
-Salary Average : $5,500,000
-Salary Average Remaining : $1,861,979
Cam York $5,150,000 (1)
-Salary Remaining : $1,743,490
-Salary Average : $5,150,000
-Salary Average Remaining : $1,743,490
Evander Kane $5,125,000 (2)
-Salary Remaining : $1,735,026
-Salary Average : $5,125,000
-Salary Average Remaining : $1,735,026
Kevin Lankinen $4,500,000 (1)
-Salary Remaining : $1,523,438
-Salary Average : $4,500,000
-Salary Average Remaining : $1,523,438
Nick Jensen $4,050,000 (2)
-Salary Remaining : $1,371,094
-Salary Average : $4,050,000
-Salary Average Remaining : $1,371,094
Ryan Hartman $4,000,000 (1)
-Salary Remaining : $1,354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $1,354,167
Trent Frederic $3,850,000 (4)
-Salary Remaining : $1,303,385
-Salary Average : $3,850,000
-Salary Average Remaining : $1,303,385
Frederik Andersen $2,750,000 (2)
-Salary Remaining : $930,990
-Salary Average : $2,750,000
-Salary Average Remaining : $930,990
Drew OConnor $2,500,000 (4)
-Salary Remaining : $846,354
-Salary Average : $2,500,000
-Salary Average Remaining : $846,354
Sonny Milano $1,900,000 (1)
-Salary Remaining : $643,229
-Salary Average : $1,900,000
-Salary Average Remaining : $643,229
Declan Chisholm $1,600,000 (2)
-Salary Remaining : $541,667
-Salary Average : $1,600,000
-Salary Average Remaining : $541,667
Martin Pospisil $1,000,000 (1)
-Salary Remaining : $338,542
-Salary Average : $1,000,000
-Salary Average Remaining : $338,542
Noah Laba $870,000 (2)
-Salary Remaining : $294,531
-Salary Average : $870,000
-Salary Average Remaining : $294,531
Spencer Stastney $825,000 (1)
-Salary Remaining : $279,297
-Salary Average : $825,000
-Salary Average Remaining : $279,297
Oscar Back $825,000 (2)
-Salary Remaining : $279,297
-Salary Average : $825,000
-Salary Average Remaining : $279,297
Patrick Brown $775,000 (2)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Mikael Pyyhtia $775,000 (3)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Axel Jonsson-Fjallby $1 (2)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Kai Wissmann $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $82,195,002
Year 2026 : $51,900,005
Year 2027 : $26,350,002
Year 2028 : $15,350,001
Salary Average Commitment
Year 2025 : $82,195,002
Year 2026 : $56,870,001
Year 2027 : $29,625,000
Year 2028 : $17,850,000
Salary Cap with 1 Way Contract
Year 2025 : $82,195,002
Year 2026 : $56,870,001
Year 2027 : $29,625,000
Year 2028 : $17,850,000

Farm Players Salaries

Adam Engstrom $89,667 (3)
Salary Remaining : $30,045
Salary Average : $89,667
Salary Average Remaining : $30,045
Connor Punnett $87,000 (2)
Salary Remaining : $29,152
Salary Average : $87,000
Salary Average Remaining : $29,152
Vyacheslav Buteyets $85,250 (1)
Salary Remaining : $28,565
Salary Average : $85,250
Salary Average Remaining : $28,565
Jack Matier $80,167 (2)
Salary Remaining : $26,862
Salary Average : $80,167
Salary Average Remaining : $26,862
Zach Gallant $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jordan Bellerive $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Dostie $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Corey Andonovski $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jimmy Vesey $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Benjamin Gleason $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Wyatt Kalynuk $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Rasmus Kupari $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Milos Kelemen $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexander Nylander $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players14
Salary Commitment
Year 2025 : $342,084
Year 2026 : $256,834
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $342,084
Year 2026 : $256,834
Year 2027 : $89,667
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7000 - $115 - 6 862 - 98,02%
Level 2: 5500 - $75 - 5 283 - 96,05%
Level 3: 2300 - $50 - 2 225 - 96,74%
Level 4: 4100 - $40 - 3 717 - 90,66%
Luxury : 1100 - $300 - 1 065 - 96,79%
Total Capacity :20000
Team Popularity : 110,00%

Income

Home Games Left11
Average Attendance - %19 151 - 95,76%
Average Income per Game$2,558,745
Year to Date Revenue$76,762,362

Expense

Pro Players Total Salaries$91,987,501
Farm Players Total Salaries$993,140
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,339,830
Farm Year To Date Expenses$691,099
Pro Salary Cap To Date$60,678,413
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,146,199
Pro Remaining Season Days65
Pro Expenses Per Days$484,310
Pro Estimated Expenses$31,480,150
Farm Remaining Season Days64
Farm Expenses Per Days$5,723
Farm Estimated Expenses$366,272
Estimated Season Expenses$31,846,422
Estimated Season Salary Cap$91,820,043
Estimate Under Maximum Salary Cap of $95,500,000$3,679,957
Estimate Over Minimum Salary Cap of $70,600,000 $21,220,043
Current Bank Account$119,356,804
Projected Bank Account$115,656,581

Pro Players Salaries

Noah Dobson $9,500,000 (2)
-Salary Remaining : $3,216,146
-Salary Average : $9,500,000
-Salary Average Remaining : $3,216,146
Kirill Kaprizov $9,000,000 (3)
-Salary Remaining : $3,046,875
-Salary Average : $9,000,000
-Salary Average Remaining : $3,046,875
Brock Faber $8,500,000 (4)
-Salary Remaining : $2,877,604
-Salary Average : $8,500,000
-Salary Average Remaining : $2,877,604
Lucas Raymond $8,075,000 (3)
-Salary Remaining : $2,733,724
-Salary Average : $8,075,000
-Salary Average Remaining : $2,733,724
Jason Robertson $7,750,000 (1)
-Salary Remaining : $2,623,698
-Salary Average : $7,750,000
-Salary Average Remaining : $2,623,698
Joel Eriksson Ek $5,250,000 (3)
-Salary Remaining : $1,777,344
-Salary Average : $5,250,000
-Salary Average Remaining : $1,777,344
Charlie Coyle $5,250,000 (1)
-Salary Remaining : $1,777,344
-Salary Average : $5,250,000
-Salary Average Remaining : $1,777,344
Nikita Zadorov $5,000,000 (1)
-Salary Remaining : $1,692,708
-Salary Average : $5,000,000
-Salary Average Remaining : $1,692,708
Ryan Lindgren $4,500,000 (3)
-Salary Remaining : $1,523,438
-Salary Average : $4,500,000
-Salary Average Remaining : $1,523,438
Pius Suter $4,125,000 (1)
-Salary Remaining : $1,396,484
-Salary Average : $4,125,000
-Salary Average Remaining : $1,396,484
Joonas Korpisalo $4,000,000 (3)
-Salary Remaining : $1,354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $1,354,167
Thomas Harley $4,000,000 (1)
-Salary Remaining : $1,354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $1,354,167
Nino Niederreiter $4,000,000 (2)
-Salary Remaining : $1,354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $1,354,167
Kirby Dach $3,362,500 (3)
-Salary Remaining : $1,138,346
-Salary Average : $3,362,500
-Salary Average Remaining : $1,138,346
Cole Perfetti $3,250,000 (2)
-Salary Remaining : $1,100,260
-Salary Average : $3,250,000
-Salary Average Remaining : $1,100,260
Nils Hoglander $3,000,000 (1)
-Salary Remaining : $1,015,625
-Salary Average : $3,000,000
-Salary Average Remaining : $1,015,625
Joe Veleno $900,000 (1)
-Salary Remaining : $304,688
-Salary Average : $900,000
-Salary Average Remaining : $304,688
Jacob Bryson $900,000 (3)
-Salary Remaining : $304,688
-Salary Average : $900,000
-Salary Average Remaining : $304,688
Dustin Wolf $850,000 (2)
-Salary Remaining : $287,760
-Salary Average : $850,000
-Salary Average Remaining : $287,760
Nathan Walker $775,000 (3)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Kevin Mandolese $1 (2)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $91,987,501
Year 2026 : $61,962,501
Year 2027 : $44,362,500
Year 2028 : $8,500,000
Salary Average Commitment
Year 2025 : $91,987,501
Year 2026 : $61,962,501
Year 2027 : $44,362,500
Year 2028 : $8,500,000
Salary Cap with 1 Way Contract
Year 2025 : $91,987,501
Year 2026 : $61,962,501
Year 2027 : $44,362,500
Year 2028 : $8,500,000

Farm Players Salaries

Marat Khusnutdinov $92,500 (3)
Salary Remaining : $30,995
Salary Average : $92,500
Salary Average Remaining : $30,995
Jagger Firkus $89,167 (1)
Salary Remaining : $29,878
Salary Average : $89,167
Salary Average Remaining : $29,878
Dyllan Gill $87,000 (2)
Salary Remaining : $29,152
Salary Average : $87,000
Salary Average Remaining : $29,152
Riley Duran $86,750 (2)
Salary Remaining : $29,068
Salary Average : $86,750
Salary Average Remaining : $29,068
James Malatesta $84,167 (1)
Salary Remaining : $28,202
Salary Average : $84,167
Salary Average Remaining : $28,202
David Gustafsson $83,500 (2)
Salary Remaining : $27,979
Salary Average : $83,500
Salary Average Remaining : $27,979
Braeden Kressler $80,056 (2)
Salary Remaining : $26,825
Salary Average : $80,056
Salary Average Remaining : $26,825
Jon-Randall Avon $80,000 (2)
Salary Remaining : $26,806
Salary Average : $80,000
Salary Average Remaining : $26,806
Riley Tufte $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Trey Fix-Wolansky $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Filip Hallander $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Montana Onyebuchi $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Dominik Kubalik $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Lauko $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nikolai Kovalenko $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lias Andersson $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Graeme Clarke $0 (1)
Salary Remaining : $0
Salary Average : $40,000
Salary Average Remaining : $13,403
Nicholas Abruzzese $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Walker $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Semyon Der-Arguchintsev $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $993,140
Year 2026 : $664,806
Year 2027 : $92,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,033,140
Year 2026 : $664,806
Year 2027 : $92,500
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6500 - $115 - 6 474 - 99,60%
Level 2: 5250 - $75 - 5 135 - 97,81%
Level 3: 2150 - $50 - 2 140 - 99,54%
Level 4: 4050 - $40 - 3 650 - 90,13%
Luxury : 1050 - $300 - 1 037 - 98,74%
Total Capacity :19000
Team Popularity : 110,00%

Income

Home Games Left13
Average Attendance - %18 436 - 97,03%
Average Income per Game$2,455,814
Year to Date Revenue$68,762,793

Expense

Pro Players Total Salaries$71,972,858
Farm Players Total Salaries$1,411,767
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,546,852
Farm Year To Date Expenses$1,291,290
Pro Salary Cap To Date$55,480,693
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,925,582
Pro Remaining Season Days65
Pro Expenses Per Days$375,379
Pro Estimated Expenses$24,399,635
Farm Remaining Season Days64
Farm Expenses Per Days$10,009
Farm Estimated Expenses$640,576
Estimated Season Expenses$25,040,211
Estimated Season Salary Cap$79,846,528
Estimate Under Maximum Salary Cap of $95,500,000$15,653,472
Estimate Over Minimum Salary Cap of $70,600,000 $9,246,528
Current Bank Account$29,318,602
Projected Bank Account$36,203,973

Pro Players Salaries

Auston Matthews (Out of Payroll) $13,250,000 (5)
-Salary Remaining : $4,485,677
-Salary Average : $13,250,000
-Salary Average Remaining : $4,485,677
Artemi Panarin $11,642,860 (1)
-Salary Remaining : $3,941,592
-Salary Average : $11,642,857
-Salary Average Remaining : $3,941,592
Mark Scheifele $8,500,000 (4)
-Salary Remaining : $2,877,604
-Salary Average : $8,500,000
-Salary Average Remaining : $2,877,604
Shea Theodore $7,425,000 (3)
-Salary Remaining : $2,513,672
-Salary Average : $7,425,000
-Salary Average Remaining : $2,513,672
Adin Hill $6,250,000 (4)
-Salary Remaining : $2,115,885
-Salary Average : $6,250,000
-Salary Average Remaining : $2,115,885
Nick Foligno $4,500,000 (1)
-Salary Remaining : $1,523,438
-Salary Average : $4,500,000
-Salary Average Remaining : $1,523,438
Brandon Carlo $4,100,000 (3)
-Salary Remaining : $1,388,021
-Salary Average : $4,100,000
-Salary Average Remaining : $1,388,021
David Perron $4,000,000 (2)
-Salary Remaining : $1,354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $1,354,167
Boone Jenner $3,750,000 (3)
-Salary Remaining : $1,269,531
-Salary Average : $3,750,000
-Salary Average Remaining : $1,269,531
Barclay Goodrow $3,641,667 (1)
-Salary Remaining : $1,232,856
-Salary Average : $3,641,667
-Salary Average Remaining : $1,232,856
Laurent Brossoit $3,300,000 (1)
-Salary Remaining : $1,117,188
-Salary Average : $3,300,000
-Salary Average Remaining : $1,117,188
Radek Faksa $3,250,000 (2)
-Salary Remaining : $1,100,260
-Salary Average : $3,250,000
-Salary Average Remaining : $1,100,260
Timothy Liljegren $3,000,000 (1)
-Salary Remaining : $1,015,625
-Salary Average : $3,000,000
-Salary Average Remaining : $1,015,625
Anthony DeAngelo $1,750,000 (2)
-Salary Remaining : $592,448
-Salary Average : $1,750,000
-Salary Average Remaining : $592,448
Eric Robinson $1,700,000 (2)
-Salary Remaining : $575,521
-Salary Average : $1,700,000
-Salary Average Remaining : $575,521
Lars Eller (Out of Payroll) $1,250,000 (1)
-Salary Remaining : $423,177
-Salary Average : $1,250,000
-Salary Average Remaining : $423,177
Kurtis MacDermid $1,150,000 (2)
-Salary Remaining : $389,323
-Salary Average : $1,150,000
-Salary Average Remaining : $389,323
Brandt Clarke $863,333 (1)
-Salary Remaining : $292,274
-Salary Average : $863,333
-Salary Average Remaining : $292,274
Nick Cousins $825,000 (1)
-Salary Remaining : $279,297
-Salary Average : $825,000
-Salary Average Remaining : $279,297
Nicolas Aube-Kubel $775,000 (1)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Charle-Edouard DAstous $775,000 (2)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Pierre-Olivier Joseph $775,000 (1)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Erik Johnson $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $86,472,858
Year 2026 : $54,150,001
Year 2027 : $43,275,000
Year 2028 : $28,000,000
Salary Average Commitment
Year 2025 : $86,472,858
Year 2026 : $55,900,000
Year 2027 : $43,275,000
Year 2028 : $28,000,000
Salary Cap with 1 Way Contract
Year 2025 : $86,472,858
Year 2026 : $55,900,000
Year 2027 : $43,275,000
Year 2028 : $28,000,000

Farm Players Salaries

Jake O'Brien $97,500 (3)
Salary Remaining : $32,670
Salary Average : $97,500
Salary Average Remaining : $32,670
Mikael Diotte $95,000 (2)
Salary Remaining : $31,832
Salary Average : $95,000
Salary Average Remaining : $31,832
Easton Cowan $87,350 (1)
Salary Remaining : $29,269
Salary Average : $87,350
Salary Average Remaining : $29,269
Jakub Rychlovsky $87,000 (1)
Salary Remaining : $29,152
Salary Average : $87,000
Salary Average Remaining : $29,152
Dylan Peterson $86,750 (1)
Salary Remaining : $29,068
Salary Average : $86,750
Salary Average Remaining : $29,068
Artem Guryev $86,000 (1)
Salary Remaining : $28,817
Salary Average : $86,000
Salary Average Remaining : $28,817
Frederic Brunet $86,000 (1)
Salary Remaining : $28,817
Salary Average : $86,000
Salary Average Remaining : $28,817
Samuel Savoie $84,667 (1)
Salary Remaining : $28,370
Salary Average : $84,667
Salary Average Remaining : $28,370
Ludwig Persson $81,500 (2)
Salary Remaining : $27,309
Salary Average : $81,500
Salary Average Remaining : $27,309
Declan Carlile $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Brendan Gaunce $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Clark Bishop $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Jakub Skarek $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Alex Belzile $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Liam Foudy $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Casey Fitzgerald $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Corey Schueneman $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Ryan ORourke $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Collin Delia $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joel Teasdale $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mathias Laferriere $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tristen Nielsen $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,411,767
Year 2026 : $172,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,411,767
Year 2026 : $351,500
Year 2027 : $97,500
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - $115 - 6 409 - 98,60%
Level 2: 5250 - $75 - 5 041 - 96,01%
Level 3: 2150 - $50 - 2 119 - 98,55%
Level 4: 4050 - $40 - 3 506 - 86,56%
Luxury : 1050 - $300 - 1 032 - 98,25%
Total Capacity :19000
Team Popularity : 110,00%

Income

Home Games Left12
Average Attendance - %18 106 - 95,29%
Average Income per Game$2,422,560
Year to Date Revenue$70,254,229

Expense

Pro Players Total Salaries$80,426,667
Farm Players Total Salaries$1,607,584
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,703,264
Farm Year To Date Expenses$1,397,255
Pro Salary Cap To Date$50,041,801
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,070,715
Pro Remaining Season Days65
Pro Expenses Per Days$424,097
Pro Estimated Expenses$27,566,305
Farm Remaining Season Days64
Farm Expenses Per Days$11,034
Farm Estimated Expenses$706,176
Estimated Season Expenses$28,272,481
Estimated Season Salary Cap$77,269,586
Estimate Under Maximum Salary Cap of $95,500,000$18,230,414
Estimate Over Minimum Salary Cap of $70,600,000 $6,669,586
Current Bank Account$47,747,130
Projected Bank Account$48,545,364

Pro Players Salaries

Nathan MacKinnon $12,600,000 (2)
-Salary Remaining : $4,265,625
-Salary Average : $12,600,000
-Salary Average Remaining : $4,265,625
Patrik Laine $8,700,000 (4)
-Salary Remaining : $2,945,313
-Salary Average : $8,700,000
-Salary Average Remaining : $2,945,313
Dmitry Orlov $6,500,000 (2)
-Salary Remaining : $2,200,521
-Salary Average : $6,500,000
-Salary Average Remaining : $2,200,521
John Gibson $6,400,000 (1)
-Salary Remaining : $2,166,667
-Salary Average : $6,400,000
-Salary Average Remaining : $2,166,667
Jonathan Marchessault $5,500,000 (1)
-Salary Remaining : $1,861,979
-Salary Average : $5,500,000
-Salary Average Remaining : $1,861,979
Jason Zucker $4,750,000 (1)
-Salary Remaining : $1,608,073
-Salary Average : $4,750,000
-Salary Average Remaining : $1,608,073
Michael Bunting $4,500,000 (2)
-Salary Remaining : $1,523,438
-Salary Average : $4,500,000
-Salary Average Remaining : $1,523,438
Nick Leddy $4,000,000 (1)
-Salary Remaining : $1,354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $1,354,167
Kaedan Korczak $3,250,000 (1)
-Salary Remaining : $1,100,260
-Salary Average : $3,250,000
-Salary Average Remaining : $1,100,260
Jeff Skinner $3,000,000 (2)
-Salary Remaining : $1,015,625
-Salary Average : $3,000,000
-Salary Average Remaining : $1,015,625
Mason Appleton $2,900,000 (1)
-Salary Remaining : $981,771
-Salary Average : $2,900,000
-Salary Average Remaining : $981,771
Stefan Noesen $2,750,000 (1)
-Salary Remaining : $930,990
-Salary Average : $2,750,000
-Salary Average Remaining : $930,990
Nick Perbix $2,750,000 (1)
-Salary Remaining : $930,990
-Salary Average : $2,750,000
-Salary Average Remaining : $930,990
Ville Husso $2,200,000 (1)
-Salary Remaining : $744,792
-Salary Average : $2,200,000
-Salary Average Remaining : $744,792
Adam Gaudette $2,000,000 (1)
-Salary Remaining : $677,083
-Salary Average : $2,000,000
-Salary Average Remaining : $677,083
Juuso Valimaki $2,000,000 (1)
-Salary Remaining : $677,083
-Salary Average : $2,000,000
-Salary Average Remaining : $677,083
Daniil Miromanov $1,250,000 (2)
-Salary Remaining : $423,177
-Salary Average : $1,250,000
-Salary Average Remaining : $423,177
Albert Johansson $1,125,000 (3)
-Salary Remaining : $380,859
-Salary Average : $1,125,000
-Salary Average Remaining : $380,859
Tanner Pearson $1,000,000 (2)
-Salary Remaining : $338,542
-Salary Average : $1,000,000
-Salary Average Remaining : $338,542
Dennis Gilbert $875,000 (1)
-Salary Remaining : $296,224
-Salary Average : $875,000
-Salary Average Remaining : $296,224
Vincent Iorio $814,167 (1)
-Salary Remaining : $275,629
-Salary Average : $814,167
-Salary Average Remaining : $275,629
Jonny Brodzinski $787,500 (1)
-Salary Remaining : $266,602
-Salary Average : $787,500
-Salary Average Remaining : $266,602
Tyson Jost $775,000 (1)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Total Pro Players23
Salary Commitment
Year 2025 : $80,426,667
Year 2026 : $34,675,002
Year 2027 : $9,825,000
Year 2028 : $8,700,000
Salary Average Commitment
Year 2025 : $80,426,667
Year 2026 : $38,675,000
Year 2027 : $9,825,000
Year 2028 : $8,700,000
Salary Cap with 1 Way Contract
Year 2025 : $80,426,667
Year 2026 : $38,675,000
Year 2027 : $9,825,000
Year 2028 : $8,700,000

Farm Players Salaries

Ivan Fedotov $327,500 (1)
Salary Remaining : $109,738
Salary Average : $327,500
Salary Average Remaining : $109,738
Anton Frondell $97,500 (3)
Salary Remaining : $32,670
Salary Average : $97,500
Salary Average Remaining : $32,670
Tij Iginla $94,250 (3)
Salary Remaining : $31,581
Salary Average : $94,250
Salary Average Remaining : $31,581
Zac Funk $90,500 (2)
Salary Remaining : $30,325
Salary Average : $90,500
Salary Average Remaining : $30,325
David Edstrom $88,667 (3)
Salary Remaining : $29,710
Salary Average : $88,667
Salary Average Remaining : $29,710
Jared Woolley $87,500 (9)
Salary Remaining : $29,319
Salary Average : $87,500
Salary Average Remaining : $29,319
Lleyton Roed $87,000 (1)
Salary Remaining : $29,152
Salary Average : $87,000
Salary Average Remaining : $29,152
Ville Ottavainen $86,750 (1)
Salary Remaining : $29,068
Salary Average : $86,750
Salary Average Remaining : $29,068
Aatu Jamsen $85,250 (1)
Salary Remaining : $28,565
Salary Average : $85,250
Salary Average Remaining : $28,565
Ryan Hofer $85,167 (1)
Salary Remaining : $28,538
Salary Average : $85,167
Salary Average Remaining : $28,538
Hendrix Lapierre $85,000 (2)
Salary Remaining : $28,482
Salary Average : $85,000
Salary Average Remaining : $28,482
Nils Aman $82,500 (1)
Salary Remaining : $27,644
Salary Average : $82,500
Salary Average Remaining : $27,644
Lucas Condotta $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Alex Barre-Boulet $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Hudson Fasching $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Mitchell Stephens $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Conor Sheary $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ondrej Kase $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dylan Gambrell $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Marc-Edouard Vlasic $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Oskar Lindblom $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Galvas $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gustavs Grigals $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Reese Johnson $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Philip Myers $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $1,607,584
Year 2026 : $168,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,607,584
Year 2026 : $698,417
Year 2027 : $367,917
Year 2028 : $87,500

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 8750 - $113 - 7 704 - 88,05%
Level 2: 6375 - $73 - 5 706 - 89,50%
Level 3: 2825 - $48 - 2 493 - 88,24%
Level 4: 4275 - $38 - 3 870 - 90,53%
Luxury : 1275 - $298 - 1 138 - 89,23%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left10
Average Attendance - %20 911 - 88,98%
Average Income per Game$2,744,638
Year to Date Revenue$85,083,770

Expense

Pro Players Total Salaries$90,682,790
Farm Players Total Salaries$1,617,116
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,091,208
Farm Year To Date Expenses$1,649,160
Pro Salary Cap To Date$61,429,748
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,446,377
Pro Remaining Season Days65
Pro Expenses Per Days$477,515
Pro Estimated Expenses$31,038,475
Farm Remaining Season Days64
Farm Expenses Per Days$13,702
Farm Estimated Expenses$876,928
Estimated Season Expenses$31,915,403
Estimated Season Salary Cap$92,129,638
Estimate Under Maximum Salary Cap of $95,500,000$3,370,362
Estimate Over Minimum Salary Cap of $70,600,000 $21,529,638
Current Bank Account$55,685,659
Projected Bank Account$51,216,633

Pro Players Salaries

David Pastrnak $11,250,000 (3)
-Salary Remaining : $3,808,594
-Salary Average : $11,250,000
-Salary Average Remaining : $3,808,594
Roman Josi $9,059,000 (5)
-Salary Remaining : $3,066,849
-Salary Average : $9,059,000
-Salary Average Remaining : $3,066,849
Roope Hintz $8,450,000 (4)
-Salary Remaining : $2,860,677
-Salary Average : $8,450,000
-Salary Average Remaining : $2,860,677
J.T. Miller $8,000,000 (4)
-Salary Remaining : $2,708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $2,708,333
Mattias Ekholm $6,250,000 (4)
-Salary Remaining : $2,115,885
-Salary Average : $6,250,000
-Salary Average Remaining : $2,115,885
Jacob Markstrom $6,000,000 (4)
-Salary Remaining : $2,031,250
-Salary Average : $6,000,000
-Salary Average Remaining : $2,031,250
Dylan Samberg $5,750,000 (1)
-Salary Remaining : $1,946,615
-Salary Average : $5,750,000
-Salary Average Remaining : $1,946,615
Brad Marchand $5,250,000 (3)
-Salary Remaining : $1,777,344
-Salary Average : $5,250,000
-Salary Average Remaining : $1,777,344
Mason Lohrei $3,200,000 (3)
-Salary Remaining : $1,083,333
-Salary Average : $3,200,000
-Salary Average Remaining : $1,083,333
Nick Paul $3,150,000 (1)
-Salary Remaining : $1,066,406
-Salary Average : $3,150,000
-Salary Average Remaining : $1,066,406
Patrick Kane $3,000,000 (1)
-Salary Remaining : $1,015,625
-Salary Average : $3,000,000
-Salary Average Remaining : $1,015,625
Tyler Myers $3,000,000 (1)
-Salary Remaining : $1,015,625
-Salary Average : $3,000,000
-Salary Average Remaining : $1,015,625
Arvid Soderblom $2,750,000 (1)
-Salary Remaining : $930,990
-Salary Average : $2,750,000
-Salary Average Remaining : $930,990
Niko Mikkola $2,500,000 (2)
-Salary Remaining : $846,354
-Salary Average : $2,500,000
-Salary Average Remaining : $846,354
Yanni Gourde $2,333,333 (1)
-Salary Remaining : $789,930
-Salary Average : $2,333,333
-Salary Average Remaining : $789,930
Dylan Holloway $2,290,457 (2)
-Salary Remaining : $775,415
-Salary Average : $2,290,457
-Salary Average Remaining : $775,415
Ryker Evans $2,050,000 (4)
-Salary Remaining : $694,010
-Salary Average : $2,050,000
-Salary Average Remaining : $694,010
Claude Giroux $2,000,000 (2)
-Salary Remaining : $677,083
-Salary Average : $2,000,000
-Salary Average Remaining : $677,083
Carl Grundstrom $1,800,000 (3)
-Salary Remaining : $609,375
-Salary Average : $1,800,000
-Salary Average Remaining : $609,375
Teddy Blueger $1,800,000 (1)
-Salary Remaining : $609,375
-Salary Average : $1,800,000
-Salary Average Remaining : $609,375
Luke Glendening $800,000 (1)
-Salary Remaining : $270,833
-Salary Average : $800,000
-Salary Average Remaining : $270,833
Total Pro Players21
Salary Commitment
Year 2025 : $90,682,790
Year 2026 : $66,049,458
Year 2027 : $59,259,001
Year 2028 : $37,759,001
Salary Average Commitment
Year 2025 : $90,682,790
Year 2026 : $68,099,457
Year 2027 : $61,309,000
Year 2028 : $39,809,000
Salary Cap with 1 Way Contract
Year 2025 : $90,682,790
Year 2026 : $68,099,457
Year 2027 : $61,309,000
Year 2028 : $39,809,000

Farm Players Salaries

Mike Reilly $125,000 (1)
Salary Remaining : $41,885
Salary Average : $125,000
Salary Average Remaining : $41,885
Issac Howard $95,000 (3)
Salary Remaining : $31,832
Salary Average : $95,000
Salary Average Remaining : $31,832
Ivan Miroshnichenko $95,000 (1)
Salary Remaining : $31,832
Salary Average : $95,000
Salary Average Remaining : $31,832
Jonathan Lekkerimaki $91,833 (1)
Salary Remaining : $30,771
Salary Average : $91,833
Salary Average Remaining : $30,771
Carter Mazur $90,583 (1)
Salary Remaining : $30,353
Salary Average : $90,583
Salary Average Remaining : $30,353
Justin Kirkland $90,000 (2)
Salary Remaining : $30,157
Salary Average : $90,000
Salary Average Remaining : $30,157
Taige Harding $88,000 (2)
Salary Remaining : $29,487
Salary Average : $88,000
Salary Average Remaining : $29,487
Jakob Pelletier $84,200 (1)
Salary Remaining : $28,214
Salary Average : $84,200
Salary Average Remaining : $28,214
Michael DiPietro $81,250 (1)
Salary Remaining : $27,225
Salary Average : $81,250
Salary Average Remaining : $27,225
Troy Stecher $78,750 (1)
Salary Remaining : $26,387
Salary Average : $78,750
Salary Average Remaining : $26,387
Rory Kerins $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
John Farinacci $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Calle Clang $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Andrew Agozzino $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Jonah Gadjovich $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Mark Friedman $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Nathan Clurman $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Kyle Capobianco $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Ben McCartney $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Dustin Tokarski $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brandon Gignac $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nick Swaney $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Logan Morrisson $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Hardy Haman Aktell $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brock McGinn $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $1,617,116
Year 2026 : $340,000
Year 2027 : $95,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,617,116
Year 2026 : $660,500
Year 2027 : $95,000
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8750 - $107 - 8 004 - 91,48%
Level 2: 6375 - $71 - 5 890 - 92,38%
Level 3: 2825 - $47 - 2 648 - 93,73%
Level 4: 4275 - $38 - 3 968 - 92,83%
Luxury : 1275 - $290 - 1 206 - 94,61%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left10
Average Attendance - %21 716 - 92,41%
Average Income per Game$2,759,360
Year to Date Revenue$85,540,161

Expense

Pro Players Total Salaries$97,646,667
Farm Players Total Salaries$1,716,825
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,736,603
Farm Year To Date Expenses$1,284,103
Pro Salary Cap To Date$59,075,116
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,593,600
Pro Remaining Season Days65
Pro Expenses Per Days$513,785
Pro Estimated Expenses$33,396,025
Farm Remaining Season Days64
Farm Expenses Per Days$9,512
Farm Estimated Expenses$608,768
Estimated Season Expenses$34,004,793
Estimated Season Salary Cap$92,132,556
Estimate Under Maximum Salary Cap of $95,500,000$3,367,444
Estimate Over Minimum Salary Cap of $70,600,000 $21,532,556
Current Bank Account$51,427,493
Projected Bank Account$45,016,300

Pro Players Salaries

Nikita Kucherov $9,500,000 (5)
-Salary Remaining : $3,216,146
-Salary Average : $9,500,000
-Salary Average Remaining : $3,216,146
Jakob Chychrun $9,000,000 (4)
-Salary Remaining : $3,046,875
-Salary Average : $9,000,000
-Salary Average Remaining : $3,046,875
Jake Guentzel $9,000,000 (2)
-Salary Remaining : $3,046,875
-Salary Average : $9,000,000
-Salary Average Remaining : $3,046,875
Vince Dunn $7,350,000 (3)
-Salary Remaining : $2,488,281
-Salary Average : $7,350,000
-Salary Average Remaining : $2,488,281
Brock Boeser $7,250,000 (3)
-Salary Remaining : $2,454,427
-Salary Average : $7,250,000
-Salary Average Remaining : $2,454,427
Chris Kreider $6,500,000 (2)
-Salary Remaining : $2,200,521
-Salary Average : $6,500,000
-Salary Average Remaining : $2,200,521
Alexander Romanov $6,250,000 (1)
-Salary Remaining : $2,115,885
-Salary Average : $6,250,000
-Salary Average Remaining : $2,115,885
Evgeni Malkin $6,100,000 (2)
-Salary Remaining : $2,065,104
-Salary Average : $6,100,000
-Salary Average Remaining : $2,065,104
Jonas Brodin $6,000,000 (4)
-Salary Remaining : $2,031,250
-Salary Average : $6,000,000
-Salary Average Remaining : $2,031,250
John Tavares $4,380,000 (5)
-Salary Remaining : $1,482,813
-Salary Average : $4,380,000
-Salary Average Remaining : $1,482,813
Mats Zuccarello $4,125,000 (1)
-Salary Remaining : $1,396,484
-Salary Average : $4,125,000
-Salary Average Remaining : $1,396,484
Ilya Lyubushkin $3,250,000 (1)
-Salary Remaining : $1,100,260
-Salary Average : $3,250,000
-Salary Average Remaining : $1,100,260
Nic Dowd $3,000,000 (2)
-Salary Remaining : $1,015,625
-Salary Average : $3,000,000
-Salary Average Remaining : $1,015,625
Nick Seeler $2,700,000 (2)
-Salary Remaining : $914,063
-Salary Average : $2,700,000
-Salary Average Remaining : $914,063
Garnet Hathaway $2,400,000 (2)
-Salary Remaining : $812,500
-Salary Average : $2,400,000
-Salary Average Remaining : $812,500
Connor Ingram $1,950,000 (3)
-Salary Remaining : $660,156
-Salary Average : $1,950,000
-Salary Average Remaining : $660,156
Nicolas Deslauriers $1,750,000 (1)
-Salary Remaining : $592,448
-Salary Average : $1,750,000
-Salary Average Remaining : $592,448
Mark Kastelic $1,566,667 (1)
-Salary Remaining : $530,382
-Salary Average : $1,566,667
-Salary Average Remaining : $530,382
Scott Wedgewood $1,500,000 (1)
-Salary Remaining : $507,813
-Salary Average : $1,500,000
-Salary Average Remaining : $507,813
Joel Kiviranta $1,250,000 (1)
-Salary Remaining : $423,177
-Salary Average : $1,250,000
-Salary Average Remaining : $423,177
Adam Klapka $1,250,000 (3)
-Salary Remaining : $423,177
-Salary Average : $1,250,000
-Salary Average Remaining : $423,177
Jaycob Megna $800,000 (1)
-Salary Remaining : $270,833
-Salary Average : $800,000
-Salary Average Remaining : $270,833
Tomas Nosek $775,000 (3)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Total Pro Players23
Salary Commitment
Year 2025 : $97,646,667
Year 2026 : $77,155,000
Year 2027 : $47,455,000
Year 2028 : $28,880,000
Salary Average Commitment
Year 2025 : $97,646,667
Year 2026 : $77,155,000
Year 2027 : $47,455,000
Year 2028 : $28,880,000
Salary Cap with 1 Way Contract
Year 2025 : $97,646,667
Year 2026 : $77,155,000
Year 2027 : $47,455,000
Year 2028 : $28,880,000

Farm Players Salaries

Lynden Lakovic $97,500 (3)
Salary Remaining : $32,670
Salary Average : $97,500
Salary Average Remaining : $32,670
Hunter Brzustewicz $95,000 (2)
Salary Remaining : $31,832
Salary Average : $95,000
Salary Average Remaining : $31,832
Lenni Hameenaho $95,000 (3)
Salary Remaining : $31,832
Salary Average : $95,000
Salary Average Remaining : $31,832
Landon Slaggert $90,000 (2)
Salary Remaining : $30,157
Salary Average : $90,000
Salary Average Remaining : $30,157
Owen Pickering $88,667 (3)
Salary Remaining : $29,710
Salary Average : $88,667
Salary Average Remaining : $29,710
Simon Zajicek $87,250 (2)
Salary Remaining : $29,236
Salary Average : $87,250
Salary Average Remaining : $29,236
Owen Say $87,250 (1)
Salary Remaining : $29,236
Salary Average : $87,250
Salary Average Remaining : $29,236
Justin Hryckowian $87,000 (1)
Salary Remaining : $29,152
Salary Average : $87,000
Salary Average Remaining : $29,152
Samuel Johannesson $87,000 (1)
Salary Remaining : $29,152
Salary Average : $87,000
Salary Average Remaining : $29,152
Dans Locmelis $86,000 (3)
Salary Remaining : $28,817
Salary Average : $86,000
Salary Average Remaining : $28,817
Maksymilian Szuber $85,917 (1)
Salary Remaining : $28,789
Salary Average : $85,917
Salary Average Remaining : $28,789
Max McCue $85,833 (2)
Salary Remaining : $28,761
Salary Average : $85,833
Salary Average Remaining : $28,761
Bryce Montgomery $85,491 (2)
Salary Remaining : $28,646
Salary Average : $85,491
Salary Average Remaining : $28,646
Tuomas Uronen $85,250 (3)
Salary Remaining : $28,565
Salary Average : $85,250
Salary Average Remaining : $28,565
Topias Vilen $83,667 (1)
Salary Remaining : $28,035
Salary Average : $83,667
Salary Average Remaining : $28,035
Dylan McIlrath $80,000 (2)
Salary Remaining : $26,806
Salary Average : $80,000
Salary Average Remaining : $26,806
Skyler BrindAmour $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Angus Crookshank $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Ethen Frank $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Garin Bjorklund $77,500 (3)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
John Ludvig $0 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jani Hakanpaa $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matthew Nieto $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kyle Keyser $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,716,825
Year 2026 : $500,917
Year 2027 : $166,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,716,825
Year 2026 : $1,130,991
Year 2027 : $529,917
Year 2028 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 8750 - $105 - 7 077 - 80,88%
Level 2: 6375 - $65 - 5 353 - 83,96%
Level 3: 2825 - $40 - 2 287 - 80,95%
Level 4: 4275 - $30 - 3 588 - 83,94%
Luxury : 1275 - $300 - 1 063 - 83,36%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left13
Average Attendance - %19 367 - 82,41%
Average Income per Game$2,570,338
Year to Date Revenue$71,969,469

Expense

Pro Players Total Salaries$87,733,565
Farm Players Total Salaries$1,433,750
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,873,244
Farm Year To Date Expenses$1,040,764
Pro Salary Cap To Date$60,558,145
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,414,396
Pro Remaining Season Days65
Pro Expenses Per Days$475,175
Pro Estimated Expenses$30,886,375
Farm Remaining Season Days64
Farm Expenses Per Days$8,030
Farm Estimated Expenses$513,920
Estimated Season Expenses$31,400,295
Estimated Season Salary Cap$90,259,635
Estimate Under Maximum Salary Cap of $95,500,000$5,240,365
Estimate Over Minimum Salary Cap of $70,600,000 $19,659,635
Current Bank Account$21,024,653
Projected Bank Account$23,038,754

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (5)
-Salary Remaining : $3,216,146
-Salary Average : $9,500,000
-Salary Average Remaining : $3,216,146
Sean Couturier $7,750,000 (3)
-Salary Remaining : $2,623,698
-Salary Average : $7,750,000
-Salary Average Remaining : $2,623,698
Elias Lindholm $7,750,000 (2)
-Salary Remaining : $2,623,698
-Salary Average : $7,750,000
-Salary Average Remaining : $2,623,698
Filip Hronek $7,250,000 (4)
-Salary Remaining : $2,454,427
-Salary Average : $7,250,000
-Salary Average Remaining : $2,454,427
Mikael Granlund $7,000,000 (5)
-Salary Remaining : $2,369,792
-Salary Average : $7,000,000
-Salary Average Remaining : $2,369,792
Mason McTavish $7,000,000 (3)
-Salary Remaining : $2,369,792
-Salary Average : $7,000,000
-Salary Average Remaining : $2,369,792
Adam Larsson $5,250,000 (3)
-Salary Remaining : $1,777,344
-Salary Average : $5,250,000
-Salary Average Remaining : $1,777,344
Vladimir Tarasenko $4,750,000 (3)
-Salary Remaining : $1,608,073
-Salary Average : $4,750,000
-Salary Average Remaining : $1,608,073
Cody Ceci $4,500,000 (3)
-Salary Remaining : $1,523,438
-Salary Average : $4,500,000
-Salary Average Remaining : $1,523,438
Jake McCabe $4,491,898 (2)
-Salary Remaining : $1,520,695
-Salary Average : $4,491,898
-Salary Average Remaining : $1,520,695
Dawson Mercer $4,000,000 (3)
-Salary Remaining : $1,354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $1,354,167
Max Domi $3,750,000 (3)
-Salary Remaining : $1,269,531
-Salary Average : $3,750,000
-Salary Average Remaining : $1,269,531
Eeli Tolvanen $3,475,000 (1)
-Salary Remaining : $1,176,432
-Salary Average : $3,475,000
-Salary Average Remaining : $1,176,432
Alex Newhook $2,900,000 (1)
-Salary Remaining : $981,771
-Salary Average : $2,900,000
-Salary Average Remaining : $981,771
Vitek Vanecek $1,500,000 (3)
-Salary Remaining : $507,813
-Salary Average : $1,500,000
-Salary Average Remaining : $507,813
Connor Brown $1,000,000 (2)
-Salary Remaining : $338,542
-Salary Average : $1,000,000
-Salary Average Remaining : $338,542
Evgeni Dadonov $1,000,000 (1)
-Salary Remaining : $338,542
-Salary Average : $1,000,000
-Salary Average Remaining : $338,542
Sam Rinzel $941,667 (2)
-Salary Remaining : $318,794
-Salary Average : $941,667
-Salary Average Remaining : $318,794
Parker Kelly $825,000 (1)
-Salary Remaining : $279,297
-Salary Average : $825,000
-Salary Average Remaining : $279,297
Nick Blankenburg $775,000 (3)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
William Lagesson $775,000 (2)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Brett Leason $775,000 (1)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Daemon Hunt $775,000 (2)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Total Pro Players23
Salary Commitment
Year 2025 : $87,733,565
Year 2026 : $70,041,901
Year 2027 : $56,025,001
Year 2028 : $23,750,000
Salary Average Commitment
Year 2025 : $87,733,565
Year 2026 : $78,758,565
Year 2027 : $63,025,000
Year 2028 : $23,750,000
Salary Cap with 1 Way Contract
Year 2025 : $87,733,565
Year 2026 : $78,758,565
Year 2027 : $63,025,000
Year 2028 : $23,750,000

Farm Players Salaries

Alex Bump $95,000 (3)
Salary Remaining : $31,832
Salary Average : $95,000
Salary Average Remaining : $31,832
Vinzenz Rohrer $95,000 (3)
Salary Remaining : $31,832
Salary Average : $95,000
Salary Average Remaining : $31,832
Dominic James $91,000 (2)
Salary Remaining : $30,492
Salary Average : $91,000
Salary Average Remaining : $30,492
Christian Kyrou $87,833 (1)
Salary Remaining : $29,431
Salary Average : $87,833
Salary Average Remaining : $29,431
Samuel Hlavaj $87,500 (1)
Salary Remaining : $29,319
Salary Average : $87,500
Salary Average Remaining : $29,319
Dylan Duke $86,750 (2)
Salary Remaining : $29,068
Salary Average : $86,750
Salary Average Remaining : $29,068
David Spacek $86,250 (1)
Salary Remaining : $28,901
Salary Average : $86,250
Salary Average Remaining : $28,901
Zach Dean $85,250 (2)
Salary Remaining : $28,565
Salary Average : $85,250
Salary Average Remaining : $28,565
Luca Pinelli $84,667 (3)
Salary Remaining : $28,370
Salary Average : $84,667
Salary Average Remaining : $28,370
Francesco Pinelli $84,500 (2)
Salary Remaining : $28,314
Salary Average : $84,500
Salary Average Remaining : $28,314
Cole Schwindt $82,500 (1)
Salary Remaining : $27,644
Salary Average : $82,500
Salary Average Remaining : $27,644
Hunter McKown $80,000 (1)
Salary Remaining : $26,806
Salary Average : $80,000
Salary Average Remaining : $26,806
James Hamblin $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Ben Meyers $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Matt Villalta $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Zach Aston-Reese $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Julien Gauthier $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Gianni Fairbrother $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Zboril $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
William Dufour $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Patrik Koch $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,433,750
Year 2026 : $493,250
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,433,750
Year 2026 : $854,667
Year 2027 : $274,667
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 8500 - $105 - 8 357 - 98,32%
Level 2: 6250 - $70 - 6 173 - 98,77%
Level 3: 2750 - $49 - 2 438 - 88,65%
Level 4: 4250 - $39 - 3 796 - 89,31%
Luxury : 1250 - $295 - 1 129 - 90,35%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left13
Average Attendance - %21 893 - 95,19%
Average Income per Game$2,781,821
Year to Date Revenue$77,890,999

Expense

Pro Players Total Salaries$97,537,944
Farm Players Total Salaries$1,448,640
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,354,024
Farm Year To Date Expenses$1,577,959
Pro Salary Cap To Date$61,023,313
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,163,678
Pro Remaining Season Days65
Pro Expenses Per Days$510,614
Pro Estimated Expenses$33,189,910
Farm Remaining Season Days64
Farm Expenses Per Days$12,820
Farm Estimated Expenses$820,480
Estimated Season Expenses$34,010,390
Estimated Season Salary Cap$94,043,963
Estimate Under Maximum Salary Cap of $95,500,000$1,456,037
Estimate Over Minimum Salary Cap of $70,600,000 $23,443,963
Current Bank Account$23,399,027
Projected Bank Account$25,552,315

Pro Players Salaries

Mitch Marner $12,000,000 (4)
-Salary Remaining : $4,062,500
-Salary Average : $12,000,000
-Salary Average Remaining : $4,062,500
Jack Eichel $10,000,000 (4)
-Salary Remaining : $3,385,417
-Salary Average : $10,000,000
-Salary Average Remaining : $3,385,417
Sebastian Aho $9,750,000 (5)
-Salary Remaining : $3,300,781
-Salary Average : $9,750,000
-Salary Average Remaining : $3,300,781
Adam Fox $9,500,000 (5)
-Salary Remaining : $3,216,146
-Salary Average : $9,500,000
-Salary Average Remaining : $3,216,146
Miro Heiskanen $8,450,000 (2)
-Salary Remaining : $2,860,677
-Salary Average : $8,450,000
-Salary Average Remaining : $2,860,677
Seth Jarvis $7,420,087 (2)
-Salary Remaining : $2,512,009
-Salary Average : $7,420,087
-Salary Average Remaining : $2,512,009
Kyle Connor $7,142,857 (4)
-Salary Remaining : $2,418,155
-Salary Average : $7,142,857
-Salary Average Remaining : $2,418,155
Logan Thompson $5,850,000 (3)
-Salary Remaining : $1,980,469
-Salary Average : $5,850,000
-Salary Average Remaining : $1,980,469
Marcus Pettersson $5,500,000 (4)
-Salary Remaining : $1,861,979
-Salary Average : $5,500,000
-Salary Average Remaining : $1,861,979
Sean Monahan $5,500,000 (1)
-Salary Remaining : $1,861,979
-Salary Average : $5,500,000
-Salary Average Remaining : $1,861,979
Artturi Lehkonen $4,500,000 (1)
-Salary Remaining : $1,523,438
-Salary Average : $4,500,000
-Salary Average Remaining : $1,523,438
Kirill Marchenko $3,850,000 (3)
-Salary Remaining : $1,303,385
-Salary Average : $3,850,000
-Salary Average Remaining : $1,303,385
Jamie Benn $1,000,000 (1)
-Salary Remaining : $338,542
-Salary Average : $1,000,000
-Salary Average Remaining : $338,542
Casey DeSmith $1,000,000 (2)
-Salary Remaining : $338,542
-Salary Average : $1,000,000
-Salary Average Remaining : $338,542
Parker Wotherspoon $1,000,000 (3)
-Salary Remaining : $338,542
-Salary Average : $1,000,000
-Salary Average Remaining : $338,542
Cole Smith $1,000,000 (2)
-Salary Remaining : $338,542
-Salary Average : $1,000,000
-Salary Average Remaining : $338,542
Lane Hutson $950,000 (1)
-Salary Remaining : $321,615
-Salary Average : $950,000
-Salary Average Remaining : $321,615
Mark Jankowski $800,000 (1)
-Salary Remaining : $270,833
-Salary Average : $800,000
-Salary Average Remaining : $270,833
Jeff Petry $775,000 (1)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Luke Kunin $775,000 (2)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Colin Blackwell $775,000 (2)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Total Pro Players21
Salary Commitment
Year 2025 : $97,537,944
Year 2026 : $83,237,945
Year 2027 : $64,592,857
Year 2028 : $53,892,857
Salary Average Commitment
Year 2025 : $97,537,944
Year 2026 : $84,012,944
Year 2027 : $64,592,857
Year 2028 : $53,892,857
Salary Cap with 1 Way Contract
Year 2025 : $97,537,944
Year 2026 : $84,012,944
Year 2027 : $64,592,857
Year 2028 : $53,892,857

Farm Players Salaries

Zach Benson $95,000 (1)
Salary Remaining : $31,832
Salary Average : $95,000
Salary Average Remaining : $31,832
Konsta Helenius $94,250 (3)
Salary Remaining : $31,581
Salary Average : $94,250
Salary Average Remaining : $31,581
Gabriel Perreault $94,167 (2)
Salary Remaining : $31,553
Salary Average : $94,167
Salary Average Remaining : $31,553
Joel Nystrom $92,500 (1)
Salary Remaining : $30,995
Salary Average : $92,500
Salary Average Remaining : $30,995
Alexander Nikishin $92,500 (1)
Salary Remaining : $30,995
Salary Average : $92,500
Salary Average Remaining : $30,995
Denton Mateychuk $88,667 (2)
Salary Remaining : $29,710
Salary Average : $88,667
Salary Average Remaining : $29,710
Nick Lardis $86,500 (3)
Salary Remaining : $28,984
Salary Average : $86,500
Salary Average Remaining : $28,984
Denver Barkey $86,333 (3)
Salary Remaining : $28,928
Salary Average : $86,333
Salary Average Remaining : $28,928
Jordan Dumais $86,000 (2)
Salary Remaining : $28,817
Salary Average : $86,000
Salary Average Remaining : $28,817
Sasha Pastujov $82,500 (1)
Salary Remaining : $27,644
Salary Average : $82,500
Salary Average Remaining : $27,644
Adam Sykora $80,667 (1)
Salary Remaining : $27,030
Salary Average : $80,667
Salary Average Remaining : $27,030
Rodrigo Abols $80,000 (1)
Salary Remaining : $26,806
Salary Average : $80,000
Salary Average Remaining : $26,806
Anson Thornton $79,556 (2)
Salary Remaining : $26,657
Salary Average : $79,556
Salary Average Remaining : $26,657
Olle Lycksell $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Martin Chromiak $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Michael Benning $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Jack Rathbone $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Matthew Phillips $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyler Angle $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Phillip DiGiuseppe $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jack Campbell $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Filip Lindberg $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Ruzicka $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyler Tullio $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Bradley Nadeau $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Callan Foote $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Carter Savoie $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $1,448,640
Year 2026 : $409,223
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,448,640
Year 2026 : $847,973
Year 2027 : $267,083
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 8500 - $94 - 8 400 - 98,82%
Level 2: 6250 - $56 - 6 232 - 99,71%
Level 3: 2750 - $34 - 2 727 - 99,15%
Level 4: 4250 - $32 - 4 235 - 99,65%
Luxury : 1250 - $264 - 1 238 - 99,05%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left15
Average Attendance - %22 832 - 99,27%
Average Income per Game$2,455,809
Year to Date Revenue$63,851,041

Expense

Pro Players Total Salaries$80,625,000
Farm Players Total Salaries$1,613,306
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,151,234
Farm Year To Date Expenses$1,363,561
Pro Salary Cap To Date$50,489,770
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,837,139
Pro Remaining Season Days65
Pro Expenses Per Days$425,130
Pro Estimated Expenses$27,633,450
Farm Remaining Season Days64
Farm Expenses Per Days$11,064
Farm Estimated Expenses$708,096
Estimated Season Expenses$28,341,546
Estimated Season Salary Cap$77,784,700
Estimate Under Maximum Salary Cap of $95,500,000$17,715,300
Estimate Over Minimum Salary Cap of $70,600,000 $7,184,700
Current Bank Account$23,653,438
Projected Bank Account$32,149,031

Pro Players Salaries

William Nylander $11,500,000 (3)
-Salary Remaining : $3,893,229
-Salary Average : $11,500,000
-Salary Average Remaining : $3,893,229
Tyler Seguin $9,850,000 (3)
-Salary Remaining : $3,334,635
-Salary Average : $9,850,000
-Salary Average Remaining : $3,334,635
Jared Spurgeon $7,575,000 (2)
-Salary Remaining : $2,564,453
-Salary Average : $7,575,000
-Salary Average Remaining : $2,564,453
Anders Lee $7,000,000 (1)
-Salary Remaining : $2,369,792
-Salary Average : $7,000,000
-Salary Average Remaining : $2,369,792
Brayden Schenn $6,500,000 (2)
-Salary Remaining : $2,200,521
-Salary Average : $6,500,000
-Salary Average Remaining : $2,200,521
Philipp Grubauer $5,900,000 (3)
-Salary Remaining : $1,997,396
-Salary Average : $5,900,000
-Salary Average Remaining : $1,997,396
Ryan Graves $4,500,000 (1)
-Salary Remaining : $1,523,438
-Salary Average : $4,500,000
-Salary Average Remaining : $1,523,438
Carson Soucy $3,250,000 (4)
-Salary Remaining : $1,100,260
-Salary Average : $3,250,000
-Salary Average Remaining : $1,100,260
Mathieu Olivier $3,000,000 (5)
-Salary Remaining : $1,015,625
-Salary Average : $3,000,000
-Salary Average Remaining : $1,015,625
Jalen Chatfield $3,000,000 (1)
-Salary Remaining : $1,015,625
-Salary Average : $3,000,000
-Salary Average Remaining : $1,015,625
Michael Amadio $2,600,000 (1)
-Salary Remaining : $880,208
-Salary Average : $2,600,000
-Salary Average Remaining : $880,208
Danton Heinen $2,250,000 (2)
-Salary Remaining : $761,719
-Salary Average : $2,250,000
-Salary Average Remaining : $761,719
Alexandre Texier $2,100,000 (1)
-Salary Remaining : $710,938
-Salary Average : $2,100,000
-Salary Average Remaining : $710,938
Justin Brazeau $1,500,000 (3)
-Salary Remaining : $507,813
-Salary Average : $1,500,000
-Salary Average Remaining : $507,813
Jesper Boqvist $1,500,000 (1)
-Salary Remaining : $507,813
-Salary Average : $1,500,000
-Salary Average Remaining : $507,813
Mattias Janmark $1,450,000 (1)
-Salary Remaining : $490,885
-Salary Average : $1,450,000
-Salary Average Remaining : $490,885
Isac Lundestrom $1,300,000 (2)
-Salary Remaining : $440,104
-Salary Average : $1,300,000
-Salary Average Remaining : $440,104
Anthony Beauvillier $1,250,000 (3)
-Salary Remaining : $423,177
-Salary Average : $1,250,000
-Salary Average Remaining : $423,177
Philipp Kurashev $1,200,000 (1)
-Salary Remaining : $406,250
-Salary Average : $1,200,000
-Salary Average Remaining : $406,250
Louis Crevier $900,000 (2)
-Salary Remaining : $304,688
-Salary Average : $900,000
-Salary Average Remaining : $304,688
Akira Schmid $875,000 (1)
-Salary Remaining : $296,224
-Salary Average : $875,000
-Salary Average Remaining : $296,224
A.J. Greer $850,000 (2)
-Salary Remaining : $287,760
-Salary Average : $850,000
-Salary Average Remaining : $287,760
Vladislav Kolyachonok $775,000 (1)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Total Pro Players23
Salary Commitment
Year 2025 : $80,625,000
Year 2026 : $54,725,001
Year 2027 : $36,250,000
Year 2028 : $6,250,000
Salary Average Commitment
Year 2025 : $80,625,000
Year 2026 : $55,625,000
Year 2027 : $36,250,000
Year 2028 : $6,250,000
Salary Cap with 1 Way Contract
Year 2025 : $80,625,000
Year 2026 : $55,625,000
Year 2027 : $36,250,000
Year 2028 : $6,250,000

Farm Players Salaries

Ryan Reaves $135,000 (1)
Salary Remaining : $45,236
Salary Average : $135,000
Salary Average Remaining : $45,236
Matthew Rempe $97,500 (1)
Salary Remaining : $32,670
Salary Average : $97,500
Salary Average Remaining : $32,670
Adam Edstrom $97,500 (2)
Salary Remaining : $32,670
Salary Average : $97,500
Salary Average Remaining : $32,670
Jacob Gaucher $87,250 (1)
Salary Remaining : $29,236
Salary Average : $87,250
Salary Average Remaining : $29,236
Alexandre Doucet $87,000 (1)
Salary Remaining : $29,152
Salary Average : $87,000
Salary Average Remaining : $29,152
Zachary LHeureux $86,333 (1)
Salary Remaining : $28,928
Salary Average : $86,333
Salary Average Remaining : $28,928
Eriks Mateiko $85,667 (3)
Salary Remaining : $28,705
Salary Average : $85,667
Salary Average Remaining : $28,705
Vsevolod Komarov $83,500 (2)
Salary Remaining : $27,979
Salary Average : $83,500
Salary Average Remaining : $27,979
Nolan Lalonde $78,556 (2)
Salary Remaining : $26,322
Salary Average : $78,556
Salary Average Remaining : $26,322
Alexander Alexeyev $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Vincent Hinostroza $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Jack Studnicka $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Dysin Mayo $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Colten Ellis $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Tobias Bjornfot $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Spencer Martin $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Nikita Alexandrov $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Cole Guttman $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Jan Jenik $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Mikko Kokkonen $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan Merkley $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Klim Kostin $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Elliot Desnoyers $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Filip Zadina $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Grigori Denisenko $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $1,613,306
Year 2026 : $569,556
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,613,306
Year 2026 : $810,223
Year 2027 : $85,667
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 8750 - $115 - 7 706 - 88,07%
Level 2: 6375 - $75 - 5 648 - 88,59%
Level 3: 2825 - $50 - 2 491 - 88,17%
Level 4: 4275 - $40 - 3 816 - 89,25%
Luxury : 1275 - $300 - 1 146 - 89,91%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left11
Average Attendance - %20 806 - 88,54%
Average Income per Game$2,799,664
Year to Date Revenue$83,989,931

Expense

Pro Players Total Salaries$96,519,047
Farm Players Total Salaries$1,084,167
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,450,342
Farm Year To Date Expenses$790,089
Pro Salary Cap To Date$62,788,839
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,796,308
Pro Remaining Season Days65
Pro Expenses Per Days$507,912
Pro Estimated Expenses$33,014,280
Farm Remaining Season Days64
Farm Expenses Per Days$6,200
Farm Estimated Expenses$396,800
Estimated Season Expenses$33,411,080
Estimated Season Salary Cap$95,464,534
Estimate Under Maximum Salary Cap of $95,500,000$35,466
Estimate Over Minimum Salary Cap of $70,600,000 $24,864,534
Current Bank Account$116,462,193
Projected Bank Account$113,847,421

Pro Players Salaries

Travis Konecny $8,750,000 (4)
-Salary Remaining : $2,962,240
-Salary Average : $8,750,000
-Salary Average Remaining : $2,962,240
Mika Zibanejad $8,500,000 (5)
-Salary Remaining : $2,877,604
-Salary Average : $8,500,000
-Salary Average Remaining : $2,877,604
Ilya Sorokin $8,250,000 (3)
-Salary Remaining : $2,792,969
-Salary Average : $8,250,000
-Salary Average Remaining : $2,792,969
Brady Tkachuk $8,205,714 (2)
-Salary Remaining : $2,777,976
-Salary Average : $8,205,714
-Salary Average Remaining : $2,777,976
Jordan Kyrou $8,125,000 (4)
-Salary Remaining : $2,750,651
-Salary Average : $8,125,000
-Salary Average Remaining : $2,750,651
Martin Necas $6,500,000 (1)
-Salary Remaining : $2,200,521
-Salary Average : $6,500,000
-Salary Average Remaining : $2,200,521
Anthony Cirelli $6,250,000 (4)
-Salary Remaining : $2,115,885
-Salary Average : $6,250,000
-Salary Average Remaining : $2,115,885
Mackenzie Weegar $6,250,000 (4)
-Salary Remaining : $2,115,885
-Salary Average : $6,250,000
-Salary Average Remaining : $2,115,885
Valeri Nichushkin $6,125,000 (1)
-Salary Remaining : $2,073,568
-Salary Average : $6,125,000
-Salary Average Remaining : $2,073,568
Gustav Forsling $5,750,000 (2)
-Salary Remaining : $1,946,615
-Salary Average : $5,750,000
-Salary Average Remaining : $1,946,615
Ryan Nugent-Hopkins $5,125,000 (4)
-Salary Remaining : $1,735,026
-Salary Average : $5,125,000
-Salary Average Remaining : $1,735,026
Drake Batherson $4,975,000 (4)
-Salary Remaining : $1,684,245
-Salary Average : $4,975,000
-Salary Average Remaining : $1,684,245
Trevor Van Riemsdyk $3,000,000 (1)
-Salary Remaining : $1,015,625
-Salary Average : $3,000,000
-Salary Average Remaining : $1,015,625
Cam Talbot $2,500,000 (1)
-Salary Remaining : $846,354
-Salary Average : $2,500,000
-Salary Average Remaining : $846,354
Conor Timmins $2,200,000 (1)
-Salary Remaining : $744,792
-Salary Average : $2,200,000
-Salary Average Remaining : $744,792
Derek Forbort $2,000,000 (2)
-Salary Remaining : $677,083
-Salary Average : $2,000,000
-Salary Average Remaining : $677,083
Dmitry Kulikov $1,150,000 (3)
-Salary Remaining : $389,323
-Salary Average : $1,150,000
-Salary Average Remaining : $389,323
James Van Riemsdyk $1,000,000 (1)
-Salary Remaining : $338,542
-Salary Average : $1,000,000
-Salary Average Remaining : $338,542
Joshua Brown $1,000,000 (2)
-Salary Remaining : $338,542
-Salary Average : $1,000,000
-Salary Average Remaining : $338,542
William Eklund $863,333 (2)
-Salary Remaining : $292,274
-Salary Average : $863,333
-Salary Average Remaining : $292,274
Total Pro Players20
Salary Commitment
Year 2025 : $96,519,047
Year 2026 : $74,194,048
Year 2027 : $57,375,000
Year 2028 : $47,975,000
Salary Average Commitment
Year 2025 : $96,519,047
Year 2026 : $75,194,047
Year 2027 : $57,375,000
Year 2028 : $47,975,000
Salary Cap with 1 Way Contract
Year 2025 : $96,519,047
Year 2026 : $75,194,047
Year 2027 : $57,375,000
Year 2028 : $47,975,000

Farm Players Salaries

Jimmy Snuggerud $95,000 (2)
Salary Remaining : $31,832
Salary Average : $95,000
Salary Average Remaining : $31,832
Ryan Chesley $92,333 (3)
Salary Remaining : $30,939
Salary Average : $92,333
Salary Average Remaining : $30,939
Filip Mesar $88,667 (1)
Salary Remaining : $29,710
Salary Average : $88,667
Salary Average Remaining : $29,710
Sebastian Cossa $86,333 (2)
Salary Remaining : $28,928
Salary Average : $86,333
Salary Average Remaining : $28,928
Thomas Milic $84,167 (2)
Salary Remaining : $28,202
Salary Average : $84,167
Salary Average Remaining : $28,202
Jakub Dvorak $84,000 (3)
Salary Remaining : $28,147
Salary Average : $84,000
Salary Average Remaining : $28,147
Riley Kidney $83,667 (2)
Salary Remaining : $28,035
Salary Average : $83,667
Salary Average Remaining : $28,035
Stanislav Svozil $82,500 (1)
Salary Remaining : $27,644
Salary Average : $82,500
Salary Average Remaining : $27,644
Antonio Stranges $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Jonathan Aspirot $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Lane Pederson $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Cole McWard $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Michael Callahan $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Jake Livingstone $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vitaly Abramov $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Bode Wilde $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexander Khovanov $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jordan Frasca $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jan Mysak $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kristian Vesalainen $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zachary Magwood $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Carl Berglund $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Serron Noel $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,084,167
Year 2026 : $247,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,084,167
Year 2026 : $603,000
Year 2027 : $176,333
Year 2028 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6250 - $115 - 6 250 - 100,00%
Level 2: 5125 - $75 - 5 089 - 99,29%
Level 3: 2075 - $50 - 2 075 - 100,00%
Level 4: 4025 - $40 - 3 668 - 91,12%
Luxury : 1025 - $300 - 1 024 - 99,95%
Total Capacity :18500
Team Popularity : 110,00%

Income

Home Games Left12
Average Attendance - %18 106 - 97,87%
Average Income per Game$2,404,375
Year to Date Revenue$69,726,880

Expense

Pro Players Total Salaries$98,045,955
Farm Players Total Salaries$1,380,995
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,403,193
Farm Year To Date Expenses$1,068,484
Pro Salary Cap To Date$61,411,026
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,852,502
Pro Remaining Season Days65
Pro Expenses Per Days$518,469
Pro Estimated Expenses$33,700,485
Farm Remaining Season Days64
Farm Expenses Per Days$7,754
Farm Estimated Expenses$496,256
Estimated Season Expenses$34,196,741
Estimated Season Salary Cap$94,603,666
Estimate Under Maximum Salary Cap of $95,500,000$896,334
Estimate Over Minimum Salary Cap of $70,600,000 $24,003,666
Current Bank Account$13,703,352
Projected Bank Account$8,359,113

Pro Players Salaries

Leon Draisaitl $14,000,000 (2)
-Salary Remaining : $4,739,583
-Salary Average : $14,000,000
-Salary Average Remaining : $4,739,583
Cale Makar $9,000,000 (1)
-Salary Remaining : $3,046,875
-Salary Average : $9,000,000
-Salary Average Remaining : $3,046,875
Anze Kopitar $7,000,000 (2)
-Salary Remaining : $2,369,792
-Salary Average : $7,000,000
-Salary Average Remaining : $2,369,792
Jaccob Slavin $6,395,955 (4)
-Salary Remaining : $2,165,297
-Salary Average : $6,395,955
-Salary Average Remaining : $2,165,297
Chandler Stephenson $6,250,000 (4)
-Salary Remaining : $2,115,885
-Salary Average : $6,250,000
-Salary Average Remaining : $2,115,885
Kris Letang $6,100,000 (1)
-Salary Remaining : $2,065,104
-Salary Average : $6,100,000
-Salary Average Remaining : $2,065,104
Teuvo Teravainen $5,400,000 (1)
-Salary Remaining : $1,828,125
-Salary Average : $5,400,000
-Salary Average Remaining : $1,828,125
Ivan Barbashev $5,000,000 (6)
-Salary Remaining : $1,692,708
-Salary Average : $5,000,000
-Salary Average Remaining : $1,692,708
Rickard Rakell $5,000,000 (2)
-Salary Remaining : $1,692,708
-Salary Average : $5,000,000
-Salary Average Remaining : $1,692,708
Ryan McLeod $5,000,000 (1)
-Salary Remaining : $1,692,708
-Salary Average : $5,000,000
-Salary Average Remaining : $1,692,708
Christopher Tanev $4,500,000 (2)
-Salary Remaining : $1,523,438
-Salary Average : $4,500,000
-Salary Average Remaining : $1,523,438
Brenden Dillon $4,000,000 (1)
-Salary Remaining : $1,354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $1,354,167
Ryan Donato $4,000,000 (1)
-Salary Remaining : $1,354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $1,354,167
Gustav Nyquist $3,250,000 (1)
-Salary Remaining : $1,100,260
-Salary Average : $3,250,000
-Salary Average Remaining : $1,100,260
Stuart Skinner $2,600,000 (5)
-Salary Remaining : $880,208
-Salary Average : $2,600,000
-Salary Average Remaining : $880,208
Connor McMichael $2,100,000 (4)
-Salary Remaining : $710,938
-Salary Average : $2,100,000
-Salary Average Remaining : $710,938
Vincent Desharnais $2,000,000 (1)
-Salary Remaining : $677,083
-Salary Average : $2,000,000
-Salary Average Remaining : $677,083
Carter Hart $2,000,000 (1)
-Salary Remaining : $677,083
-Salary Average : $2,000,000
-Salary Average Remaining : $677,083
Travis Hamonic $1,000,000 (2)
-Salary Remaining : $338,542
-Salary Average : $1,000,000
-Salary Average Remaining : $338,542
Liam OBrien $1,000,000 (3)
-Salary Remaining : $338,542
-Salary Average : $1,000,000
-Salary Average Remaining : $338,542
Michael McCarron $900,000 (2)
-Salary Remaining : $304,688
-Salary Average : $900,000
-Salary Average Remaining : $304,688
Curtis Lazar $775,000 (1)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Michael Carcone $775,000 (2)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Total Pro Players23
Salary Commitment
Year 2025 : $98,045,955
Year 2026 : $54,745,957
Year 2027 : $23,345,955
Year 2028 : $22,345,955
Salary Average Commitment
Year 2025 : $98,045,955
Year 2026 : $56,520,955
Year 2027 : $23,345,955
Year 2028 : $22,345,955
Salary Cap with 1 Way Contract
Year 2025 : $98,045,955
Year 2026 : $56,520,955
Year 2027 : $23,345,955
Year 2028 : $22,345,955

Farm Players Salaries

Kaapo Kahkonen $115,000 (3)
Salary Remaining : $38,534
Salary Average : $115,000
Salary Average Remaining : $38,534
Ross Johnston $110,000 (1)
Salary Remaining : $36,859
Salary Average : $110,000
Salary Average Remaining : $36,859
Ben Hutton $97,500 (2)
Salary Remaining : $32,670
Salary Average : $97,500
Salary Average Remaining : $32,670
Lukas Fischer $93,167 (3)
Salary Remaining : $31,218
Salary Average : $93,167
Salary Average Remaining : $31,218
Matej Blumel $87,500 (1)
Salary Remaining : $29,319
Salary Average : $87,500
Salary Average Remaining : $29,319
Tristan Lennox $86,750 (1)
Salary Remaining : $29,068
Salary Average : $86,750
Salary Average Remaining : $29,068
Dominic Toninato $85,000 (1)
Salary Remaining : $28,482
Salary Average : $85,000
Salary Average Remaining : $28,482
Jakub Stancl $83,578 (3)
Salary Remaining : $28,005
Salary Average : $83,578
Salary Average Remaining : $28,005
Nick DeSimone $80,000 (3)
Salary Remaining : $26,806
Salary Average : $80,000
Salary Average Remaining : $26,806
Benoit-Olivier Groulx $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Jacob Lucchini $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Gavin Bayreuther $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Jacob MacDonald $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Zack Macewen $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Alexander Petrovic $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Devin Cooley $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
John Moore $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jamieson Rees $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ty Smith $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob Christiansen $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Blais $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Maxime Comtois $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Magnus Hellberg $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,380,995
Year 2026 : $447,500
Year 2027 : $195,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,380,995
Year 2026 : $701,745
Year 2027 : $371,745
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 8750 - $105 - 8 519 - 97,36%
Level 2: 6375 - $70 - 6 275 - 98,43%
Level 3: 2825 - $46 - 2 595 - 91,87%
Level 4: 4275 - $38 - 3 878 - 90,72%
Luxury : 1275 - $300 - 1 113 - 87,31%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left10
Average Attendance - %22 381 - 95,24%
Average Income per Game$2,820,487
Year to Date Revenue$87,435,088

Expense

Pro Players Total Salaries$95,812,500
Farm Players Total Salaries$1,515,167
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,900,136
Farm Year To Date Expenses$1,052,865
Pro Salary Cap To Date$60,238,690
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,204,867
Pro Remaining Season Days65
Pro Expenses Per Days$504,232
Pro Estimated Expenses$32,775,080
Farm Remaining Season Days64
Farm Expenses Per Days$8,456
Farm Estimated Expenses$541,184
Estimated Season Expenses$33,316,264
Estimated Season Salary Cap$92,675,185
Estimate Under Maximum Salary Cap of $95,500,000$2,824,815
Estimate Over Minimum Salary Cap of $70,600,000 $22,075,185
Current Bank Account$62,923,441
Projected Bank Account$57,812,044

Pro Players Salaries

Igor Shesterkin $11,500,000 (6)
-Salary Remaining : $3,893,229
-Salary Average : $11,500,000
-Salary Average Remaining : $3,893,229
Sam Reinhart $8,625,000 (3)
-Salary Remaining : $2,919,922
-Salary Average : $8,625,000
-Salary Average Remaining : $2,919,922
Nikolaj Ehlers $8,500,000 (2)
-Salary Remaining : $2,877,604
-Salary Average : $8,500,000
-Salary Average Remaining : $2,877,604
Tomas Hertl $8,137,500 (1)
-Salary Remaining : $2,754,883
-Salary Average : $8,137,500
-Salary Average Remaining : $2,754,883
Brock Nelson $7,500,000 (2)
-Salary Remaining : $2,539,063
-Salary Average : $7,500,000
-Salary Average Remaining : $2,539,063
Josh Morrissey $6,250,000 (5)
-Salary Remaining : $2,115,885
-Salary Average : $6,250,000
-Salary Average Remaining : $2,115,885
Jordan Eberle $4,750,000 (2)
-Salary Remaining : $1,608,073
-Salary Average : $4,750,000
-Salary Average Remaining : $1,608,073
Jamie Oleksiak $4,600,000 (4)
-Salary Remaining : $1,557,292
-Salary Average : $4,600,000
-Salary Average Remaining : $1,557,292
Alex Vlasic $4,600,000 (3)
-Salary Remaining : $1,557,292
-Salary Average : $4,600,000
-Salary Average Remaining : $1,557,292
John Marino $4,400,000 (3)
-Salary Remaining : $1,489,583
-Salary Average : $4,400,000
-Salary Average Remaining : $1,489,583
Fabian Zetterlund $4,275,000 (1)
-Salary Remaining : $1,447,266
-Salary Average : $4,275,000
-Salary Average Remaining : $1,447,266
Erik Gudbranson $4,000,000 (1)
-Salary Remaining : $1,354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $1,354,167
Thomas Novak $3,500,000 (3)
-Salary Remaining : $1,184,896
-Salary Average : $3,500,000
-Salary Average Remaining : $1,184,896
Ian Cole $2,800,000 (3)
-Salary Remaining : $947,917
-Salary Average : $2,800,000
-Salary Average Remaining : $947,917
Semyon Varlamov $2,750,000 (2)
-Salary Remaining : $930,990
-Salary Average : $2,750,000
-Salary Average Remaining : $930,990
Jonathan Toews $2,000,000 (1)
-Salary Remaining : $677,083
-Salary Average : $2,000,000
-Salary Average Remaining : $677,083
Kevin Stenlund $2,000,000 (2)
-Salary Remaining : $677,083
-Salary Average : $2,000,000
-Salary Average Remaining : $677,083
Kent Johnson $1,800,000 (2)
-Salary Remaining : $609,375
-Salary Average : $1,800,000
-Salary Average Remaining : $609,375
Connor Dewar $1,100,000 (2)
-Salary Remaining : $372,396
-Salary Average : $1,100,000
-Salary Average Remaining : $372,396
Drew Helleson $1,100,000 (3)
-Salary Remaining : $372,396
-Salary Average : $1,100,000
-Salary Average Remaining : $372,396
Sam Colangelo $850,000 (1)
-Salary Remaining : $287,760
-Salary Average : $850,000
-Salary Average Remaining : $287,760
Brendan Brisson $775,000 (2)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Total Pro Players22
Salary Commitment
Year 2025 : $95,812,500
Year 2026 : $71,175,003
Year 2027 : $42,775,002
Year 2028 : $22,350,000
Salary Average Commitment
Year 2025 : $95,812,500
Year 2026 : $76,550,000
Year 2027 : $47,375,000
Year 2028 : $22,350,000
Salary Cap with 1 Way Contract
Year 2025 : $95,812,500
Year 2026 : $76,550,000
Year 2027 : $47,375,000
Year 2028 : $22,350,000

Farm Players Salaries

Rutger McGroarty $95,000 (2)
Salary Remaining : $31,832
Salary Average : $95,000
Salary Average Remaining : $31,832
Alex Gagne $91,000 (2)
Salary Remaining : $30,492
Salary Average : $91,000
Salary Average Remaining : $30,492
Conor Geekie $88,667 (3)
Salary Remaining : $29,710
Salary Average : $88,667
Salary Average Remaining : $29,710
Aleksanteri Kaskimaki $87,000 (2)
Salary Remaining : $29,152
Salary Average : $87,000
Salary Average Remaining : $29,152
Tyler Thorpe $86,833 (3)
Salary Remaining : $29,096
Salary Average : $86,833
Salary Average Remaining : $29,096
Caedan Bankier $86,750 (1)
Salary Remaining : $29,068
Salary Average : $86,750
Salary Average Remaining : $29,068
Kyle Masters $86,500 (1)
Salary Remaining : $28,984
Salary Average : $86,500
Salary Average Remaining : $28,984
Jared Davidson $86,250 (1)
Salary Remaining : $28,901
Salary Average : $86,250
Salary Average Remaining : $28,901
Luca Del Bel Belluz $86,000 (1)
Salary Remaining : $28,817
Salary Average : $86,000
Salary Average Remaining : $28,817
Ethan Samson $84,667 (1)
Salary Remaining : $28,370
Salary Average : $84,667
Salary Average Remaining : $28,370
Ruslan Khazheyev $84,500 (2)
Salary Remaining : $28,314
Salary Average : $84,500
Salary Average Remaining : $28,314
Lucas Ciona $83,000 (1)
Salary Remaining : $27,812
Salary Average : $83,000
Salary Average Remaining : $27,812
Elias Salomonsson $81,500 (2)
Salary Remaining : $27,309
Salary Average : $81,500
Salary Average Remaining : $27,309
Sean Farrell $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Ethan Bear $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Spencer Smallman $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Ronnie Attard $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Samuel Bolduc $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Egor Sokolov $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Seth Barton $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Hunter Jones $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brendan Lemieux $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Olle Eriksson Ek $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Asselin $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,515,167
Year 2026 : $497,667
Year 2027 : $88,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,515,167
Year 2026 : $847,000
Year 2027 : $175,500
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8750 - $115 - 7 700 - 88,00%
Level 2: 6375 - $75 - 5 613 - 88,05%
Level 3: 2825 - $50 - 2 486 - 88,00%
Level 4: 4275 - $40 - 3 786 - 88,55%
Luxury : 1275 - $300 - 1 132 - 88,75%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left15
Average Attendance - %20 716 - 88,15%
Average Income per Game$2,786,415
Year to Date Revenue$72,446,785

Expense

Pro Players Total Salaries$85,700,000
Farm Players Total Salaries$1,696,644
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,651,243
Farm Year To Date Expenses$2,157,585
Pro Salary Cap To Date$54,320,522
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,796,222
Pro Remaining Season Days65
Pro Expenses Per Days$448,958
Pro Estimated Expenses$29,182,270
Farm Remaining Season Days64
Farm Expenses Per Days$16,736
Farm Estimated Expenses$1,071,104
Estimated Season Expenses$30,253,374
Estimated Season Salary Cap$83,333,532
Estimate Under Maximum Salary Cap of $95,500,000$12,166,468
Estimate Over Minimum Salary Cap of $70,600,000 $12,733,532
Current Bank Account$37,285,783
Projected Bank Account$48,828,631

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (4)
-Salary Remaining : $3,385,417
-Salary Average : $10,000,000
-Salary Average Remaining : $3,385,417
Bo Horvat $8,500,000 (5)
-Salary Remaining : $2,877,604
-Salary Average : $8,500,000
-Salary Average Remaining : $2,877,604
Neal Pionk $7,000,000 (2)
-Salary Remaining : $2,369,792
-Salary Average : $7,000,000
-Salary Average Remaining : $2,369,792
Jake DeBrusk $5,500,000 (3)
-Salary Remaining : $1,861,979
-Salary Average : $5,500,000
-Salary Average Remaining : $1,861,979
Phillip Danault $5,500,000 (1)
-Salary Remaining : $1,861,979
-Salary Average : $5,500,000
-Salary Average Remaining : $1,861,979
Blake Coleman $4,900,000 (2)
-Salary Remaining : $1,658,854
-Salary Average : $4,900,000
-Salary Average Remaining : $1,658,854
Kaapo Kakko $4,525,000 (1)
-Salary Remaining : $1,531,901
-Salary Average : $4,525,000
-Salary Average Remaining : $1,531,901
Mikey Anderson $4,125,000 (1)
-Salary Remaining : $1,396,484
-Salary Average : $4,125,000
-Salary Average Remaining : $1,396,484
Will Borgen $4,100,000 (2)
-Salary Remaining : $1,388,021
-Salary Average : $4,100,000
-Salary Average Remaining : $1,388,021
Joel Edmundson $3,850,000 (3)
-Salary Remaining : $1,303,385
-Salary Average : $3,850,000
-Salary Average Remaining : $1,303,385
Aliaksei Protas $3,375,000 (1)
-Salary Remaining : $1,142,578
-Salary Average : $3,375,000
-Salary Average Remaining : $1,142,578
Ridly Greig $3,250,000 (1)
-Salary Remaining : $1,100,260
-Salary Average : $3,250,000
-Salary Average Remaining : $1,100,260
Charlie Lindgren $3,000,000 (3)
-Salary Remaining : $1,015,625
-Salary Average : $3,000,000
-Salary Average Remaining : $1,015,625
Evan Rodrigues $3,000,000 (2)
-Salary Remaining : $1,015,625
-Salary Average : $3,000,000
-Salary Average Remaining : $1,015,625
Brett Howden $2,500,000 (4)
-Salary Remaining : $846,354
-Salary Average : $2,500,000
-Salary Average Remaining : $846,354
Keegan Kolesar $2,500,000 (2)
-Salary Remaining : $846,354
-Salary Average : $2,500,000
-Salary Average Remaining : $846,354
David Kampf $2,400,000 (2)
-Salary Remaining : $812,500
-Salary Average : $2,400,000
-Salary Average Remaining : $812,500
Erik Gustafsson $2,000,000 (2)
-Salary Remaining : $677,083
-Salary Average : $2,000,000
-Salary Average Remaining : $677,083
Justin Danforth $1,800,000 (1)
-Salary Remaining : $609,375
-Salary Average : $1,800,000
-Salary Average Remaining : $609,375
Tyler Kleven $1,600,000 (3)
-Salary Remaining : $541,667
-Salary Average : $1,600,000
-Salary Average Remaining : $541,667
Ty Dellandrea $1,300,000 (1)
-Salary Remaining : $440,104
-Salary Average : $1,300,000
-Salary Average Remaining : $440,104
Artyom Levshunov $975,000 (2)
-Salary Remaining : $330,078
-Salary Average : $975,000
-Salary Average Remaining : $330,078
Total Pro Players22
Salary Commitment
Year 2025 : $85,700,000
Year 2026 : $61,825,000
Year 2027 : $34,950,000
Year 2028 : $21,000,000
Salary Average Commitment
Year 2025 : $85,700,000
Year 2026 : $61,825,000
Year 2027 : $34,950,000
Year 2028 : $21,000,000
Salary Cap with 1 Way Contract
Year 2025 : $85,700,000
Year 2026 : $61,825,000
Year 2027 : $34,950,000
Year 2028 : $21,000,000

Farm Players Salaries

Leevi Merilainen $105,000 (1)
Salary Remaining : $35,183
Salary Average : $105,000
Salary Average Remaining : $35,183
Michael Misa $97,500 (3)
Salary Remaining : $32,670
Salary Average : $97,500
Salary Average Remaining : $32,670
Liam Greentree $94,250 (3)
Salary Remaining : $31,581
Salary Average : $94,250
Salary Average Remaining : $31,581
Berkly Catton $94,200 (3)
Salary Remaining : $31,564
Salary Average : $94,200
Salary Average Remaining : $31,564
Jackson Hallum $92,500 (2)
Salary Remaining : $30,995
Salary Average : $92,500
Salary Average Remaining : $30,995
Tyler Tucker $92,500 (1)
Salary Remaining : $30,995
Salary Average : $92,500
Salary Average Remaining : $30,995
Tomas Suchanek $87,000 (2)
Salary Remaining : $29,152
Salary Average : $87,000
Salary Average Remaining : $29,152
Christoffer Sedoff $87,000 (1)
Salary Remaining : $29,152
Salary Average : $87,000
Salary Average Remaining : $29,152
Carson Bjarnason $85,000 (3)
Salary Remaining : $28,482
Salary Average : $85,000
Salary Average Remaining : $28,482
Tyson Hinds $82,944 (1)
Salary Remaining : $27,793
Salary Average : $82,944
Salary Average Remaining : $27,793
Parker Ford $81,250 (1)
Salary Remaining : $27,225
Salary Average : $81,250
Salary Average Remaining : $27,225
Brandon Scanlin $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Alec Regula $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Valtteri Puustinen $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Joshua Dunne $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Jeff Malott $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Robby Fabbri $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Samuel Fagemo $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Patrick Giles $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Benjamin Jones $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Total Farm Players20
Salary Commitment
Year 2025 : $1,696,644
Year 2026 : $77,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,696,644
Year 2026 : $705,450
Year 2027 : $370,950
Year 2028 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8250 - $92 - 8 210 - 99,51%
Level 2: 6125 - $66 - 6 093 - 99,47%
Level 3: 2675 - $39 - 2 653 - 99,18%
Level 4: 4225 - $29 - 4 221 - 99,89%
Luxury : 1225 - $277 - 1 212 - 98,96%
Total Capacity :22500
Team Popularity : 110,00%

Income

Home Games Left11
Average Attendance - %22 388 - 99,50%
Average Income per Game$2,492,616
Year to Date Revenue$74,778,487

Expense

Pro Players Total Salaries$79,230,001
Farm Players Total Salaries$2,663,167
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,395,866
Farm Year To Date Expenses$1,855,959
Pro Salary Cap To Date$51,734,444
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,418,779
Pro Remaining Season Days65
Pro Expenses Per Days$417,865
Pro Estimated Expenses$27,161,225
Farm Remaining Season Days64
Farm Expenses Per Days$14,467
Farm Estimated Expenses$925,888
Estimated Season Expenses$28,087,113
Estimated Season Salary Cap$78,557,084
Estimate Under Maximum Salary Cap of $95,500,000$16,942,916
Estimate Over Minimum Salary Cap of $70,600,000 $7,957,084
Current Bank Account$34,566,859
Projected Bank Account$33,898,525

Pro Players Salaries

Owen Power $8,350,000 (1)
-Salary Remaining : $2,826,823
-Salary Average : $8,350,000
-Salary Average Remaining : $2,826,823
Sam Bennett $8,000,000 (5)
-Salary Remaining : $2,708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $2,708,333
Brendan Gallagher $6,500,000 (1)
-Salary Remaining : $2,200,521
-Salary Average : $6,500,000
-Salary Average Remaining : $2,200,521
Elvis Merzlikins $5,400,000 (1)
-Salary Remaining : $1,828,125
-Salary Average : $5,400,000
-Salary Average Remaining : $1,828,125
Christian Dvorak $5,400,000 (2)
-Salary Remaining : $1,828,125
-Salary Average : $5,400,000
-Salary Average Remaining : $1,828,125
Michael Matheson $4,875,000 (4)
-Salary Remaining : $1,650,391
-Salary Average : $4,875,000
-Salary Average Remaining : $1,650,391
Dante Fabbro $4,125,000 (4)
-Salary Remaining : $1,396,484
-Salary Average : $4,125,000
-Salary Average Remaining : $1,396,484
Ross Colton $4,000,000 (3)
-Salary Remaining : $1,354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $1,354,167
Will Cuylle $3,900,000 (4)
-Salary Remaining : $1,320,313
-Salary Average : $3,900,000
-Salary Average Remaining : $1,320,313
Alex Iafallo $3,666,667 (4)
-Salary Remaining : $1,241,320
-Salary Average : $3,666,667
-Salary Average Remaining : $1,241,320
Tanner Jeannot $3,400,000 (2)
-Salary Remaining : $1,151,042
-Salary Average : $3,400,000
-Salary Average Remaining : $1,151,042
Joel Hofer $3,400,000 (1)
-Salary Remaining : $1,151,042
-Salary Average : $3,400,000
-Salary Average Remaining : $1,151,042
Jack Quinn $3,375,000 (1)
-Salary Remaining : $1,142,578
-Salary Average : $3,375,000
-Salary Average Remaining : $1,142,578
Eetu Luostarinen $3,000,000 (1)
-Salary Remaining : $1,015,625
-Salary Average : $3,000,000
-Salary Average Remaining : $1,015,625
Luke Schenn $2,750,000 (2)
-Salary Remaining : $930,990
-Salary Average : $2,750,000
-Salary Average Remaining : $930,990
Yegor Chinakhov $2,100,000 (2)
-Salary Remaining : $710,938
-Salary Average : $2,100,000
-Salary Average Remaining : $710,938
Sam Steel $2,100,000 (3)
-Salary Remaining : $710,938
-Salary Average : $2,100,000
-Salary Average Remaining : $710,938
Bobby Brink $1,500,000 (1)
-Salary Remaining : $507,813
-Salary Average : $1,500,000
-Salary Average Remaining : $507,813
Ty Emberson $1,300,000 (2)
-Salary Remaining : $440,104
-Salary Average : $1,300,000
-Salary Average Remaining : $440,104
Logan Stanley $1,250,000 (3)
-Salary Remaining : $423,177
-Salary Average : $1,250,000
-Salary Average Remaining : $423,177
Elias D Pettersson $838,333 (2)
-Salary Remaining : $283,811
-Salary Average : $838,333
-Salary Average Remaining : $283,811
Jan Rutta $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $79,230,001
Year 2026 : $41,991,669
Year 2027 : $27,041,668
Year 2028 : $19,691,668
Salary Average Commitment
Year 2025 : $79,230,001
Year 2026 : $47,705,000
Year 2027 : $31,916,667
Year 2028 : $24,566,667
Salary Cap with 1 Way Contract
Year 2025 : $79,230,001
Year 2026 : $47,705,000
Year 2027 : $31,916,667
Year 2028 : $24,566,667

Farm Players Salaries

Carey Price $1,050,000 (1)
Salary Remaining : $351,832
Salary Average : $1,050,000
Salary Average Remaining : $351,832
Elmer Soderblom $112,500 (2)
Salary Remaining : $37,696
Salary Average : $112,500
Salary Average Remaining : $37,696
Stephen Halliday $95,000 (1)
Salary Remaining : $31,832
Salary Average : $95,000
Salary Average Remaining : $31,832
Cam Lund $94,167 (2)
Salary Remaining : $31,553
Salary Average : $94,167
Salary Average Remaining : $31,553
Joel Blomqvist $88,667 (1)
Salary Remaining : $29,710
Salary Average : $88,667
Salary Average Remaining : $29,710
Reid Schaefer $88,667 (2)
Salary Remaining : $29,710
Salary Average : $88,667
Salary Average Remaining : $29,710
Nikita Chibrikov $87,583 (1)
Salary Remaining : $29,347
Salary Average : $87,583
Salary Average Remaining : $29,347
Logan Mailloux $87,500 (1)
Salary Remaining : $29,319
Salary Average : $87,500
Salary Average Remaining : $29,319
Niko Huuhtanen $86,750 (2)
Salary Remaining : $29,068
Salary Average : $86,750
Salary Average Remaining : $29,068
Magnus Chrona $85,500 (3)
Salary Remaining : $28,649
Salary Average : $85,500
Salary Average Remaining : $28,649
Vilmer Alriksson $83,167 (3)
Salary Remaining : $27,867
Salary Average : $83,167
Salary Average Remaining : $27,867
Samuel Helenius $80,583 (1)
Salary Remaining : $27,002
Salary Average : $80,583
Salary Average Remaining : $27,002
Aleksi Heimosalmi $80,583 (2)
Salary Remaining : $27,002
Salary Average : $80,583
Salary Average Remaining : $27,002
Navrin Mutter $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Cam Dineen $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Dylan Garand $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Jeremie Poirier $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Will Cranley $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Ryan Suzuki $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Ozzy Wiesblatt $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Andreas Athanasiou $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Isaiah Saville $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Maxime Lajoie $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Evan Barratt $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Emil Bemstrom $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michal Teply $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexander Chmelevski $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $2,663,167
Year 2026 : $450,250
Year 2027 : $85,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,663,167
Year 2026 : $786,334
Year 2027 : $168,667
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7250 - $115 - 6 996 - 96,49%
Level 2: 5625 - $75 - 5 285 - 93,96%
Level 3: 2375 - $50 - 2 230 - 93,90%
Level 4: 4125 - $35 - 4 125 - 100,00%
Luxury : 1125 - $300 - 1 054 - 93,71%
Total Capacity :20500
Team Popularity : 110,00%

Income

Home Games Left13
Average Attendance - %19 690 - 96,05%
Average Income per Game$2,570,918
Year to Date Revenue$71,985,694

Expense

Pro Players Total Salaries$87,313,333
Farm Players Total Salaries$1,150,278
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,992,406
Farm Year To Date Expenses$815,931
Pro Salary Cap To Date$59,330,935
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,421,929
Pro Remaining Season Days65
Pro Expenses Per Days$459,965
Pro Estimated Expenses$29,897,725
Farm Remaining Season Days64
Farm Expenses Per Days$6,546
Farm Estimated Expenses$418,944
Estimated Season Expenses$30,316,669
Estimated Season Salary Cap$88,890,140
Estimate Under Maximum Salary Cap of $95,500,000$6,609,860
Estimate Over Minimum Salary Cap of $70,600,000 $18,290,140
Current Bank Account$49,221,721
Projected Bank Account$52,326,981

Pro Players Salaries

Brayden Point $9,500,000 (3)
-Salary Remaining : $3,216,146
-Salary Average : $9,500,000
-Salary Average Remaining : $3,216,146
Juuse Saros $7,740,000 (2)
-Salary Remaining : $2,620,313
-Salary Average : $7,740,000
-Salary Average Remaining : $2,620,313
Matt Boldy $7,000,000 (5)
-Salary Remaining : $2,369,792
-Salary Average : $7,000,000
-Salary Average Remaining : $2,369,792
Brandon Hagel $6,500,000 (5)
-Salary Remaining : $2,200,521
-Salary Average : $6,500,000
-Salary Average Remaining : $2,200,521
Cam Fowler $6,500,000 (3)
-Salary Remaining : $2,200,521
-Salary Average : $6,500,000
-Salary Average Remaining : $2,200,521
Bowen Byram $6,250,000 (2)
-Salary Remaining : $2,115,885
-Salary Average : $6,250,000
-Salary Average Remaining : $2,115,885
Sean Durzi $6,000,000 (1)
-Salary Remaining : $2,031,250
-Salary Average : $6,000,000
-Salary Average Remaining : $2,031,250
Nick Schmaltz $5,850,000 (2)
-Salary Remaining : $1,980,469
-Salary Average : $5,850,000
-Salary Average Remaining : $1,980,469
Kevin Bahl $5,350,000 (1)
-Salary Remaining : $1,811,198
-Salary Average : $5,350,000
-Salary Average Remaining : $1,811,198
Frank Vatrano $4,571,189 (4)
-Salary Remaining : $1,547,538
-Salary Average : $4,571,189
-Salary Average Remaining : $1,547,538
Matt Duchene $4,500,000 (2)
-Salary Remaining : $1,523,438
-Salary Average : $4,500,000
-Salary Average Remaining : $1,523,438
Jason Dickinson (Out of Payroll) $4,250,000 (1)
-Salary Remaining : $1,438,802
-Salary Average : $4,250,000
-Salary Average Remaining : $1,438,802
Adam Lowry $3,250,000 (3)
-Salary Remaining : $1,100,260
-Salary Average : $3,250,000
-Salary Average Remaining : $1,100,260
Colton Sissons $2,857,143 (3)
-Salary Remaining : $967,262
-Salary Average : $2,857,143
-Salary Average Remaining : $967,262
Brett Kulak $2,750,000 (1)
-Salary Remaining : $930,990
-Salary Average : $2,750,000
-Salary Average Remaining : $930,990
Maxim Tsyplakov $2,250,000 (1)
-Salary Remaining : $761,719
-Salary Average : $2,250,000
-Salary Average Remaining : $761,719
Taylor Raddysh $1,500,000 (3)
-Salary Remaining : $507,813
-Salary Average : $1,500,000
-Salary Average Remaining : $507,813
Alex Lyon $1,500,000 (3)
-Salary Remaining : $507,813
-Salary Average : $1,500,000
-Salary Average Remaining : $507,813
Simon Nemec $918,333 (1)
-Salary Remaining : $310,894
-Salary Average : $918,333
-Salary Average Remaining : $310,894
Nathan Gaucher $886,667 (1)
-Salary Remaining : $300,174
-Salary Average : $886,667
-Salary Average Remaining : $300,174
Andrew Basha $865,000 (3)
-Salary Remaining : $292,839
-Salary Average : $865,000
-Salary Average Remaining : $292,839
Mads Sogaard $775,000 (2)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Ilya Samsonov $1 (3)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $91,563,333
Year 2026 : $68,293,334
Year 2027 : $43,178,334
Year 2028 : $18,071,189
Salary Average Commitment
Year 2025 : $91,563,333
Year 2026 : $69,158,333
Year 2027 : $44,043,333
Year 2028 : $18,071,189
Salary Cap with 1 Way Contract
Year 2025 : $91,563,333
Year 2026 : $69,158,333
Year 2027 : $44,043,333
Year 2028 : $18,071,189

Farm Players Salaries

Ian Moore $92,500 (1)
Salary Remaining : $30,995
Salary Average : $92,500
Salary Average Remaining : $30,995
Oliver Kapanen $92,500 (2)
Salary Remaining : $30,995
Salary Average : $92,500
Salary Average Remaining : $30,995
Liam Ohgren $88,667 (1)
Salary Remaining : $29,710
Salary Average : $88,667
Salary Average Remaining : $29,710
Sergey Murashov $86,111 (2)
Salary Remaining : $28,854
Salary Average : $86,111
Salary Average Remaining : $28,854
Dennis Hildeby $84,167 (2)
Salary Remaining : $28,202
Salary Average : $84,167
Salary Average Remaining : $28,202
Amadeus Lombardi $83,833 (1)
Salary Remaining : $28,091
Salary Average : $83,833
Salary Average Remaining : $28,091
Joey Anderson $80,000 (1)
Salary Remaining : $26,806
Salary Average : $80,000
Salary Average Remaining : $26,806
Wyatt Bongiovanni $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Maxwell Crozier $77,500 (3)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Jaxson Stauber $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Xavier Bourgault $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Jack Ahcan $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Kale Clague $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Brian Halonen $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Matthew Steinburg $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Riley Sutter $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lukas Rousek $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Poulin $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Beckman $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ville Petman $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
William Lockwood $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob Perreault $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jared McIsaac $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mitchell Russell $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,150,278
Year 2026 : $170,000
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,150,278
Year 2026 : $417,778
Year 2027 : $77,500
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8750 - $106 - 8 357 - 95,50%
Level 2: 6375 - $68 - 6 172 - 96,82%
Level 3: 2825 - $45 - 2 701 - 95,61%
Level 4: 4275 - $36 - 4 256 - 99,56%
Luxury : 1275 - $285 - 1 249 - 97,93%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left11
Average Attendance - %22 735 - 96,74%
Average Income per Game$2,816,315
Year to Date Revenue$84,489,454

Expense

Pro Players Total Salaries$71,800,000
Farm Players Total Salaries$1,625,833
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,832,792
Farm Year To Date Expenses$1,784,565
Pro Salary Cap To Date$48,766,676
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,979,466
Pro Remaining Season Days65
Pro Expenses Per Days$374,479
Pro Estimated Expenses$24,341,135
Farm Remaining Season Days64
Farm Expenses Per Days$13,748
Farm Estimated Expenses$879,872
Estimated Season Expenses$25,221,007
Estimated Season Salary Cap$73,073,946
Estimate Under Maximum Salary Cap of $95,500,000$22,426,054
Estimate Over Minimum Salary Cap of $70,600,000 $2,473,946
Current Bank Account$57,311,499
Projected Bank Account$63,069,958

Pro Players Salaries

Jacob Trouba $8,000,000 (4)
-Salary Remaining : $2,708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $2,708,333
Logan Couture $8,000,000 (2)
-Salary Remaining : $2,708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $2,708,333
Matthew Knies $7,750,000 (4)
-Salary Remaining : $2,623,698
-Salary Average : $7,750,000
-Salary Average Remaining : $2,623,698
Andrei Svechnikov $7,750,000 (1)
-Salary Remaining : $2,623,698
-Salary Average : $7,750,000
-Salary Average Remaining : $2,623,698
Torey Krug $6,500,000 (2)
-Salary Remaining : $2,200,521
-Salary Average : $6,500,000
-Salary Average Remaining : $2,200,521
Tyler Bertuzzi $5,500,000 (1)
-Salary Remaining : $1,861,979
-Salary Average : $5,500,000
-Salary Average Remaining : $1,861,979
Radko Gudas $4,000,000 (3)
-Salary Remaining : $1,354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $1,354,167
Zach Whitecloud $2,750,000 (2)
-Salary Remaining : $930,990
-Salary Average : $2,750,000
-Salary Average Remaining : $930,990
Brandon Tanev $2,500,000 (1)
-Salary Remaining : $846,354
-Salary Average : $2,500,000
-Salary Average Remaining : $846,354
Ryan Lomberg $2,000,000 (2)
-Salary Remaining : $677,083
-Salary Average : $2,000,000
-Salary Average Remaining : $677,083
Sam Lafferty $2,000,000 (2)
-Salary Remaining : $677,083
-Salary Average : $2,000,000
-Salary Average Remaining : $677,083
Pyotr Kochetkov $2,000,000 (1)
-Salary Remaining : $677,083
-Salary Average : $2,000,000
-Salary Average Remaining : $677,083
Nico Sturm $2,000,000 (2)
-Salary Remaining : $677,083
-Salary Average : $2,000,000
-Salary Average Remaining : $677,083
Nick Robertson $1,825,000 (1)
-Salary Remaining : $617,839
-Salary Average : $1,825,000
-Salary Average Remaining : $617,839
Jake Bean $1,750,000 (3)
-Salary Remaining : $592,448
-Salary Average : $1,750,000
-Salary Average Remaining : $592,448
Sam Malinski $1,400,000 (3)
-Salary Remaining : $473,958
-Salary Average : $1,400,000
-Salary Average Remaining : $473,958
Tye Kartye $1,250,000 (3)
-Salary Remaining : $423,177
-Salary Average : $1,250,000
-Salary Average Remaining : $423,177
Zach Bogosian $1,250,000 (1)
-Salary Remaining : $423,177
-Salary Average : $1,250,000
-Salary Average Remaining : $423,177
Karsen Dorwart $975,000 (1)
-Salary Remaining : $330,078
-Salary Average : $975,000
-Salary Average Remaining : $330,078
Connor Bedard $950,000 (1)
-Salary Remaining : $321,615
-Salary Average : $950,000
-Salary Average Remaining : $321,615
Callum Tung $875,000 (2)
-Salary Remaining : $296,224
-Salary Average : $875,000
-Salary Average Remaining : $296,224
Pheonix Copley (Out of Payroll) $775,000 (2)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Marc McLaughlin $775,000 (1)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Total Pro Players23
Salary Commitment
Year 2025 : $72,575,000
Year 2026 : $49,050,000
Year 2027 : $22,900,001
Year 2028 : $15,750,000
Salary Average Commitment
Year 2025 : $72,575,000
Year 2026 : $49,050,000
Year 2027 : $24,150,000
Year 2028 : $15,750,000
Salary Cap with 1 Way Contract
Year 2025 : $72,575,000
Year 2026 : $49,050,000
Year 2027 : $24,150,000
Year 2028 : $15,750,000

Farm Players Salaries

Oliver Moore $94,167 (2)
Salary Remaining : $31,553
Salary Average : $94,167
Salary Average Remaining : $31,553
Collin Graf $94,167 (1)
Salary Remaining : $31,553
Salary Average : $94,167
Salary Average Remaining : $31,553
Kevin Korchinski $91,833 (1)
Salary Remaining : $30,771
Salary Average : $91,833
Salary Average Remaining : $30,771
Riley Heidt $91,833 (3)
Salary Remaining : $30,771
Salary Average : $91,833
Salary Average Remaining : $30,771
Axel Sandin-Pellika $91,833 (3)
Salary Remaining : $30,771
Salary Average : $91,833
Salary Average Remaining : $30,771
Lian Bichsel $91,833 (1)
Salary Remaining : $30,771
Salary Average : $91,833
Salary Average Remaining : $30,771
Emil Andrae $90,333 (1)
Salary Remaining : $30,269
Salary Average : $90,333
Salary Average Remaining : $30,269
Maveric Lamoureux $88,667 (2)
Salary Remaining : $29,710
Salary Average : $88,667
Salary Average Remaining : $29,710
Quentin Musty $88,667 (3)
Salary Remaining : $29,710
Salary Average : $88,667
Salary Average Remaining : $29,710
Jacob Quillan $87,500 (1)
Salary Remaining : $29,319
Salary Average : $87,500
Salary Average Remaining : $29,319
Luke Haymes $87,500 (2)
Salary Remaining : $29,319
Salary Average : $87,500
Salary Average Remaining : $29,319
Alex Steeves $85,000 (1)
Salary Remaining : $28,482
Salary Average : $85,000
Salary Average Remaining : $28,482
Arshdeep Bains $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Jimmy Huntington $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Max Sasson $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Zach Metsa $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Brandon Bussi $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Tye Felhaber $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Jason Polin $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Adam Raska $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brett Harrisson $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Akito Hirose $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Craig Smith $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Olivier Rodrigue $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,625,833
Year 2026 : $595,834
Year 2027 : $180,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,625,833
Year 2026 : $852,667
Year 2027 : $272,333
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8750 - $104 - 8 618 - 98,49%
Level 2: 6375 - $72 - 5 398 - 84,67%
Level 3: 2825 - $45 - 2 762 - 97,78%
Level 4: 4275 - $38 - 3 748 - 87,68%
Luxury : 1275 - $294 - 1 110 - 87,08%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left14
Average Attendance - %21 636 - 92,07%
Average Income per Game$2,723,131
Year to Date Revenue$73,524,539

Expense

Pro Players Total Salaries$94,030,834
Farm Players Total Salaries$1,505,500
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,459,684
Farm Year To Date Expenses$1,007,977
Pro Salary Cap To Date$58,798,187
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,123,835
Pro Remaining Season Days65
Pro Expenses Per Days$494,952
Pro Estimated Expenses$32,171,880
Farm Remaining Season Days64
Farm Expenses Per Days$8,406
Farm Estimated Expenses$537,984
Estimated Season Expenses$32,709,864
Estimated Season Salary Cap$90,631,547
Estimate Under Maximum Salary Cap of $95,500,000$4,868,453
Estimate Over Minimum Salary Cap of $70,600,000 $20,031,547
Current Bank Account$47,469,039
Projected Bank Account$52,883,010

Pro Players Salaries

Connor McDavid $12,500,000 (4)
-Salary Remaining : $4,231,771
-Salary Average : $12,500,000
-Salary Average Remaining : $4,231,771
Seth Jones $9,500,000 (1)
-Salary Remaining : $3,216,146
-Salary Average : $9,500,000
-Salary Average Remaining : $3,216,146
Dougie Hamilton $9,000,000 (4)
-Salary Remaining : $3,046,875
-Salary Average : $9,000,000
-Salary Average Remaining : $3,046,875
Timo Meier $8,800,000 (3)
-Salary Remaining : $2,979,167
-Salary Average : $8,800,000
-Salary Average Remaining : $2,979,167
Filip Forsberg $8,500,000 (2)
-Salary Remaining : $2,877,604
-Salary Average : $8,500,000
-Salary Average Remaining : $2,877,604
Adam Pelech $5,750,000 (1)
-Salary Remaining : $1,946,615
-Salary Average : $5,750,000
-Salary Average Remaining : $1,946,615
Samuel Girard $5,000,000 (4)
-Salary Remaining : $1,692,708
-Salary Average : $5,000,000
-Salary Average Remaining : $1,692,708
Andrei Kuzmenko $4,300,000 (2)
-Salary Remaining : $1,455,729
-Salary Average : $4,300,000
-Salary Average Remaining : $1,455,729
Trevor Moore $4,200,000 (1)
-Salary Remaining : $1,421,875
-Salary Average : $4,200,000
-Salary Average Remaining : $1,421,875
Jonathan Drouin $4,000,000 (5)
-Salary Remaining : $1,354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $1,354,167
Shayne Gostisbehere $3,200,000 (3)
-Salary Remaining : $1,083,333
-Salary Average : $3,200,000
-Salary Average Remaining : $1,083,333
Adam Henrique $3,000,000 (1)
-Salary Remaining : $1,015,625
-Salary Average : $3,000,000
-Salary Average Remaining : $1,015,625
Joel Armia $2,500,000 (1)
-Salary Remaining : $846,354
-Salary Average : $2,500,000
-Salary Average Remaining : $846,354
Anton Forsberg $2,250,000 (2)
-Salary Remaining : $761,719
-Salary Average : $2,250,000
-Salary Average Remaining : $761,719
Braden Schneider $2,200,000 (3)
-Salary Remaining : $744,792
-Salary Average : $2,200,000
-Salary Average Remaining : $744,792
Yaroslav Askarov $2,000,000 (3)
-Salary Remaining : $677,083
-Salary Average : $2,000,000
-Salary Average Remaining : $677,083
Noel Acciari $2,000,000 (2)
-Salary Remaining : $677,083
-Salary Average : $2,000,000
-Salary Average Remaining : $677,083
Leo Carlsson $950,000 (1)
-Salary Remaining : $321,615
-Salary Average : $950,000
-Salary Average Remaining : $321,615
Matvei Michkov $950,000 (2)
-Salary Remaining : $321,615
-Salary Average : $950,000
-Salary Average Remaining : $321,615
Adam Fantilli $950,000 (1)
-Salary Remaining : $321,615
-Salary Average : $950,000
-Salary Average Remaining : $321,615
Pavel Mintyukov $918,333 (1)
-Salary Remaining : $310,894
-Salary Average : $918,333
-Salary Average Remaining : $310,894
Jansen Harkins $787,500 (1)
-Salary Remaining : $266,602
-Salary Average : $787,500
-Salary Average Remaining : $266,602
Mike Hardman $775,000 (1)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Alexandar Georgiev $1 (2)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $94,030,834
Year 2026 : $64,700,001
Year 2027 : $46,700,000
Year 2028 : $30,500,000
Salary Average Commitment
Year 2025 : $94,030,834
Year 2026 : $64,700,001
Year 2027 : $46,700,000
Year 2028 : $30,500,000
Salary Cap with 1 Way Contract
Year 2025 : $94,030,834
Year 2026 : $64,700,001
Year 2027 : $46,700,000
Year 2028 : $30,500,000

Farm Players Salaries

Nils Lundkvist $125,000 (1)
Salary Remaining : $41,885
Salary Average : $125,000
Salary Average Remaining : $41,885
Matt Murray $100,000 (1)
Salary Remaining : $33,508
Salary Average : $100,000
Salary Average Remaining : $33,508
Joakim Kemell $88,667 (2)
Salary Remaining : $29,710
Salary Average : $88,667
Salary Average Remaining : $29,710
Tyler Boucher $86,333 (2)
Salary Remaining : $28,928
Salary Average : $86,333
Salary Average Remaining : $28,928
Samu Tuomaala $83,083 (2)
Salary Remaining : $27,839
Salary Average : $83,083
Salary Average Remaining : $27,839
Cade Webber $82,500 (2)
Salary Remaining : $27,644
Salary Average : $82,500
Salary Average Remaining : $27,644
Koehn Ziemmer $81,667 (3)
Salary Remaining : $27,365
Salary Average : $81,667
Salary Average Remaining : $27,365
Egor Afanasyev $80,000 (1)
Salary Remaining : $26,806
Salary Average : $80,000
Salary Average Remaining : $26,806
Gabriel Carriere $79,500 (1)
Salary Remaining : $26,639
Salary Average : $79,500
Salary Average Remaining : $26,639
Adam Ginning $78,750 (1)
Salary Remaining : $26,387
Salary Average : $78,750
Salary Average Remaining : $26,387
Noah Philp $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Roby Jarventie $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Nolan Foote $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Logan Brown $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Travis Boyd $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Kole Lind $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Nathan Legare $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Keaton Middleton $77,500 (3)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Mac Hollowell $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Givani Smith $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lucas Johansen $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,505,500
Year 2026 : $484,416
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,505,500
Year 2026 : $654,750
Year 2027 : $159,167
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 7250 - $115 - 6 744 - 93,02%
Level 2: 5625 - $75 - 5 051 - 89,79%
Level 3: 2375 - $50 - 2 166 - 91,21%
Level 4: 4125 - $35 - 4 123 - 99,96%
Luxury : 1125 - $300 - 1 048 - 93,16%
Total Capacity :20500
Team Popularity : 110,00%

Income

Home Games Left13
Average Attendance - %19 132 - 93,33%
Average Income per Game$2,495,975
Year to Date Revenue$69,887,299

Expense

Pro Players Total Salaries$85,690,000
Farm Players Total Salaries$1,075,473
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,301,170
Farm Year To Date Expenses$1,089,655
Pro Salary Cap To Date$54,639,738
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,447,675
Pro Remaining Season Days65
Pro Expenses Per Days$451,510
Pro Estimated Expenses$29,348,150
Farm Remaining Season Days64
Farm Expenses Per Days$8,249
Farm Estimated Expenses$527,936
Estimated Season Expenses$29,876,086
Estimated Season Salary Cap$83,649,368
Estimate Under Maximum Salary Cap of $95,500,000$11,850,632
Estimate Over Minimum Salary Cap of $70,600,000 $13,049,368
Current Bank Account$21,011,796
Projected Bank Account$23,583,385

Pro Players Salaries

Aleksander Barkov $10,000,000 (6)
-Salary Remaining : $3,385,417
-Salary Average : $10,000,000
-Salary Average Remaining : $3,385,417
Matthew Tkachuk $9,500,000 (5)
-Salary Remaining : $3,216,146
-Salary Average : $9,500,000
-Salary Average Remaining : $3,216,146
Ivan Provorov $8,500,000 (3)
-Salary Remaining : $2,877,604
-Salary Average : $8,500,000
-Salary Average Remaining : $2,877,604
Devon Toews $7,250,000 (5)
-Salary Remaining : $2,454,427
-Salary Average : $7,250,000
-Salary Average Remaining : $2,454,427
Carter Verhaeghe $7,000,000 (2)
-Salary Remaining : $2,369,792
-Salary Average : $7,000,000
-Salary Average Remaining : $2,369,792
Matt Roy $5,750,000 (1)
-Salary Remaining : $1,946,615
-Salary Average : $5,750,000
-Salary Average Remaining : $1,946,615
Jean-Gabriel Pageau $5,000,000 (2)
-Salary Remaining : $1,692,708
-Salary Average : $5,000,000
-Salary Average Remaining : $1,692,708
Kyle Palmieri $4,750,000 (2)
-Salary Remaining : $1,608,073
-Salary Average : $4,750,000
-Salary Average Remaining : $1,608,073
Petr Mrazek $4,250,000 (3)
-Salary Remaining : $1,438,802
-Salary Average : $4,250,000
-Salary Average Remaining : $1,438,802
Anthony Duclair $3,500,000 (2)
-Salary Remaining : $1,184,896
-Salary Average : $3,500,000
-Salary Average Remaining : $1,184,896
Erik Haula $3,150,000 (1)
-Salary Remaining : $1,066,406
-Salary Average : $3,150,000
-Salary Average Remaining : $1,066,406
Jordan Martinook $3,050,000 (2)
-Salary Remaining : $1,032,552
-Salary Average : $3,050,000
-Salary Average Remaining : $1,032,552
Martin Fehervary $2,675,000 (2)
-Salary Remaining : $905,599
-Salary Average : $2,675,000
-Salary Average Remaining : $905,599
Calle Jarnkrok $2,100,000 (3)
-Salary Remaining : $710,938
-Salary Average : $2,100,000
-Salary Average Remaining : $710,938
Ryan Poehling $1,900,000 (1)
-Salary Remaining : $643,229
-Salary Average : $1,900,000
-Salary Average Remaining : $643,229
Kevin Rooney $1,300,000 (2)
-Salary Remaining : $440,104
-Salary Average : $1,300,000
-Salary Average Remaining : $440,104
Kyle Burroughs $1,100,000 (1)
-Salary Remaining : $372,396
-Salary Average : $1,100,000
-Salary Average Remaining : $372,396
Jakub Dobes $965,000 (3)
-Salary Remaining : $326,693
-Salary Average : $965,000
-Salary Average Remaining : $326,693
Yan Kuznetsov $812,500 (2)
-Salary Remaining : $275,065
-Salary Average : $812,500
-Salary Average Remaining : $275,065
Michael Pezzetta $812,500 (2)
-Salary Remaining : $275,065
-Salary Average : $812,500
-Salary Average Remaining : $275,065
Guillaume Brisebois $775,000 (1)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Paul Cotter $775,000 (1)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Ilya Solovyov $775,000 (1)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Total Pro Players23
Salary Commitment
Year 2025 : $85,690,000
Year 2026 : $70,652,501
Year 2027 : $41,600,001
Year 2028 : $26,750,000
Salary Average Commitment
Year 2025 : $85,690,000
Year 2026 : $71,465,000
Year 2027 : $42,565,000
Year 2028 : $26,750,000
Salary Cap with 1 Way Contract
Year 2025 : $85,690,000
Year 2026 : $71,465,000
Year 2027 : $42,565,000
Year 2028 : $26,750,000

Farm Players Salaries

Spencer Gill $89,000 (3)
Salary Remaining : $29,822
Salary Average : $89,000
Salary Average Remaining : $29,822
Cameron Whitehead $87,500 (2)
Salary Remaining : $29,319
Salary Average : $87,500
Salary Average Remaining : $29,319
Simon Robertsson $86,750 (2)
Salary Remaining : $29,068
Salary Average : $86,750
Salary Average Remaining : $29,068
Florian Xhekaj $86,667 (2)
Salary Remaining : $29,040
Salary Average : $86,667
Salary Average Remaining : $29,040
Cole OHara $86,000 (2)
Salary Remaining : $28,817
Salary Average : $86,000
Salary Average Remaining : $28,817
Cam Squires $83,833 (3)
Salary Remaining : $28,091
Salary Average : $83,833
Salary Average Remaining : $28,091
Ryan Mast $83,056 (1)
Salary Remaining : $27,830
Salary Average : $83,056
Salary Average Remaining : $27,830
Artem Grushnikov $81,417 (2)
Salary Remaining : $27,281
Salary Average : $81,417
Salary Average Remaining : $27,281
Cameron Crotty $81,250 (2)
Salary Remaining : $27,225
Salary Average : $81,250
Salary Average Remaining : $27,225
Garrett Pilon $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Bokondji Imama $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Glenn Gawdin $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Remi Poirier $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Hugo Alnefelt $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kody Clark $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tobie Paquette-Bisson $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Blake Speers $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jesse Puljujarvi $0 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Beaucage $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $1,075,473
Year 2026 : $81,417
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,075,473
Year 2026 : $759,917
Year 2027 : $172,833
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 8750 - $85 - 8 696 - 99,39%
Level 2: 6375 - $70 - 6 305 - 98,91%
Level 3: 2825 - $45 - 2 786 - 98,63%
Level 4: 4275 - $37 - 3 829 - 89,57%
Luxury : 1275 - $280 - 1 266 - 99,28%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left16
Average Attendance - %22 883 - 97,37%
Average Income per Game$2,612,959
Year to Date Revenue$65,323,976

Expense

Pro Players Total Salaries$92,802,857
Farm Players Total Salaries$1,506,778
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,013,429
Farm Year To Date Expenses$1,328,461
Pro Salary Cap To Date$62,351,904
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,807,345
Pro Remaining Season Days65
Pro Expenses Per Days$488,557
Pro Estimated Expenses$31,756,205
Farm Remaining Season Days64
Farm Expenses Per Days$10,507
Farm Estimated Expenses$672,448
Estimated Season Expenses$32,428,653
Estimated Season Salary Cap$93,769,524
Estimate Under Maximum Salary Cap of $95,500,000$1,730,476
Estimate Over Minimum Salary Cap of $70,600,000 $23,169,524
Current Bank Account$108,333,178
Projected Bank Account$117,711,870

Pro Players Salaries

Jake Oettinger $8,250,000 (1)
-Salary Remaining : $2,792,969
-Salary Average : $8,250,000
-Salary Average Remaining : $2,792,969
Jack Hughes $8,000,000 (1)
-Salary Remaining : $2,708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $2,708,333
Jesper Bratt $7,875,000 (1)
-Salary Remaining : $2,666,016
-Salary Average : $7,875,000
-Salary Average Remaining : $2,666,016
Alex DeBrincat $7,875,000 (4)
-Salary Remaining : $2,666,016
-Salary Average : $7,875,000
-Salary Average Remaining : $2,666,016
Morgan Rielly $7,500,000 (4)
-Salary Remaining : $2,539,063
-Salary Average : $7,500,000
-Salary Average Remaining : $2,539,063
Matty Beniers $7,142,857 (3)
-Salary Remaining : $2,418,155
-Salary Average : $7,142,857
-Salary Average Remaining : $2,418,155
Troy Terry $7,000,000 (4)
-Salary Remaining : $2,369,792
-Salary Average : $7,000,000
-Salary Average Remaining : $2,369,792
Brady Skjei $7,000,000 (4)
-Salary Remaining : $2,369,792
-Salary Average : $7,000,000
-Salary Average Remaining : $2,369,792
Ryan McDonagh $6,750,000 (4)
-Salary Remaining : $2,285,156
-Salary Average : $6,750,000
-Salary Average Remaining : $2,285,156
Rasmus Sandin $4,600,000 (2)
-Salary Remaining : $1,557,292
-Salary Average : $4,600,000
-Salary Average Remaining : $1,557,292
Jordan Greenway $4,000,000 (3)
-Salary Remaining : $1,354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $1,354,167
Warren Foegele $3,500,000 (1)
-Salary Remaining : $1,184,896
-Salary Average : $3,500,000
-Salary Average Remaining : $1,184,896
Jake Walman $3,400,000 (2)
-Salary Remaining : $1,151,042
-Salary Average : $3,400,000
-Salary Average Remaining : $1,151,042
Jamie Drysdale (Out of Payroll) $2,300,000 (1)
-Salary Remaining : $778,646
-Salary Average : $2,300,000
-Salary Average Remaining : $778,646
Morgan Barron $1,850,000 (1)
-Salary Remaining : $626,302
-Salary Average : $1,850,000
-Salary Average Remaining : $626,302
Pavel Dorofeyev $1,835,000 (3)
-Salary Remaining : $621,224
-Salary Average : $1,835,000
-Salary Average Remaining : $621,224
Jack Drury $1,725,000 (2)
-Salary Remaining : $583,984
-Salary Average : $1,725,000
-Salary Average Remaining : $583,984
Daniil Tarasov $1,050,000 (1)
-Salary Remaining : $355,469
-Salary Average : $1,050,000
-Salary Average Remaining : $355,469
Calvin Pickard $1,000,000 (1)
-Salary Remaining : $338,542
-Salary Average : $1,000,000
-Salary Average Remaining : $338,542
John Beecher $900,000 (3)
-Salary Remaining : $304,688
-Salary Average : $900,000
-Salary Average Remaining : $304,688
Aatu Raty $775,000 (1)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Linus Karlsson $775,000 (1)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Total Pro Players22
Salary Commitment
Year 2025 : $95,102,857
Year 2026 : $59,727,857
Year 2027 : $50,002,857
Year 2028 : $36,125,000
Salary Average Commitment
Year 2025 : $95,102,857
Year 2026 : $59,727,857
Year 2027 : $50,002,857
Year 2028 : $36,125,000
Salary Cap with 1 Way Contract
Year 2025 : $95,102,857
Year 2026 : $59,727,857
Year 2027 : $50,002,857
Year 2028 : $36,125,000

Farm Players Salaries

Sam OReilley $93,195 (3)
Salary Remaining : $31,227
Salary Average : $93,195
Salary Average Remaining : $31,227
Jacob Battaglia $93,167 (3)
Salary Remaining : $31,218
Salary Average : $93,167
Salary Average Remaining : $31,218
Arseni Gritsyuk $92,500 (1)
Salary Remaining : $30,995
Salary Average : $92,500
Salary Average Remaining : $30,995
David Jiricek $91,833 (1)
Salary Remaining : $30,771
Salary Average : $91,833
Salary Average Remaining : $30,771
Oliver Bonk $88,667 (1)
Salary Remaining : $29,710
Salary Average : $88,667
Salary Average Remaining : $29,710
Victor Mancini $87,000 (1)
Salary Remaining : $29,152
Salary Average : $87,000
Salary Average Remaining : $29,152
Ethan Cardwell $86,750 (1)
Salary Remaining : $29,068
Salary Average : $86,750
Salary Average Remaining : $29,068
Alexis Gendron $86,000 (1)
Salary Remaining : $28,817
Salary Average : $86,000
Salary Average Remaining : $28,817
Isaiah George $83,833 (2)
Salary Remaining : $28,091
Salary Average : $0
Salary Average Remaining : $0
Juraj Pekarcik $83,833 (3)
Salary Remaining : $28,091
Salary Average : $83,833
Salary Average Remaining : $28,091
Sheldon Rempal $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
MacKenzie MacEachern $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Wilmer Skoog $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Zach Sawchenko $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
John Hayden $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Scott Sabourin $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Amir Miftakhov $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Ian Mitchell $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Matthew Kessel $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael McLeod $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Johnny Gruden $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,506,777
Year 2026 : $310,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,422,944
Year 2026 : $580,194
Year 2027 : $270,194
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6500 - $112 - 6 420 - 98,77%
Level 2: 5250 - $72 - 5 130 - 97,72%
Level 3: 2150 - $50 - 2 092 - 97,32%
Level 4: 4050 - $34 - 4 043 - 99,84%
Luxury : 1050 - $300 - 994 - 94,71%
Total Capacity :19000
Team Popularity : 110,00%

Income

Home Games Left13
Average Attendance - %18 681 - 98,32%
Average Income per Game$2,361,844
Year to Date Revenue$66,131,623

Expense

Pro Players Total Salaries$81,405,357
Farm Players Total Salaries$1,471,084
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,487,191
Farm Year To Date Expenses$1,563,429
Pro Salary Cap To Date$51,502,816
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,703,968
Pro Remaining Season Days65
Pro Expenses Per Days$439,611
Pro Estimated Expenses$28,574,715
Farm Remaining Season Days64
Farm Expenses Per Days$12,938
Farm Estimated Expenses$828,032
Estimated Season Expenses$29,402,747
Estimated Season Salary Cap$79,061,906
Estimate Under Maximum Salary Cap of $95,500,000$16,438,094
Estimate Over Minimum Salary Cap of $70,600,000 $8,461,906
Current Bank Account$76,111,674
Projected Bank Account$77,412,895

Pro Players Salaries

Pavel Buchnevich $8,000,000 (1)
-Salary Remaining : $2,708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $2,708,333
Kevin Hayes $7,142,857 (2)
-Salary Remaining : $2,418,155
-Salary Average : $7,142,857
-Salary Average Remaining : $2,418,155
Jaden Schwartz $5,500,000 (2)
-Salary Remaining : $1,861,979
-Salary Average : $5,500,000
-Salary Average Remaining : $1,861,979
Andre Burakovsky $5,500,000 (1)
-Salary Remaining : $1,861,979
-Salary Average : $5,500,000
-Salary Average Remaining : $1,861,979
Oliver Bjorkstrand $5,400,000 (1)
-Salary Remaining : $1,828,125
-Salary Average : $5,400,000
-Salary Average Remaining : $1,828,125
Rasmus Ristolainen $5,100,000 (1)
-Salary Remaining : $1,726,563
-Salary Average : $5,100,000
-Salary Average Remaining : $1,726,563
Artem Zub $4,600,000 (4)
-Salary Remaining : $1,557,292
-Salary Average : $4,600,000
-Salary Average Remaining : $1,557,292
Morgan Frost $4,375,000 (1)
-Salary Remaining : $1,481,120
-Salary Average : $4,375,000
-Salary Average Remaining : $1,481,120
Johnny Kovacevic $4,000,000 (4)
-Salary Remaining : $1,354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $1,354,167
Matt Dumba $3,750,000 (3)
-Salary Remaining : $1,269,531
-Salary Average : $3,750,000
-Salary Average Remaining : $1,269,531
Sean Walker $3,600,000 (3)
-Salary Remaining : $1,218,750
-Salary Average : $3,600,000
-Salary Average Remaining : $1,218,750
Andrew Mangiapane $3,600,000 (2)
-Salary Remaining : $1,218,750
-Salary Average : $3,600,000
-Salary Average Remaining : $1,218,750
Daniel Vladar $3,350,000 (2)
-Salary Remaining : $1,134,115
-Salary Average : $3,350,000
-Salary Average Remaining : $1,134,115
Connor Clifton $3,333,333 (4)
-Salary Remaining : $1,128,472
-Salary Average : $3,333,333
-Salary Average Remaining : $1,128,472
Taylor Hall $3,166,667 (2)
-Salary Remaining : $1,072,049
-Salary Average : $3,166,667
-Salary Average Remaining : $1,072,049
Mathieu Joseph $2,950,000 (2)
-Salary Remaining : $998,698
-Salary Average : $2,950,000
-Salary Average Remaining : $998,698
Jake Allen $1,800,000 (1)
-Salary Remaining : $609,375
-Salary Average : $1,800,000
-Salary Average Remaining : $609,375
Jayden Struble $1,412,500 (2)
-Salary Remaining : $478,190
-Salary Average : $1,412,500
-Salary Average Remaining : $478,190
Juuso Parssinen $1,250,000 (2)
-Salary Remaining : $423,177
-Salary Average : $1,250,000
-Salary Average Remaining : $423,177
Gage Goncalves $1,200,000 (2)
-Salary Remaining : $406,250
-Salary Average : $1,200,000
-Salary Average Remaining : $406,250
Eric Comrie $825,000 (2)
-Salary Remaining : $279,297
-Salary Average : $825,000
-Salary Average Remaining : $279,297
Matt Kiersted $775,000 (3)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Vinni Lettieri $775,000 (1)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Total Pro Players23
Salary Commitment
Year 2025 : $81,405,357
Year 2026 : $49,042,858
Year 2027 : $20,058,333
Year 2028 : $11,933,333
Salary Average Commitment
Year 2025 : $81,405,357
Year 2026 : $50,455,357
Year 2027 : $20,058,333
Year 2028 : $11,933,333
Salary Cap with 1 Way Contract
Year 2025 : $81,405,357
Year 2026 : $50,455,357
Year 2027 : $20,058,333
Year 2028 : $11,933,333

Farm Players Salaries

Michael Brandsegg-Nygard $94,250 (1)
Salary Remaining : $31,581
Salary Average : $94,250
Salary Average Remaining : $31,581
Ethan Edwards $92,500 (2)
Salary Remaining : $30,995
Salary Average : $92,500
Salary Average Remaining : $30,995
Devin Kaplan $92,167 (2)
Salary Remaining : $30,883
Salary Average : $92,167
Salary Average Remaining : $30,883
David Goyette $89,167 (2)
Salary Remaining : $29,878
Salary Average : $89,167
Salary Average Remaining : $29,878
Ayrton Martino $86,750 (2)
Salary Remaining : $29,068
Salary Average : $86,750
Salary Average Remaining : $29,068
Kirill Kudryavtsev $82,500 (2)
Salary Remaining : $27,644
Salary Average : $82,500
Salary Average Remaining : $27,644
Jet Greaves $81,250 (2)
Salary Remaining : $27,225
Salary Average : $81,250
Salary Average Remaining : $27,225
Colin White $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Michael Milne $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Andre Lee $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Mackenzie Entwistle $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Joona Koppanen $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Boris Katchouk $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Carson Meyer $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Jonas Rondbjerg $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Akil Thomas $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Raphael Lavoie $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Adam Wilsby $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Robin Salo $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joey Keane $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brady Lyle $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brett Murray $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tim Berni $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Oskar Steen $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Santeri Hatakka $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $1,471,084
Year 2026 : $468,750
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,471,084
Year 2026 : $1,066,834
Year 2027 : $0
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $115 - 5 998 - 99,96%
Level 2: 5000 - $75 - 4 950 - 99,00%
Level 3: 2000 - $50 - 1 998 - 99,90%
Level 4: 4000 - $40 - 3 449 - 86,23%
Luxury : 1000 - $300 - 990 - 98,96%
Total Capacity :18000
Team Popularity : 110,00%

Income

Home Games Left12
Average Attendance - %17 384 - 96,58%
Average Income per Game$2,313,794
Year to Date Revenue$67,100,017

Expense

Pro Players Total Salaries$83,862,500
Farm Players Total Salaries$851,499
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,205,591
Farm Year To Date Expenses$841,700
Pro Salary Cap To Date$58,544,153
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,765,524
Pro Remaining Season Days65
Pro Expenses Per Days$441,992
Pro Estimated Expenses$28,729,480
Farm Remaining Season Days64
Farm Expenses Per Days$7,076
Farm Estimated Expenses$452,864
Estimated Season Expenses$29,182,344
Estimated Season Salary Cap$86,935,113
Estimate Under Maximum Salary Cap of $95,500,000$8,564,887
Estimate Over Minimum Salary Cap of $70,600,000 $16,335,113
Current Bank Account$23,480,895
Projected Bank Account$22,064,075

Pro Players Salaries

Charlie McAvoy $9,500,000 (5)
-Salary Remaining : $3,216,146
-Salary Average : $9,500,000
-Salary Average Remaining : $3,216,146
Alex Pietrangelo $8,800,000 (6)
-Salary Remaining : $2,979,167
-Salary Average : $8,800,000
-Salary Average Remaining : $2,979,167
Vladislav Gavrikov $7,000,000 (2)
-Salary Remaining : $2,369,792
-Salary Average : $7,000,000
-Salary Average Remaining : $2,369,792
Damon Severson $6,250,000 (2)
-Salary Remaining : $2,115,885
-Salary Average : $6,250,000
-Salary Average Remaining : $2,115,885
Casey Mittelstadt $5,750,000 (1)
-Salary Remaining : $1,946,615
-Salary Average : $5,750,000
-Salary Average Remaining : $1,946,615
Tristan Jarry $5,375,000 (2)
-Salary Remaining : $1,819,661
-Salary Average : $5,375,000
-Salary Average Remaining : $1,819,661
J.T. Compher $5,100,000 (1)
-Salary Remaining : $1,726,563
-Salary Average : $5,100,000
-Salary Average Remaining : $1,726,563
Ryan Strome $5,000,000 (4)
-Salary Remaining : $1,692,708
-Salary Average : $5,000,000
-Salary Average Remaining : $1,692,708
Jack McBain $4,250,000 (2)
-Salary Remaining : $1,438,802
-Salary Average : $4,250,000
-Salary Average Remaining : $1,438,802
John Klingberg $4,000,000 (1)
-Salary Remaining : $1,354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $1,354,167
Nate Schmidt $3,500,000 (1)
-Salary Remaining : $1,184,896
-Salary Average : $3,500,000
-Salary Average Remaining : $1,184,896
Dakota Joshua $3,250,000 (1)
-Salary Remaining : $1,100,260
-Salary Average : $3,250,000
-Salary Average Remaining : $1,100,260
Vladislav Namestnikov $3,000,000 (1)
-Salary Remaining : $1,015,625
-Salary Average : $3,000,000
-Salary Average Remaining : $1,015,625
Scott Laughton $3,000,000 (1)
-Salary Remaining : $1,015,625
-Salary Average : $3,000,000
-Salary Average Remaining : $1,015,625
Alex Nedeljkovic $2,500,000 (2)
-Salary Remaining : $846,354
-Salary Average : $2,500,000
-Salary Average Remaining : $846,354
Blake Lizotte $1,850,000 (3)
-Salary Remaining : $626,302
-Salary Average : $1,850,000
-Salary Average Remaining : $626,302
Beck Malenstyn $1,350,000 (4)
-Salary Remaining : $457,031
-Salary Average : $1,350,000
-Salary Average Remaining : $457,031
Kasperi Kapanen $1,300,000 (2)
-Salary Remaining : $440,104
-Salary Average : $1,300,000
-Salary Average Remaining : $440,104
Brayden Pachal $1,187,500 (1)
-Salary Remaining : $402,018
-Salary Average : $1,187,500
-Salary Average Remaining : $402,018
Vasily Podkolzin $1,000,000 (1)
-Salary Remaining : $338,542
-Salary Average : $1,000,000
-Salary Average Remaining : $338,542
Marc Gatcomb $900,000 (1)
-Salary Remaining : $304,688
-Salary Average : $900,000
-Salary Average Remaining : $304,688
Total Pro Players21
Salary Commitment
Year 2025 : $83,862,500
Year 2026 : $53,175,000
Year 2027 : $26,500,000
Year 2028 : $24,650,000
Salary Average Commitment
Year 2025 : $83,862,500
Year 2026 : $53,175,000
Year 2027 : $26,500,000
Year 2028 : $24,650,000
Salary Cap with 1 Way Contract
Year 2025 : $83,862,500
Year 2026 : $53,175,000
Year 2027 : $26,500,000
Year 2028 : $24,650,000

Farm Players Salaries

Jeremy Davies $115,000 (1)
Salary Remaining : $38,534
Salary Average : $115,000
Salary Average Remaining : $38,534
Oskar Olausson $86,333 (2)
Salary Remaining : $28,928
Salary Average : $86,333
Salary Average Remaining : $28,928
Carson Lambos $86,333 (1)
Salary Remaining : $28,928
Salary Average : $86,333
Salary Average Remaining : $28,928
Chase Stillman $86,333 (1)
Salary Remaining : $28,928
Salary Average : $86,333
Salary Average Remaining : $28,928
Uvis Balinskis $85,000 (1)
Salary Remaining : $28,482
Salary Average : $85,000
Salary Average Remaining : $28,482
Francesco Arcuri $82,500 (1)
Salary Remaining : $27,644
Salary Average : $82,500
Salary Average Remaining : $27,644
Cal Petersen $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Matt Tomkins $77,500 (3)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Hayden Hodgson $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Jake Leschyshyn $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Nick Merkley $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Evgeny Svechnikov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Artu Ruotsalainen $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jackson Cates $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brinson Pasichnuk $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jarred Tinordi $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Karson Kuhlman $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nick Ritchie $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Rasmus Asplund $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob Peterson $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joshua Mahura $0 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jonathan Dahlen $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Connor Bunnaman $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
German Rubtsov $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Noah Gregor $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Pascal Laberge $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nikita Okhotyuk $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Georgi Romanov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Rudolfs Balcers $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $851,499
Year 2026 : $241,333
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $851,499
Year 2026 : $241,333
Year 2027 : $77,500
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 8750 - $79 - 8 740 - 99,89%
Level 2: 6375 - $59 - 6 352 - 99,64%
Level 3: 2825 - $35 - 2 825 - 99,99%
Level 4: 4275 - $30 - 4 272 - 99,94%
Luxury : 1275 - $269 - 1 266 - 99,30%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left13
Average Attendance - %23 455 - 99,81%
Average Income per Game$2,367,662
Year to Date Revenue$66,294,529

Expense

Pro Players Total Salaries$95,924,167
Farm Players Total Salaries$1,676,833
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,638,126
Farm Year To Date Expenses$1,543,770
Pro Salary Cap To Date$60,307,412
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,779,603
Pro Remaining Season Days65
Pro Expenses Per Days$502,209
Pro Estimated Expenses$32,643,585
Farm Remaining Season Days64
Farm Expenses Per Days$11,397
Farm Estimated Expenses$729,408
Estimated Season Expenses$33,372,993
Estimated Season Salary Cap$92,781,737
Estimate Under Maximum Salary Cap of $95,500,000$2,718,263
Estimate Over Minimum Salary Cap of $70,600,000 $22,181,737
Current Bank Account$139,487,492
Projected Bank Account$136,894,102

Pro Players Salaries

Moritz Seider $8,550,000 (2)
-Salary Remaining : $2,894,531
-Salary Average : $8,550,000
-Salary Average Remaining : $2,894,531
Wyatt Johnston $8,400,000 (1)
-Salary Remaining : $2,843,750
-Salary Average : $8,400,000
-Salary Average Remaining : $2,843,750
Thomas Chabot $8,000,000 (3)
-Salary Remaining : $2,708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $2,708,333
Quinn Hughes $7,850,000 (1)
-Salary Remaining : $2,657,552
-Salary Average : $7,850,000
-Salary Average Remaining : $2,657,552
Lukas Dostal $6,500,000 (1)
-Salary Remaining : $2,200,521
-Salary Average : $6,500,000
-Salary Average Remaining : $2,200,521
Matt Coronato $6,500,000 (3)
-Salary Remaining : $2,200,521
-Salary Average : $6,500,000
-Salary Average Remaining : $2,200,521
Owen Tippett $6,200,000 (4)
-Salary Remaining : $2,098,958
-Salary Average : $6,200,000
-Salary Average Remaining : $2,098,958
Yegor Sharangovich $5,750,000 (3)
-Salary Remaining : $1,946,615
-Salary Average : $5,750,000
-Salary Average Remaining : $1,946,615
Brett Pesce $5,500,000 (3)
-Salary Remaining : $1,861,979
-Salary Average : $5,500,000
-Salary Average Remaining : $1,861,979
Joel Farabee $5,000,000 (1)
-Salary Remaining : $1,692,708
-Salary Average : $5,000,000
-Salary Average Remaining : $1,692,708
Marco Rossi $5,000,000 (2)
-Salary Remaining : $1,692,708
-Salary Average : $5,000,000
-Salary Average Remaining : $1,692,708
Filip Chytil $4,437,500 (2)
-Salary Remaining : $1,502,279
-Salary Average : $4,437,500
-Salary Average Remaining : $1,502,279
Dimitry Voronkov $4,175,000 (1)
-Salary Remaining : $1,413,411
-Salary Average : $4,175,000
-Salary Average Remaining : $1,413,411
Samuel Montembault $3,150,000 (3)
-Salary Remaining : $1,066,406
-Salary Average : $3,150,000
-Salary Average Remaining : $1,066,406
Henri Jokiharju $3,000,000 (3)
-Salary Remaining : $1,015,625
-Salary Average : $3,000,000
-Salary Average Remaining : $1,015,625
Alexei Toropchenko $1,700,000 (1)
-Salary Remaining : $575,521
-Salary Average : $1,700,000
-Salary Average Remaining : $575,521
Michael Eyssimont $1,450,000 (2)
-Salary Remaining : $490,885
-Salary Average : $1,450,000
-Salary Average Remaining : $490,885
Arber Xhekaj $1,300,000 (1)
-Salary Remaining : $440,104
-Salary Average : $1,300,000
-Salary Average Remaining : $440,104
Benjamin Kindel $975,000 (3)
-Salary Remaining : $330,078
-Salary Average : $975,000
-Salary Average Remaining : $330,078
Brad Lambert $886,667 (1)
-Salary Remaining : $300,174
-Salary Average : $886,667
-Salary Average Remaining : $300,174
Jordan Harris $825,000 (1)
-Salary Remaining : $279,297
-Salary Average : $825,000
-Salary Average Remaining : $279,297
Scott Perunovich $775,000 (1)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Total Pro Players22
Salary Commitment
Year 2025 : $95,924,167
Year 2026 : $49,387,503
Year 2027 : $34,950,002
Year 2028 : $6,200,000
Salary Average Commitment
Year 2025 : $95,924,167
Year 2026 : $58,512,500
Year 2027 : $39,075,000
Year 2028 : $6,200,000
Salary Cap with 1 Way Contract
Year 2025 : $95,924,167
Year 2026 : $58,512,500
Year 2027 : $39,075,000
Year 2028 : $6,200,000

Farm Players Salaries

Dmitry Simashev $95,000 (3)
Salary Remaining : $31,832
Salary Average : $95,000
Salary Average Remaining : $31,832
Ivan Prosvetov $95,000 (1)
Salary Remaining : $31,832
Salary Average : $95,000
Salary Average Remaining : $31,832
Cole Beaudoin $94,250 (3)
Salary Remaining : $31,581
Salary Average : $94,250
Salary Average Remaining : $31,581
Sam Dickinson $94,250 (3)
Salary Remaining : $31,581
Salary Average : $94,250
Salary Average Remaining : $31,581
Igor Chernysov $93,417 (3)
Salary Remaining : $31,302
Salary Average : $93,417
Salary Average Remaining : $31,302
Drew Commesso $92,500 (1)
Salary Remaining : $30,995
Salary Average : $92,500
Salary Average Remaining : $30,995
William Wallinder $92,500 (1)
Salary Remaining : $30,995
Salary Average : $92,500
Salary Average Remaining : $30,995
Otto Stenberg $91,833 (3)
Salary Remaining : $30,771
Salary Average : $91,833
Salary Average Remaining : $30,771
William Stromgren $90,083 (1)
Salary Remaining : $30,185
Salary Average : $90,083
Salary Average Remaining : $30,185
Isak Rosen $89,417 (2)
Salary Remaining : $29,962
Salary Average : $89,417
Salary Average Remaining : $29,962
Samuel Honzek $88,667 (1)
Salary Remaining : $29,710
Salary Average : $88,667
Salary Average Remaining : $29,710
Nikita Grebenkin $87,500 (1)
Salary Remaining : $29,319
Salary Average : $87,500
Salary Average Remaining : $29,319
Tristan Luneau $86,500 (1)
Salary Remaining : $28,984
Salary Average : $86,500
Salary Average Remaining : $28,984
Owen Beck $85,333 (2)
Salary Remaining : $28,593
Salary Average : $85,333
Salary Average Remaining : $28,593
Joshua Roy $83,500 (1)
Salary Remaining : $27,979
Salary Average : $83,500
Salary Average Remaining : $27,979
Danila Klimovich $83,333 (1)
Salary Remaining : $27,923
Salary Average : $83,333
Salary Average Remaining : $27,923
Helge Grans $78,750 (1)
Salary Remaining : $26,387
Salary Average : $78,750
Salary Average Remaining : $26,387
Tanner Laczynski $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Trent Miner $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Georgi Merkulov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vasily Ponomarev $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,676,833
Year 2026 : $174,750
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,676,833
Year 2026 : $721,000
Year 2027 : $468,750
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 8000 - $100 - 8 000 - 100,00%
Level 2: 6000 - $70 - 6 000 - 100,00%
Level 3: 2600 - $50 - 2 339 - 89,97%
Level 4: 4200 - $40 - 3 740 - 89,04%
Luxury : 1200 - $290 - 1 136 - 94,67%
Total Capacity :22000
Team Popularity : 110,00%

Income

Home Games Left15
Average Attendance - %21 215 - 96,43%
Average Income per Game$2,633,206
Year to Date Revenue$68,463,344

Expense

Pro Players Total Salaries$96,519,834
Farm Players Total Salaries$964,834
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,125,123
Farm Year To Date Expenses$1,449,323
Pro Salary Cap To Date$62,463,671
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,498,083
Pro Remaining Season Days65
Pro Expenses Per Days$507,916
Pro Estimated Expenses$33,014,540
Farm Remaining Season Days64
Farm Expenses Per Days$10,287
Farm Estimated Expenses$658,368
Estimated Season Expenses$33,672,908
Estimated Season Salary Cap$95,139,626
Estimate Under Maximum Salary Cap of $95,500,000$360,374
Estimate Over Minimum Salary Cap of $70,600,000 $24,539,626
Current Bank Account$69,979,891
Projected Bank Account$75,805,066

Pro Players Salaries

Rasmus Dahlin $11,000,000 (1)
-Salary Remaining : $3,723,958
-Salary Average : $11,000,000
-Salary Average Remaining : $3,723,958
Mark Stone $9,500,000 (2)
-Salary Remaining : $3,216,146
-Salary Average : $9,500,000
-Salary Average Remaining : $3,216,146
Mathew Barzal $9,150,000 (4)
-Salary Remaining : $3,097,656
-Salary Average : $9,150,000
-Salary Average Remaining : $3,097,656
Mikhail Sergachev $8,500,000 (1)
-Salary Remaining : $2,877,604
-Salary Average : $8,500,000
-Salary Average Remaining : $2,877,604
Connor Hellebuyck $8,500,000 (5)
-Salary Remaining : $2,877,604
-Salary Average : $8,500,000
-Salary Average Remaining : $2,877,604
Nick Suzuki $7,875,000 (1)
-Salary Remaining : $2,666,016
-Salary Average : $7,875,000
-Salary Average Remaining : $2,666,016
Kevin Fiala $7,875,000 (3)
-Salary Remaining : $2,666,016
-Salary Average : $7,875,000
-Salary Average Remaining : $2,666,016
Cole Caufield $7,850,000 (2)
-Salary Remaining : $2,657,552
-Salary Average : $7,850,000
-Salary Average Remaining : $2,657,552
Alexis Lafreniere $7,450,000 (1)
-Salary Remaining : $2,522,135
-Salary Average : $7,450,000
-Salary Average Remaining : $2,522,135
Quinton Byfield $6,250,000 (3)
-Salary Remaining : $2,115,885
-Salary Average : $6,250,000
-Salary Average Remaining : $2,115,885
Jonathan Quick $1,550,000 (1)
-Salary Remaining : $524,740
-Salary Average : $1,550,000
-Salary Average Remaining : $524,740
Oskar Sundqvist $1,500,000 (2)
-Salary Remaining : $507,813
-Salary Average : $1,500,000
-Salary Average Remaining : $507,813
Jordan Spence $1,500,000 (2)
-Salary Remaining : $507,813
-Salary Average : $1,500,000
-Salary Average Remaining : $507,813
Zeev Buium $966,500 (2)
-Salary Remaining : $327,201
-Salary Average : $966,500
-Salary Average Remaining : $327,201
Mavrick Bourque $950,000 (3)
-Salary Remaining : $321,615
-Salary Average : $950,000
-Salary Average Remaining : $321,615
Beckett Sennecke $942,500 (3)
-Salary Remaining : $319,076
-Salary Average : $942,500
-Salary Average Remaining : $319,076
Scott Morrow $916,667 (1)
-Salary Remaining : $310,330
-Salary Average : $916,667
-Salary Average Remaining : $310,330
Noah Juulsen $900,000 (2)
-Salary Remaining : $304,688
-Salary Average : $900,000
-Salary Average Remaining : $304,688
Simon Edvinsson $894,167 (1)
-Salary Remaining : $302,713
-Salary Average : $894,167
-Salary Average Remaining : $302,713
Zemgus Girgensons $850,000 (2)
-Salary Remaining : $287,760
-Salary Average : $850,000
-Salary Average Remaining : $287,760
Nolan Allan $825,000 (1)
-Salary Remaining : $279,297
-Salary Average : $825,000
-Salary Average Remaining : $279,297
Nathan Bastian $775,000 (3)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Total Pro Players22
Salary Commitment
Year 2025 : $96,519,834
Year 2026 : $53,875,004
Year 2027 : $31,775,003
Year 2028 : $17,650,000
Salary Average Commitment
Year 2025 : $96,519,834
Year 2026 : $57,509,000
Year 2027 : $34,442,500
Year 2028 : $17,650,000
Salary Cap with 1 Way Contract
Year 2025 : $96,519,834
Year 2026 : $57,509,000
Year 2027 : $34,442,500
Year 2028 : $17,650,000

Farm Players Salaries

Daniil But $95,000 (3)
Salary Remaining : $31,832
Salary Average : $95,000
Salary Average Remaining : $31,832
Gavin Brindley $95,000 (1)
Salary Remaining : $31,832
Salary Average : $95,000
Salary Average Remaining : $31,832
Dalton Bancroft $95,000 (1)
Salary Remaining : $31,832
Salary Average : $95,000
Salary Average Remaining : $31,832
Shai Buium $92,500 (2)
Salary Remaining : $30,995
Salary Average : $92,500
Salary Average Remaining : $30,995
Sean Behrens $90,583 (2)
Salary Remaining : $30,353
Salary Average : $90,583
Salary Average Remaining : $30,353
Marco Kasper $88,667 (1)
Salary Remaining : $29,710
Salary Average : $88,667
Salary Average Remaining : $29,710
Tanner Molendyk $88,667 (3)
Salary Remaining : $29,710
Salary Average : $88,667
Salary Average Remaining : $29,710
Beau Akey $83,167 (3)
Salary Remaining : $27,867
Salary Average : $83,167
Salary Average Remaining : $27,867
Cole Reinhardt $81,250 (1)
Salary Remaining : $27,225
Salary Average : $81,250
Salary Average Remaining : $27,225
Walker Duehr $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Clay Stevenson $77,500 (3)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Trevor Lewis $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Erik Kallgren $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jeremy Bracco $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyler Motte $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Noel Gunler $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Simon Ryfors $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 2025 : $964,834
Year 2026 : $77,500
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $964,834
Year 2026 : $527,417
Year 2027 : $344,334
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 8750 - $104 - 8 311 - 94,99%
Level 2: 6375 - $65 - 6 135 - 96,24%
Level 3: 2825 - $43 - 2 696 - 95,44%
Level 4: 4275 - $33 - 4 214 - 98,58%
Luxury : 1275 - $284 - 1 234 - 96,75%
Total Capacity :23500
Team Popularity : 100,00%

Income

Home Games Left13
Average Attendance - %22 590 - 96,13%
Average Income per Game$2,709,282
Year to Date Revenue$75,859,890

Expense

Pro Players Total Salaries$90,867,857
Farm Players Total Salaries$886,695
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,171,261
Farm Year To Date Expenses$656,082
Pro Salary Cap To Date$61,509,746
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,220,663
Pro Remaining Season Days65
Pro Expenses Per Days$478,478
Pro Estimated Expenses$31,101,070
Farm Remaining Season Days64
Farm Expenses Per Days$5,166
Farm Estimated Expenses$330,624
Estimated Season Expenses$31,431,694
Estimated Season Salary Cap$92,272,296
Estimate Under Maximum Salary Cap of $95,500,000$3,227,704
Estimate Over Minimum Salary Cap of $70,600,000 $21,672,296
Current Bank Account$52,374,058
Projected Bank Account$56,163,027

Pro Players Salaries

Victor Hedman $8,000,000 (3)
-Salary Remaining : $2,708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $2,708,333
Nico Hischier $7,250,000 (1)
-Salary Remaining : $2,454,427
-Salary Average : $7,250,000
-Salary Average Remaining : $2,454,427
Tage Thompson $7,142,857 (5)
-Salary Remaining : $2,418,155
-Salary Average : $7,142,857
-Salary Average Remaining : $2,418,155
Jordan Binnington $6,000,000 (2)
-Salary Remaining : $2,031,250
-Salary Average : $6,000,000
-Salary Average Remaining : $2,031,250
Vincent Trocheck $5,625,000 (5)
-Salary Remaining : $1,904,297
-Salary Average : $5,625,000
-Salary Average Remaining : $1,904,297
Erik Cernak $5,200,000 (3)
-Salary Remaining : $1,760,417
-Salary Average : $5,200,000
-Salary Average Remaining : $1,760,417
Jared McCann $5,000,000 (2)
-Salary Remaining : $1,692,708
-Salary Average : $5,000,000
-Salary Average Remaining : $1,692,708
Dylan Demelo $4,900,000 (3)
-Salary Remaining : $1,658,854
-Salary Average : $4,900,000
-Salary Average Remaining : $1,658,854
Pavel Zacha $4,750,000 (3)
-Salary Remaining : $1,608,073
-Salary Average : $4,750,000
-Salary Average Remaining : $1,608,073
Karel Vejmelka $4,750,000 (2)
-Salary Remaining : $1,608,073
-Salary Average : $4,750,000
-Salary Average Remaining : $1,608,073
Alex Tuch $4,750,000 (3)
-Salary Remaining : $1,608,073
-Salary Average : $4,750,000
-Salary Average Remaining : $1,608,073
Jacob Middleton $4,350,000 (2)
-Salary Remaining : $1,472,656
-Salary Average : $4,350,000
-Salary Average Remaining : $1,472,656
Michael Rasmussen $3,200,000 (1)
-Salary Remaining : $1,083,333
-Salary Average : $3,200,000
-Salary Average Remaining : $1,083,333
Nicolas Roy $3,000,000 (3)
-Salary Remaining : $1,015,625
-Salary Average : $3,000,000
-Salary Average Remaining : $1,015,625
Jake Evans $2,850,000 (2)
-Salary Remaining : $964,844
-Salary Average : $2,850,000
-Salary Average Remaining : $964,844
Andrew Peeke $2,750,000 (4)
-Salary Remaining : $930,990
-Salary Average : $2,750,000
-Salary Average Remaining : $930,990
Logan OConnor $2,500,000 (3)
-Salary Remaining : $846,354
-Salary Average : $2,500,000
-Salary Average Remaining : $846,354
Sean Kuraly $1,850,000 (1)
-Salary Remaining : $626,302
-Salary Average : $1,850,000
-Salary Average Remaining : $626,302
Joel Hanley $1,750,000 (1)
-Salary Remaining : $592,448
-Salary Average : $1,750,000
-Salary Average Remaining : $592,448
Pontus Holmberg $1,550,000 (1)
-Salary Remaining : $524,740
-Salary Average : $1,550,000
-Salary Average Remaining : $524,740
Michael Kesselring $1,400,000 (1)
-Salary Remaining : $473,958
-Salary Average : $1,400,000
-Salary Average Remaining : $473,958
Bobby McMann $1,350,000 (1)
-Salary Remaining : $457,031
-Salary Average : $1,350,000
-Salary Average Remaining : $457,031
Haydn Fleury $950,000 (2)
-Salary Remaining : $321,615
-Salary Average : $950,000
-Salary Average Remaining : $321,615
Total Pro Players23
Salary Commitment
Year 2025 : $90,867,857
Year 2026 : $65,667,859
Year 2027 : $46,117,858
Year 2028 : $15,517,857
Salary Average Commitment
Year 2025 : $90,867,857
Year 2026 : $72,517,857
Year 2027 : $48,617,857
Year 2028 : $15,517,857
Salary Cap with 1 Way Contract
Year 2025 : $90,867,857
Year 2026 : $72,517,857
Year 2027 : $48,617,857
Year 2028 : $15,517,857

Farm Players Salaries

Tomas Lavoie $87,250 (3)
Salary Remaining : $29,236
Salary Average : $87,250
Salary Average Remaining : $29,236
Vyacheslav Peksa $85,167 (2)
Salary Remaining : $28,538
Salary Average : $85,167
Salary Average Remaining : $28,538
Gracyn Sawchyn $84,667 (3)
Salary Remaining : $28,370
Salary Average : $84,667
Salary Average Remaining : $28,370
Dryden Hunt $82,500 (1)
Salary Remaining : $27,644
Salary Average : $82,500
Salary Average Remaining : $27,644
Ben Hemmerling $82,111 (2)
Salary Remaining : $27,514
Salary Average : $82,111
Salary Average Remaining : $27,514
Filip Larsson $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Calen Addison $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Mason Geertsen $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Tyson Kozak $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Ryan Johnson $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Taylor Ward $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Matthew Murray $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Voracek $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Christian Wolanin $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Anders Bjork $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nathan Staios $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Sgarbossa $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brendan Guhle $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Martin Kaut $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Robert Bortuzzo $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Otto Koivula $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Waltteri Merela $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $886,695
Year 2026 : $162,667
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $886,695
Year 2026 : $416,695
Year 2027 : $171,917
Year 2028 : $0

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 8750 - $80 - 8 732 - 99,80%
Level 2: 6375 - $55 - 6 368 - 99,89%
Level 3: 2825 - $37 - 2 813 - 99,57%
Level 4: 4275 - $25 - 4 275 - 100,00%
Luxury : 1275 - $240 - 1 273 - 99,87%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left11
Average Attendance - %23 461 - 99,84%
Average Income per Game$2,269,806
Year to Date Revenue$68,094,189

Expense

Pro Players Total Salaries$73,469,168
Farm Players Total Salaries$1,020,723
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,705,488
Farm Year To Date Expenses$725,318
Pro Salary Cap To Date$52,374,739
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,967,869
Pro Remaining Season Days65
Pro Expenses Per Days$385,256
Pro Estimated Expenses$25,041,640
Farm Remaining Season Days64
Farm Expenses Per Days$5,868
Farm Estimated Expenses$375,552
Estimated Season Expenses$25,417,192
Estimated Season Salary Cap$77,247,119
Estimate Under Maximum Salary Cap of $95,500,000$18,252,881
Estimate Over Minimum Salary Cap of $70,600,000 $6,647,119
Current Bank Account$28,137,366
Projected Bank Account$27,688,043

Pro Players Salaries

Elias Pettersson $11,600,000 (1)
-Salary Remaining : $3,927,083
-Salary Average : $11,600,000
-Salary Average Remaining : $3,927,083
Juraj Slafkovsky $7,600,000 (4)
-Salary Remaining : $2,572,917
-Salary Average : $7,600,000
-Salary Average Remaining : $2,572,917
Aaron Ekblad $6,100,000 (3)
-Salary Remaining : $2,065,104
-Salary Average : $6,100,000
-Salary Average Remaining : $2,065,104
Kaiden Guhle $5,550,000 (4)
-Salary Remaining : $1,878,906
-Salary Average : $5,550,000
-Salary Average Remaining : $1,878,906
MacKenzie Blackwood $5,250,000 (3)
-Salary Remaining : $1,777,344
-Salary Average : $5,250,000
-Salary Average Remaining : $1,777,344
Rasmus Andersson $4,550,000 (4)
-Salary Remaining : $1,540,365
-Salary Average : $4,550,000
-Salary Average Remaining : $1,540,365
Lawson Crouse $4,300,000 (3)
-Salary Remaining : $1,455,729
-Salary Average : $4,300,000
-Salary Average Remaining : $1,455,729
Alexandre Carrier $3,750,000 (2)
-Salary Remaining : $1,269,531
-Salary Average : $3,750,000
-Salary Average Remaining : $1,269,531
Tyson Foerster $3,750,000 (4)
-Salary Remaining : $1,269,531
-Salary Average : $3,750,000
-Salary Average Remaining : $1,269,531
Jake Neighbours $3,750,000 (2)
-Salary Remaining : $1,269,531
-Salary Average : $3,750,000
-Salary Average Remaining : $1,269,531
Justin Holl $3,400,000 (1)
-Salary Remaining : $1,151,042
-Salary Average : $3,400,000
-Salary Average Remaining : $1,151,042
Anthony Mantha $2,500,000 (5)
-Salary Remaining : $846,354
-Salary Average : $2,500,000
-Salary Average Remaining : $846,354
Cole Sillinger $2,250,000 (3)
-Salary Remaining : $761,719
-Salary Average : $2,250,000
-Salary Average Remaining : $761,719
Samuel Ersson $1,450,000 (1)
-Salary Remaining : $490,885
-Salary Average : $1,450,000
-Salary Average Remaining : $490,885
Simon Benoit $1,350,000 (4)
-Salary Remaining : $457,031
-Salary Average : $1,350,000
-Salary Average Remaining : $457,031
Emil Heineman $1,100,000 (3)
-Salary Remaining : $372,396
-Salary Average : $1,100,000
-Salary Average Remaining : $372,396
Sam Carrick $1,000,000 (2)
-Salary Remaining : $338,542
-Salary Average : $1,000,000
-Salary Average Remaining : $338,542
Jackson Blake $905,833 (1)
-Salary Remaining : $306,662
-Salary Average : $905,833
-Salary Average Remaining : $306,662
Jacob Bernard-Docker $875,000 (1)
-Salary Remaining : $296,224
-Salary Average : $875,000
-Salary Average Remaining : $296,224
Zachary Bolduc $863,334 (3)
-Salary Remaining : $292,275
-Salary Average : $863,334
-Salary Average Remaining : $292,275
Marcus Johansson $800,000 (1)
-Salary Remaining : $270,833
-Salary Average : $800,000
-Salary Average Remaining : $270,833
Arthur Kaliyev $775,000 (1)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Oliver Kylington $1 (2)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $73,469,168
Year 2026 : $52,800,002
Year 2027 : $44,300,001
Year 2028 : $25,300,000
Salary Average Commitment
Year 2025 : $73,469,168
Year 2026 : $53,663,335
Year 2027 : $45,163,334
Year 2028 : $25,300,000
Salary Cap with 1 Way Contract
Year 2025 : $73,469,168
Year 2026 : $53,663,335
Year 2027 : $45,163,334
Year 2028 : $25,300,000

Farm Players Salaries

David Tomasek $120,000 (1)
Salary Remaining : $40,209
Salary Average : $120,000
Salary Average Remaining : $40,209
Matthew Savoie $88,667 (2)
Salary Remaining : $29,710
Salary Average : $88,667
Salary Average Remaining : $29,710
Nikita Novikov $86,750 (1)
Salary Remaining : $29,068
Salary Average : $86,750
Salary Average Remaining : $29,068
Noel Nordh $83,500 (2)
Salary Remaining : $27,979
Salary Average : $83,500
Salary Average Remaining : $27,979
Fabian Wagner $83,056 (1)
Salary Remaining : $27,830
Salary Average : $83,056
Salary Average Remaining : $27,830
Jeremie Biakabutuka $82,500 (1)
Salary Remaining : $27,644
Salary Average : $82,500
Salary Average Remaining : $27,644
Justin Robidas $82,500 (1)
Salary Remaining : $27,644
Salary Average : $82,500
Salary Average Remaining : $27,644
Devon Levi $81,250 (3)
Salary Remaining : $27,225
Salary Average : $81,250
Salary Average Remaining : $27,225
Ville Heinola $80,000 (1)
Salary Remaining : $26,806
Salary Average : $80,000
Salary Average Remaining : $26,806
Matthew Robertson $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Anthony Richard $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Rafael Harvey-Pinard $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Rem Pitlick $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Taylor Gauthier $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Maxence Guenette $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kevin Labanc $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Xavier Simoneau $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Artur Akhtiamov $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Arnaud Durandeau $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $1,020,723
Year 2026 : $172,167
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,020,723
Year 2026 : $253,417
Year 2027 : $81,250
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 8750 - $115 - 7 171 - 81,96%
Level 2: 6375 - $75 - 5 374 - 84,30%
Level 3: 2825 - $50 - 2 346 - 83,05%
Level 4: 4275 - $40 - 3 624 - 84,76%
Luxury : 1275 - $300 - 1 069 - 83,81%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left14
Average Attendance - %19 584 - 83,33%
Average Income per Game$2,625,337
Year to Date Revenue$70,884,091

Expense

Pro Players Total Salaries$91,768,214
Farm Players Total Salaries$1,237,770
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,704,136
Farm Year To Date Expenses$1,125,186
Pro Salary Cap To Date$60,042,629
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,754,714
Pro Remaining Season Days65
Pro Expenses Per Days$483,168
Pro Estimated Expenses$31,405,920
Farm Remaining Season Days64
Farm Expenses Per Days$9,098
Farm Estimated Expenses$582,272
Estimated Season Expenses$31,988,192
Estimated Season Salary Cap$91,109,964
Estimate Under Maximum Salary Cap of $95,500,000$4,390,036
Estimate Over Minimum Salary Cap of $70,600,000 $20,509,964
Current Bank Account$28,753,843
Projected Bank Account$33,520,365

Pro Players Salaries

Jeremy Swayman $8,250,000 (1)
-Salary Remaining : $2,792,969
-Salary Average : $8,250,000
-Salary Average Remaining : $2,792,969
Jake Sanderson $8,050,000 (1)
-Salary Remaining : $2,725,260
-Salary Average : $8,050,000
-Salary Average Remaining : $2,725,260
Noah Hanifin $7,350,000 (4)
-Salary Remaining : $2,488,281
-Salary Average : $7,350,000
-Salary Average Remaining : $2,488,281
Justin Faulk $6,500,000 (3)
-Salary Remaining : $2,200,521
-Salary Average : $6,500,000
-Salary Average Remaining : $2,200,521
William Karlsson $5,900,000 (3)
-Salary Remaining : $1,997,396
-Salary Average : $5,900,000
-Salary Average Remaining : $1,997,396
Nicolas Hague $5,500,000 (1)
-Salary Remaining : $1,861,979
-Salary Average : $5,500,000
-Salary Average Remaining : $1,861,979
Adrian Kempe $5,500,000 (4)
-Salary Remaining : $1,861,979
-Salary Average : $5,500,000
-Salary Average Remaining : $1,861,979
Morgan Geekie $5,500,000 (1)
-Salary Remaining : $1,861,979
-Salary Average : $5,500,000
-Salary Average Remaining : $1,861,979
Conor Garland $4,950,000 (2)
-Salary Remaining : $1,675,781
-Salary Average : $4,950,000
-Salary Average Remaining : $1,675,781
Jesperi Kotkaniemi $4,820,000 (1)
-Salary Remaining : $1,631,771
-Salary Average : $4,820,000
-Salary Average Remaining : $1,631,771
Ben Chiarot $4,750,000 (3)
-Salary Remaining : $1,608,073
-Salary Average : $4,750,000
-Salary Average Remaining : $1,608,073
Mattias Samuelsson $4,285,714 (1)
-Salary Remaining : $1,450,893
-Salary Average : $4,285,714
-Salary Average Remaining : $1,450,893
Connor Zary $3,775,000 (2)
-Salary Remaining : $1,277,995
-Salary Average : $3,775,000
-Salary Average Remaining : $1,277,995
Yakov Trenin $3,500,000 (3)
-Salary Remaining : $1,184,896
-Salary Average : $3,500,000
-Salary Average Remaining : $1,184,896
Barrett Hayton $2,650,000 (1)
-Salary Remaining : $897,135
-Salary Average : $2,650,000
-Salary Average Remaining : $897,135
Reilly Smith $2,000,000 (1)
-Salary Remaining : $677,083
-Salary Average : $2,000,000
-Salary Average Remaining : $677,083
Jack Roslovic $1,500,000 (4)
-Salary Remaining : $507,813
-Salary Average : $1,500,000
-Salary Average Remaining : $507,813
Kiefer Sherwood $1,500,000 (1)
-Salary Remaining : $507,813
-Salary Average : $1,500,000
-Salary Average Remaining : $507,813
Peyton Krebs $1,450,000 (1)
-Salary Remaining : $490,885
-Salary Average : $1,450,000
-Salary Average Remaining : $490,885
Jonas Johansson $1,250,000 (1)
-Salary Remaining : $423,177
-Salary Average : $1,250,000
-Salary Average Remaining : $423,177
Henry Thrun $1,000,000 (1)
-Salary Remaining : $338,542
-Salary Average : $1,000,000
-Salary Average Remaining : $338,542
Macklin Celebrini $975,000 (2)
-Salary Remaining : $330,078
-Salary Average : $975,000
-Salary Average Remaining : $330,078
Nico Daws $812,500 (2)
-Salary Remaining : $275,065
-Salary Average : $812,500
-Salary Average Remaining : $275,065
Total Pro Players23
Salary Commitment
Year 2025 : $91,768,214
Year 2026 : $40,237,502
Year 2027 : $33,500,001
Year 2028 : $12,850,001
Salary Average Commitment
Year 2025 : $91,768,214
Year 2026 : $45,512,500
Year 2027 : $35,000,000
Year 2028 : $14,350,000
Salary Cap with 1 Way Contract
Year 2025 : $91,768,214
Year 2026 : $45,512,500
Year 2027 : $35,000,000
Year 2028 : $14,350,000

Farm Players Salaries

Wyatt Kaiser $170,000 (2)
Salary Remaining : $56,963
Salary Average : $170,000
Salary Average Remaining : $56,963
Cole Koepke $100,000 (3)
Salary Remaining : $33,508
Salary Average : $100,000
Salary Average Remaining : $33,508
Calum Ritchie $91,833 (2)
Salary Remaining : $30,771
Salary Average : $91,833
Salary Average Remaining : $30,771
Sandis Vilmanis $85,500 (2)
Salary Remaining : $28,649
Salary Average : $85,500
Salary Average Remaining : $28,649
Dominik Badinka $83,770 (3)
Salary Remaining : $28,070
Salary Average : $83,770
Salary Average Remaining : $28,070
Zack Ostapchuk $82,500 (2)
Salary Remaining : $27,644
Salary Average : $82,500
Salary Average Remaining : $27,644
Fraser Minten $81,667 (2)
Salary Remaining : $27,365
Salary Average : $81,667
Salary Average Remaining : $27,365
Nikita Tolopilo $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Grant Hutton $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Jett Woo $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Colton White $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Andreas Englund $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Justin Dowling $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Dennis Cholowski $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Nic Petan $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Luke Henman $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Frederic Allard $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Reilly Walsh $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zack Hayes $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Marc Michaelis $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matej Pekar $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexei Lipanov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Isaac Ratcliffe $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jonne Tammela $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,237,770
Year 2026 : $511,000
Year 2027 : $100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,237,770
Year 2026 : $850,270
Year 2027 : $183,770
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 8500 - $99 - 8 386 - 98,66%
Level 2: 6250 - $65 - 6 199 - 99,19%
Level 3: 2750 - $36 - 2 720 - 98,93%
Level 4: 4250 - $33 - 4 216 - 99,20%
Luxury : 1250 - $280 - 1 238 - 99,06%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left10
Average Attendance - %22 760 - 98,96%
Average Income per Game$2,634,577
Year to Date Revenue$81,671,893

Expense

Pro Players Total Salaries$79,178,333
Farm Players Total Salaries$1,463,250
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,052,314
Farm Year To Date Expenses$1,538,379
Pro Salary Cap To Date$50,060,128
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,345,772
Pro Remaining Season Days65
Pro Expenses Per Days$420,200
Pro Estimated Expenses$27,313,000
Farm Remaining Season Days64
Farm Expenses Per Days$10,279
Farm Estimated Expenses$657,856
Estimated Season Expenses$27,970,856
Estimated Season Salary Cap$76,865,283
Estimate Under Maximum Salary Cap of $95,500,000$18,634,717
Estimate Over Minimum Salary Cap of $70,600,000 $6,265,283
Current Bank Account$52,046,440
Projected Bank Account$50,421,356

Pro Players Salaries

Darnell Nurse $9,250,000 (2)
-Salary Remaining : $3,131,510
-Salary Average : $9,250,000
-Salary Average Remaining : $3,131,510
Dylan Cozens $7,100,000 (2)
-Salary Remaining : $2,403,646
-Salary Average : $7,100,000
-Salary Average Remaining : $2,403,646
Gabriel Landeskog $7,000,000 (4)
-Salary Remaining : $2,369,792
-Salary Average : $7,000,000
-Salary Average Remaining : $2,369,792
Ryan Ellis $6,250,000 (3)
-Salary Remaining : $2,115,885
-Salary Average : $6,250,000
-Salary Average Remaining : $2,115,885
Ondrej Palat $6,000,000 (1)
-Salary Remaining : $2,031,250
-Salary Average : $6,000,000
-Salary Average Remaining : $2,031,250
Andrew Copp $5,625,000 (1)
-Salary Remaining : $1,904,297
-Salary Average : $5,625,000
-Salary Average Remaining : $1,904,297
Alexander Wennberg $5,000,000 (1)
-Salary Remaining : $1,692,708
-Salary Average : $5,000,000
-Salary Average Remaining : $1,692,708
Ilya Mikheyev $4,750,000 (1)
-Salary Remaining : $1,608,073
-Salary Average : $4,750,000
-Salary Average Remaining : $1,608,073
Spencer Knight $4,500,000 (2)
-Salary Remaining : $1,523,438
-Salary Average : $4,500,000
-Salary Average Remaining : $1,523,438
Pierre Engvall $3,000,000 (1)
-Salary Remaining : $1,015,625
-Salary Average : $3,000,000
-Salary Average Remaining : $1,015,625
Casey Cizikas $2,500,000 (3)
-Salary Remaining : $846,354
-Salary Average : $2,500,000
-Salary Average Remaining : $846,354
Cody Glass $2,500,000 (1)
-Salary Remaining : $846,354
-Salary Average : $2,500,000
-Salary Average Remaining : $846,354
Miles Wood $2,500,000 (3)
-Salary Remaining : $846,354
-Salary Average : $2,500,000
-Salary Average Remaining : $846,354
William Carrier $2,000,000 (3)
-Salary Remaining : $677,083
-Salary Average : $2,000,000
-Salary Average Remaining : $677,083
Jonatan Berggren $1,825,000 (2)
-Salary Remaining : $617,839
-Salary Average : $1,825,000
-Salary Average Remaining : $617,839
Yegor Zamula $1,700,000 (3)
-Salary Remaining : $575,521
-Salary Average : $1,700,000
-Salary Average Remaining : $575,521
Colin Miller $1,500,000 (2)
-Salary Remaining : $507,813
-Salary Average : $1,500,000
-Salary Average Remaining : $507,813
Shakir Mukhamadullin $1,000,000 (2)
-Salary Remaining : $338,542
-Salary Average : $1,000,000
-Salary Average Remaining : $338,542
Matt Grzelcyk $1,000,000 (2)
-Salary Remaining : $338,542
-Salary Average : $1,000,000
-Salary Average Remaining : $338,542
Ivan Demidov $940,833 (2)
-Salary Remaining : $318,511
-Salary Average : $940,833
-Salary Average Remaining : $318,511
Adam Boqvist $850,000 (2)
-Salary Remaining : $287,760
-Salary Average : $850,000
-Salary Average Remaining : $287,760
Justus Annunen $837,500 (1)
-Salary Remaining : $283,529
-Salary Average : $837,500
-Salary Average Remaining : $283,529
Mason Shaw $775,000 (1)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Jordan Oesterle $775,000 (3)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Total Pro Players24
Salary Commitment
Year 2025 : $79,178,333
Year 2026 : $49,690,834
Year 2027 : $22,725,000
Year 2028 : $7,000,000
Salary Average Commitment
Year 2025 : $79,178,333
Year 2026 : $50,690,833
Year 2027 : $22,725,000
Year 2028 : $7,000,000
Salary Cap with 1 Way Contract
Year 2025 : $79,178,333
Year 2026 : $50,690,833
Year 2027 : $22,725,000
Year 2028 : $7,000,000

Farm Players Salaries

Brady Martin $97,500 (3)
Salary Remaining : $32,670
Salary Average : $97,500
Salary Average Remaining : $32,670
Zayne Parekh $94,250 (3)
Salary Remaining : $31,581
Salary Average : $94,250
Salary Average Remaining : $31,581
Jacob Fowler $92,333 (3)
Salary Remaining : $30,939
Salary Average : $92,333
Salary Average Remaining : $30,939
Leon Muggli $90,833 (3)
Salary Remaining : $30,436
Salary Average : $90,833
Salary Average Remaining : $30,436
Charlie Elick $90,667 (3)
Salary Remaining : $30,380
Salary Average : $90,667
Salary Average Remaining : $30,380
Carson Rehkopf $89,167 (3)
Salary Remaining : $29,878
Salary Average : $89,167
Salary Average Remaining : $29,878
Dalibor Dvorsky $88,667 (1)
Salary Remaining : $29,710
Salary Average : $88,667
Salary Average Remaining : $29,710
Jesse Pulkkinen $88,083 (2)
Salary Remaining : $29,515
Salary Average : $88,083
Salary Average Remaining : $29,515
Zakhar Bardakov $86,750 (1)
Salary Remaining : $29,068
Salary Average : $86,750
Salary Average Remaining : $29,068
Maxim Groshev $86,750 (1)
Salary Remaining : $29,068
Salary Average : $86,750
Salary Average Remaining : $29,068
Ethan Del Mastro $85,583 (2)
Salary Remaining : $28,677
Salary Average : $85,583
Salary Average Remaining : $28,677
Artur Akhtyamov $85,167 (1)
Salary Remaining : $28,538
Salary Average : $85,167
Salary Average Remaining : $28,538
Lassi Thomson $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Nick Cicek $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Kyle MacLean $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Pavol Regenda $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
John Leonard $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Axel Andersson $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Peetro Seppala $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyler Madden $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Robert Hagg $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex True $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ilya Usau $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,463,250
Year 2026 : $240,583
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,463,250
Year 2026 : $883,416
Year 2027 : $554,750
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta arena
Level 1: 8750 - $110 - 7 949 - 90,85%
Level 2: 6375 - $72 - 5 838 - 91,58%
Level 3: 2825 - $46 - 2 718 - 96,20%
Level 4: 4275 - $36 - 4 275 - 100,00%
Luxury : 1275 - $285 - 1 271 - 99,72%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left14
Average Attendance - %22 052 - 93,84%
Average Income per Game$2,807,275
Year to Date Revenue$75,796,431

Expense

Pro Players Total Salaries$96,591,667
Farm Players Total Salaries$1,875,351
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,666,872
Farm Year To Date Expenses$2,151,051
Pro Salary Cap To Date$62,005,392
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,301,853
Pro Remaining Season Days65
Pro Expenses Per Days$508,290
Pro Estimated Expenses$33,038,850
Farm Remaining Season Days64
Farm Expenses Per Days$17,672
Farm Estimated Expenses$1,131,008
Estimated Season Expenses$34,169,858
Estimated Season Salary Cap$94,705,722
Estimate Under Maximum Salary Cap of $95,500,000$794,278
Estimate Over Minimum Salary Cap of $70,600,000 $24,105,722
Current Bank Account$56,252,655
Projected Bank Account$61,384,650

Pro Players Salaries

Mikko Rantanen $12,000,000 (4)
-Salary Remaining : $4,062,500
-Salary Average : $12,000,000
-Salary Average Remaining : $4,062,500
Evan Bouchard $10,500,000 (2)
-Salary Remaining : $3,554,688
-Salary Average : $10,500,000
-Salary Average Remaining : $3,554,688
Alex Ovechkin $9,500,000 (1)
-Salary Remaining : $3,216,146
-Salary Average : $9,500,000
-Salary Average Remaining : $3,216,146
Pierre-Luc Dubois $8,500,000 (3)
-Salary Remaining : $2,877,604
-Salary Average : $8,500,000
-Salary Average Remaining : $2,877,604
Linus Ullmark $8,250,000 (4)
-Salary Remaining : $2,792,969
-Salary Average : $8,250,000
-Salary Average Remaining : $2,792,969
Nazem Kadri $7,000,000 (1)
-Salary Remaining : $2,369,792
-Salary Average : $7,000,000
-Salary Average Remaining : $2,369,792
Josh Anderson $5,500,000 (1)
-Salary Remaining : $1,861,979
-Salary Average : $5,500,000
-Salary Average Remaining : $1,861,979
Dylan Strome $5,000,000 (3)
-Salary Remaining : $1,692,708
-Salary Average : $5,000,000
-Salary Average Remaining : $1,692,708
Connor Murphy $4,400,000 (1)
-Salary Remaining : $1,489,583
-Salary Average : $4,400,000
-Salary Average Remaining : $1,489,583
Shane Pinto $3,750,000 (1)
-Salary Remaining : $1,269,531
-Salary Average : $3,750,000
-Salary Average Remaining : $1,269,531
Joseph Woll $3,666,667 (1)
-Salary Remaining : $1,241,320
-Salary Average : $3,666,667
-Salary Average Remaining : $1,241,320
Brayden McNabb $3,650,000 (1)
-Salary Remaining : $1,235,677
-Salary Average : $3,650,000
-Salary Average Remaining : $1,235,677
Oliver Ekman-Larsson $3,500,000 (2)
-Salary Remaining : $1,184,896
-Salary Average : $3,500,000
-Salary Average Remaining : $1,184,896
Alexander Kerfoot $3,000,000 (1)
-Salary Remaining : $1,015,625
-Salary Average : $3,000,000
-Salary Average Remaining : $1,015,625
Brandon Saad $2,000,000 (1)
-Salary Remaining : $677,083
-Salary Average : $2,000,000
-Salary Average Remaining : $677,083
Brandon Duhaime $1,850,000 (1)
-Salary Remaining : $626,302
-Salary Average : $1,850,000
-Salary Average Remaining : $626,302
Nick Bjugstad $1,750,000 (1)
-Salary Remaining : $592,448
-Salary Average : $1,750,000
-Salary Average Remaining : $592,448
Brent Burns $1,000,000 (1)
-Salary Remaining : $338,542
-Salary Average : $1,000,000
-Salary Average Remaining : $338,542
Darren Raddysh $975,000 (1)
-Salary Remaining : $330,078
-Salary Average : $975,000
-Salary Average Remaining : $330,078
Brendan Smith $800,000 (1)
-Salary Remaining : $270,833
-Salary Average : $800,000
-Salary Average Remaining : $270,833
Total Pro Players20
Salary Commitment
Year 2025 : $96,591,667
Year 2026 : $47,750,000
Year 2027 : $33,750,000
Year 2028 : $20,250,000
Salary Average Commitment
Year 2025 : $96,591,667
Year 2026 : $47,750,000
Year 2027 : $33,750,000
Year 2028 : $20,250,000
Salary Cap with 1 Way Contract
Year 2025 : $96,591,667
Year 2026 : $47,750,000
Year 2027 : $33,750,000
Year 2028 : $20,250,000

Farm Players Salaries

Atro Leppanen $97,500 (1)
Salary Remaining : $32,670
Salary Average : $97,500
Salary Average Remaining : $32,670
Josh Samanski $97,500 (1)
Salary Remaining : $32,670
Salary Average : $97,500
Salary Average Remaining : $32,670
Mikulas Hovorka $95,000 (1)
Salary Remaining : $31,832
Salary Average : $95,000
Salary Average Remaining : $31,832
Shane Lachance $92,500 (1)
Salary Remaining : $30,995
Salary Average : $92,500
Salary Average Remaining : $30,995
Luca Cagnoni $89,500 (2)
Salary Remaining : $29,990
Salary Average : $89,500
Salary Average Remaining : $29,990
Chase Bradley $87,250 (2)
Salary Remaining : $29,236
Salary Average : $87,250
Salary Average Remaining : $29,236
Arttu Hyry $87,000 (1)
Salary Remaining : $29,152
Salary Average : $87,000
Salary Average Remaining : $29,152
Victor Ostman $87,000 (1)
Salary Remaining : $29,152
Salary Average : $87,000
Salary Average Remaining : $29,152
Owen Allard $86,917 (2)
Salary Remaining : $29,124
Salary Average : $86,917
Salary Average Remaining : $29,124
Hunter Haight $86,583 (2)
Salary Remaining : $29,012
Salary Average : $86,583
Salary Average Remaining : $29,012
Michal Kunc $86,100 (1)
Salary Remaining : $28,850
Salary Average : $86,100
Salary Average Remaining : $28,850
Xavier Parent $85,000 (1)
Salary Remaining : $28,482
Salary Average : $85,000
Salary Average Remaining : $28,482
Braeden Bowman $83,750 (1)
Salary Remaining : $28,063
Salary Average : $83,750
Salary Average Remaining : $28,063
Emmitt Finnie $82,167 (1)
Salary Remaining : $27,532
Salary Average : $82,167
Salary Average Remaining : $27,532
Tim Washe $81,250 (1)
Salary Remaining : $27,225
Salary Average : $81,250
Salary Average Remaining : $27,225
Nikita Prishchepov $80,667 (2)
Salary Remaining : $27,030
Salary Average : $80,667
Salary Average Remaining : $27,030
Kalan Lind $80,667 (2)
Salary Remaining : $27,030
Salary Average : $80,667
Salary Average Remaining : $27,030
Bradley Marek $79,000 (1)
Salary Remaining : $26,471
Salary Average : $79,000
Salary Average Remaining : $26,471
Sebas Aho $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Calle Rosen $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Jacob Moverare $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Dylan Coghlan $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Denis Gurianov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Daniil Misyul $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Erik Brannstrom $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kieffer Bellows $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan Johansen $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Drake Caggiula $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Chris Driedger $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $1,875,351
Year 2026 : $490,167
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,875,351
Year 2026 : $666,584
Year 2027 : $0
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8750 - $115 - 7 700 - 88,00%
Level 2: 6375 - $75 - 5 614 - 88,07%
Level 3: 2825 - $50 - 2 486 - 88,00%
Level 4: 4275 - $40 - 3 764 - 88,04%
Luxury : 1275 - $300 - 1 123 - 88,07%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left14
Average Attendance - %20 687 - 88,03%
Average Income per Game$2,781,555
Year to Date Revenue$75,101,986

Expense

Pro Players Total Salaries$75,537,227
Farm Players Total Salaries$1,434,666
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,432,620
Farm Year To Date Expenses$1,945,053
Pro Salary Cap To Date$49,448,245
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,941,771
Pro Remaining Season Days65
Pro Expenses Per Days$409,048
Pro Estimated Expenses$26,588,120
Farm Remaining Season Days64
Farm Expenses Per Days$15,365
Farm Estimated Expenses$983,360
Estimated Season Expenses$27,571,480
Estimated Season Salary Cap$75,020,740
Estimate Under Maximum Salary Cap of $95,500,000$20,479,260
Estimate Over Minimum Salary Cap of $70,600,000 $4,420,740
Current Bank Account$58,133,901
Projected Bank Account$69,504,192

Pro Players Salaries

Shea Weber $7,857,143 (1)
-Salary Remaining : $2,659,970
-Salary Average : $7,857,143
-Salary Average Remaining : $2,659,970
John-Jason Peterka $7,700,000 (4)
-Salary Remaining : $2,606,771
-Salary Average : $7,700,000
-Salary Average Remaining : $2,606,771
Gabriel Vilardi $7,500,000 (2)
-Salary Remaining : $2,539,063
-Salary Average : $7,500,000
-Salary Average Remaining : $2,539,063
Ryan Pulock $6,150,000 (4)
-Salary Remaining : $2,082,031
-Salary Average : $6,150,000
-Salary Average Remaining : $2,082,031
Joey Daccord $5,000,000 (3)
-Salary Remaining : $1,692,708
-Salary Average : $5,000,000
-Salary Average Remaining : $1,692,708
Philip Broberg $4,580,917 (2)
-Salary Remaining : $1,550,831
-Salary Average : $4,580,917
-Salary Average Remaining : $1,550,831
Mikael Backlund $4,500,000 (3)
-Salary Remaining : $1,523,438
-Salary Average : $4,500,000
-Salary Average Remaining : $1,523,438
Noah Cates $4,000,000 (1)
-Salary Remaining : $1,354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $1,354,167
Marcus Foligno $4,000,000 (3)
-Salary Remaining : $1,354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $1,354,167
Olli Maatta $3,500,000 (1)
-Salary Remaining : $1,184,896
-Salary Average : $3,500,000
-Salary Average Remaining : $1,184,896
Scott Mayfield $3,500,000 (3)
-Salary Remaining : $1,184,896
-Salary Average : $3,500,000
-Salary Average Remaining : $1,184,896
Matias Maccelli $3,425,000 (1)
-Salary Remaining : $1,159,505
-Salary Average : $3,425,000
-Salary Average Remaining : $1,159,505
Jonas Siegenthaler $3,400,000 (3)
-Salary Remaining : $1,151,042
-Salary Average : $3,400,000
-Salary Average Remaining : $1,151,042
Philip Tomasino $1,750,000 (2)
-Salary Remaining : $592,448
-Salary Average : $1,750,000
-Salary Average Remaining : $592,448
Urho Vaakanainen $1,550,000 (1)
-Salary Remaining : $524,740
-Salary Average : $1,550,000
-Salary Average Remaining : $524,740
Lukas Reichel $1,200,000 (2)
-Salary Remaining : $406,250
-Salary Average : $1,200,000
-Salary Average Remaining : $406,250
Matthew Schaefer $975,000 (3)
-Salary Remaining : $330,078
-Salary Average : $975,000
-Salary Average Remaining : $330,078
Jiri Kulich $886,667 (1)
-Salary Remaining : $300,174
-Salary Average : $886,667
-Salary Average Remaining : $300,174
Nikolas Matinpalo $875,000 (1)
-Salary Remaining : $296,224
-Salary Average : $875,000
-Salary Average Remaining : $296,224
Arturs Silovs $850,000 (1)
-Salary Remaining : $287,760
-Salary Average : $850,000
-Salary Average Remaining : $287,760
Nikita Nesterenko $787,500 (1)
-Salary Remaining : $266,602
-Salary Average : $787,500
-Salary Average Remaining : $266,602
Thomas Bordeleau $775,000 (2)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Matthew Samoskevich $775,000 (3)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Total Pro Players23
Salary Commitment
Year 2025 : $75,537,227
Year 2026 : $34,080,922
Year 2027 : $26,550,003
Year 2028 : $6,150,001
Salary Average Commitment
Year 2025 : $75,537,227
Year 2026 : $51,805,917
Year 2027 : $36,000,000
Year 2028 : $13,850,000
Salary Cap with 1 Way Contract
Year 2025 : $75,537,227
Year 2026 : $51,805,917
Year 2027 : $36,000,000
Year 2028 : $13,850,000

Farm Players Salaries

Jesper Wallstedt $220,000 (2)
Salary Remaining : $73,717
Salary Average : $220,000
Salary Average Remaining : $73,717
Jack Devine $95,000 (3)
Salary Remaining : $31,832
Salary Average : $95,000
Salary Average Remaining : $31,832
Carter Yakemchuk $94,250 (3)
Salary Remaining : $31,581
Salary Average : $94,250
Salary Average Remaining : $31,581
Corson Ceulemans $92,500 (1)
Salary Remaining : $30,995
Salary Average : $92,500
Salary Average Remaining : $30,995
Alexei Kolosov $92,500 (1)
Salary Remaining : $30,995
Salary Average : $92,500
Salary Average Remaining : $30,995
Filip Bystedt $91,833 (1)
Salary Remaining : $30,771
Salary Average : $91,833
Salary Average Remaining : $30,771
Kasper Halttunen $87,667 (3)
Salary Remaining : $29,375
Salary Average : $87,667
Salary Average Remaining : $29,375
Quinn Hutson $87,500 (2)
Salary Remaining : $29,319
Salary Average : $87,500
Salary Average Remaining : $29,319
Matthew Poitras $87,000 (1)
Salary Remaining : $29,152
Salary Average : $87,000
Salary Average Remaining : $29,152
Brennan Othmann $86,333 (1)
Salary Remaining : $28,928
Salary Average : $86,333
Salary Average Remaining : $28,928
Fabian Lysell $86,333 (1)
Salary Remaining : $28,928
Salary Average : $86,333
Salary Average Remaining : $28,928
Dakota Mermis $81,250 (1)
Salary Remaining : $27,225
Salary Average : $81,250
Salary Average Remaining : $27,225
Danil Gushchin $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Victor Soderstrom $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Vitali Kravtsov $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Maxim Marushev $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Filip Roos $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Henry Bowlby $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Felix Sandstrom $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
David Kase $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tomas Tatar $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Henrik Borgstrom $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Calvin Thurkauf $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jesse Ylonen $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Arvid Holm $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Vrana $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $1,434,666
Year 2026 : $87,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,434,666
Year 2026 : $661,917
Year 2027 : $276,917
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 8750 - $105 - 7 978 - 91,18%
Level 2: 6375 - $69 - 6 142 - 96,34%
Level 3: 2825 - $45 - 2 718 - 96,21%
Level 4: 4275 - $36 - 4 168 - 97,49%
Luxury : 1275 - $300 - 987 - 77,39%
Total Capacity :23500
Team Popularity : 100,00%

Income

Home Games Left12
Average Attendance - %21 992 - 93,58%
Average Income per Game$2,651,832
Year to Date Revenue$76,903,114

Expense

Pro Players Total Salaries$96,462,381
Farm Players Total Salaries$1,099,667
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,899,806
Farm Year To Date Expenses$796,274
Pro Salary Cap To Date$60,833,667
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,821,978
Pro Remaining Season Days65
Pro Expenses Per Days$502,929
Pro Estimated Expenses$32,690,385
Farm Remaining Season Days64
Farm Expenses Per Days$6,281
Farm Estimated Expenses$401,984
Estimated Season Expenses$33,092,369
Estimated Season Salary Cap$93,490,187
Estimate Under Maximum Salary Cap of $95,500,000$2,009,813
Estimate Over Minimum Salary Cap of $70,600,000 $22,890,187
Current Bank Account$27,068,570
Projected Bank Account$25,798,179

Pro Players Salaries

Robert Thomas $8,125,000 (2)
-Salary Remaining : $2,750,651
-Salary Average : $8,125,000
-Salary Average Remaining : $2,750,651
KAndre Miller $7,500,000 (2)
-Salary Remaining : $2,539,063
-Salary Average : $7,500,000
-Salary Average Remaining : $2,539,063
Dylan Guenther $7,142,857 (4)
-Salary Remaining : $2,418,155
-Salary Average : $7,142,857
-Salary Average Remaining : $2,418,155
Brandon Montour $7,142,857 (4)
-Salary Remaining : $2,418,155
-Salary Average : $7,142,857
-Salary Average Remaining : $2,418,155
Tom Wilson $6,500,000 (5)
-Salary Remaining : $2,200,521
-Salary Average : $6,500,000
-Salary Average Remaining : $2,200,521
Colton Parayko $6,500,000 (2)
-Salary Remaining : $2,200,521
-Salary Average : $6,500,000
-Salary Average Remaining : $2,200,521
Tyler Toffoli $6,000,000 (4)
-Salary Remaining : $2,031,250
-Salary Average : $6,000,000
-Salary Average Remaining : $2,031,250
Darcy Kuemper $5,250,000 (1)
-Salary Remaining : $1,777,344
-Salary Average : $5,250,000
-Salary Average Remaining : $1,777,344
Esa Lindell $5,250,000 (4)
-Salary Remaining : $1,777,344
-Salary Average : $5,250,000
-Salary Average Remaining : $1,777,344
Bryan Rust $5,125,000 (2)
-Salary Remaining : $1,735,026
-Salary Average : $5,125,000
-Salary Average Remaining : $1,735,026
Josh Manson $4,500,000 (1)
-Salary Remaining : $1,523,438
-Salary Average : $4,500,000
-Salary Average Remaining : $1,523,438
Mason Marchment $4,500,000 (1)
-Salary Remaining : $1,523,438
-Salary Average : $4,500,000
-Salary Average Remaining : $1,523,438
Ryan OReilly $4,500,000 (3)
-Salary Remaining : $1,523,438
-Salary Average : $4,500,000
-Salary Average Remaining : $1,523,438
Alex Laferriere $4,100,000 (4)
-Salary Remaining : $1,388,021
-Salary Average : $4,100,000
-Salary Average Remaining : $1,388,021
Mario Ferraro $3,250,000 (1)
-Salary Remaining : $1,100,260
-Salary Average : $3,250,000
-Salary Average Remaining : $1,100,260
Jordan Staal $2,900,000 (1)
-Salary Remaining : $981,771
-Salary Average : $2,900,000
-Salary Average Remaining : $981,771
Anthony Stolarz $2,500,000 (3)
-Salary Remaining : $846,354
-Salary Average : $2,500,000
-Salary Average Remaining : $846,354
Steven Lorentz $1,350,000 (1)
-Salary Remaining : $457,031
-Salary Average : $1,350,000
-Salary Average Remaining : $457,031
Max Jones $1,000,000 (3)
-Salary Remaining : $338,542
-Salary Average : $1,000,000
-Salary Average Remaining : $338,542
Cale Fleury $890,000 (1)
-Salary Remaining : $301,302
-Salary Average : $890,000
-Salary Average Remaining : $301,302
Shane Wright $886,667 (2)
-Salary Remaining : $300,174
-Salary Average : $886,667
-Salary Average Remaining : $300,174
Cayden Primeau $775,000 (2)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Jaret Anderson Dolan $775,000 (1)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Total Pro Players23
Salary Commitment
Year 2025 : $96,462,381
Year 2026 : $51,697,385
Year 2027 : $30,285,717
Year 2028 : $26,785,716
Salary Average Commitment
Year 2025 : $96,462,381
Year 2026 : $73,047,381
Year 2027 : $44,135,714
Year 2028 : $36,135,714
Salary Cap with 1 Way Contract
Year 2025 : $96,462,381
Year 2026 : $73,047,381
Year 2027 : $44,135,714
Year 2028 : $36,135,714

Farm Players Salaries

Ryan Greene $95,000 (2)
Salary Remaining : $31,832
Salary Average : $95,000
Salary Average Remaining : $31,832
Caleb Jones $90,000 (2)
Salary Remaining : $30,157
Salary Average : $90,000
Salary Average Remaining : $30,157
A.J. Spellacy $87,417 (3)
Salary Remaining : $29,291
Salary Average : $87,417
Salary Average Remaining : $29,291
Tyler Brennan $87,000 (1)
Salary Remaining : $29,152
Salary Average : $87,000
Salary Average Remaining : $29,152
Noah Warren $86,500 (2)
Salary Remaining : $28,984
Salary Average : $86,500
Salary Average Remaining : $28,984
Andrew Gibson $86,500 (3)
Salary Remaining : $28,984
Salary Average : $86,500
Salary Average Remaining : $28,984
Gavin White $85,750 (1)
Salary Remaining : $28,733
Salary Average : $85,750
Salary Average Remaining : $28,733
Oskar Pettersson $83,500 (2)
Salary Remaining : $27,979
Salary Average : $83,500
Salary Average Remaining : $27,979
Connor Clattenburg $82,833 (3)
Salary Remaining : $27,756
Salary Average : $82,833
Salary Average Remaining : $27,756
Angus Booth $82,667 (2)
Salary Remaining : $27,700
Salary Average : $82,667
Salary Average Remaining : $27,700
Kevin Gravel $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Curtis Douglas $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Derrick Pouliot $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Kirill Maksimov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ostap Safin $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Daniel Sprong $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nathan Smith $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 2025 : $1,099,667
Year 2026 : $90,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,099,667
Year 2026 : $694,417
Year 2027 : $256,750
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7250 - $115 - 6 879 - 94,88%
Level 2: 5625 - $70 - 5 587 - 99,33%
Level 3: 2375 - $40 - 2 357 - 99,25%
Level 4: 4125 - $30 - 4 046 - 98,09%
Luxury : 1125 - $290 - 1 103 - 98,09%
Total Capacity :20500
Team Popularity : 110,00%

Income

Home Games Left11
Average Attendance - %19 972 - 97,43%
Average Income per Game$2,507,150
Year to Date Revenue$75,214,495

Expense

Pro Players Total Salaries$85,453,333
Farm Players Total Salaries$317,083
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,777,050
Farm Year To Date Expenses$654,272
Pro Salary Cap To Date$51,115,542
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,578,648
Pro Remaining Season Days65
Pro Expenses Per Days$450,278
Pro Estimated Expenses$29,268,070
Farm Remaining Season Days64
Farm Expenses Per Days$4,278
Farm Estimated Expenses$273,792
Estimated Season Expenses$29,541,862
Estimated Season Salary Cap$80,045,027
Estimate Under Maximum Salary Cap of $95,500,000$15,454,973
Estimate Over Minimum Salary Cap of $70,600,000 $9,445,027
Current Bank Account$111,847,384
Projected Bank Account$109,884,170

Pro Players Salaries

Zack Werenski $9,853,333 (5)
-Salary Remaining : $3,335,764
-Salary Average : $9,853,333
-Salary Average Remaining : $3,335,764
Luke Hughes $9,000,000 (1)
-Salary Remaining : $3,046,875
-Salary Average : $9,000,000
-Salary Average Remaining : $3,046,875
Dylan Larkin $8,700,000 (4)
-Salary Remaining : $2,945,313
-Salary Average : $8,700,000
-Salary Average Remaining : $2,945,313
Sidney Crosby $8,700,000 (5)
-Salary Remaining : $2,945,313
-Salary Average : $8,700,000
-Salary Average Remaining : $2,945,313
Tim Stutzle $8,350,000 (1)
-Salary Remaining : $2,826,823
-Salary Average : $8,350,000
-Salary Average Remaining : $2,826,823
Steven Stamkos $8,000,000 (1)
-Salary Remaining : $2,708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $2,708,333
John Carlson $8,000,000 (3)
-Salary Remaining : $2,708,333
-Salary Average : $8,000,000
-Salary Average Remaining : $2,708,333
Clayton Keller $7,150,000 (1)
-Salary Remaining : $2,420,573
-Salary Average : $7,150,000
-Salary Average Remaining : $2,420,573
Filip Gustavsson $3,750,000 (1)
-Salary Remaining : $1,269,531
-Salary Average : $3,750,000
-Salary Average Remaining : $1,269,531
Victor Olofsson $1,575,000 (2)
-Salary Remaining : $533,203
-Salary Average : $1,575,000
-Salary Average Remaining : $533,203
Matt Benning $1,250,000 (1)
-Salary Remaining : $423,177
-Salary Average : $1,250,000
-Salary Average Remaining : $423,177
Justin Barron $1,150,000 (2)
-Salary Remaining : $389,323
-Salary Average : $1,150,000
-Salary Average Remaining : $389,323
David Rittich $1,000,000 (1)
-Salary Remaining : $338,542
-Salary Average : $1,000,000
-Salary Average Remaining : $338,542
Logan Cooley $950,000 (1)
-Salary Remaining : $321,615
-Salary Average : $950,000
-Salary Average Remaining : $321,615
Cutter Gauthier $950,000 (1)
-Salary Remaining : $321,615
-Salary Average : $950,000
-Salary Average Remaining : $321,615
Frank Nazar $950,000 (1)
-Salary Remaining : $321,615
-Salary Average : $950,000
-Salary Average Remaining : $321,615
Tom Willander $950,000 (3)
-Salary Remaining : $321,615
-Salary Average : $950,000
-Salary Average Remaining : $321,615
Ryan Leonard $950,000 (2)
-Salary Remaining : $321,615
-Salary Average : $950,000
-Salary Average Remaining : $321,615
Will Smith $950,000 (2)
-Salary Remaining : $321,615
-Salary Average : $950,000
-Salary Average Remaining : $321,615
Jackson LaCombe $925,000 (2)
-Salary Remaining : $313,151
-Salary Average : $925,000
-Salary Average Remaining : $313,151
Mitchell Chaffee $800,000 (1)
-Salary Remaining : $270,833
-Salary Average : $800,000
-Salary Average Remaining : $270,833
Kailer Yamamoto $775,000 (2)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Marc Del Gaizo (Out of Payroll) $775,000 (1)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Steven Santini $775,000 (2)
-Salary Remaining : $262,370
-Salary Average : $775,000
-Salary Average Remaining : $262,370
Total Pro Players24
Salary Commitment
Year 2025 : $86,228,333
Year 2026 : $39,828,336
Year 2027 : $35,253,334
Year 2028 : $27,253,333
Salary Average Commitment
Year 2025 : $86,228,333
Year 2026 : $43,303,333
Year 2027 : $36,203,333
Year 2028 : $27,253,333
Salary Cap with 1 Way Contract
Year 2025 : $86,228,333
Year 2026 : $43,303,333
Year 2027 : $36,203,333
Year 2028 : $27,253,333

Farm Players Salaries

Carter George $84,583 (3)
Salary Remaining : $28,342
Salary Average : $84,583
Salary Average Remaining : $28,342
Alex Turcotte $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Riley Stillman $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Matthew Highmore $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Ryan Murray $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Austin Rueschhoff $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jeremy Roy $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Scott Reedy $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sam Hentges $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Max Ellis $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zac Jones $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Evgeny Kuznetsov $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cooper Marody $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mason Morelli $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sam Miletic $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Oliver Wahlstrom $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sam Morton $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 2025 : $317,083
Year 2026 : $232,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $317,083
Year 2026 : $317,083
Year 2027 : $84,583
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 8750 - $105 - 8 534 - 97,53%
Level 2: 6375 - $70 - 6 275 - 98,43%
Level 3: 2825 - $47 - 2 436 - 86,24%
Level 4: 4275 - $35 - 4 270 - 99,89%
Luxury : 1275 - $220 - 1 271 - 99,67%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left13
Average Attendance - %22 787 - 96,96%
Average Income per Game$2,724,381
Year to Date Revenue$76,282,659

Expense

Pro Players Total Salaries$73,453,892
Farm Players Total Salaries$1,911,000
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,294,667
Farm Year To Date Expenses$1,251,955
Pro Salary Cap To Date$51,633,207
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,416,949
Pro Remaining Season Days65
Pro Expenses Per Days$387,781
Pro Estimated Expenses$25,205,765
Farm Remaining Season Days64
Farm Expenses Per Days$10,529
Farm Estimated Expenses$673,856
Estimated Season Expenses$25,879,621
Estimated Season Salary Cap$76,500,387
Estimate Under Maximum Salary Cap of $95,500,000$18,999,613
Estimate Over Minimum Salary Cap of $70,600,000 $5,900,387
Current Bank Account$76,091,525
Projected Bank Account$85,628,853

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (2)
-Salary Remaining : $3,554,688
-Salary Average : $10,500,000
-Salary Average Remaining : $3,554,688
Hampus Lindholm $6,500,000 (3)
-Salary Remaining : $2,200,521
-Salary Average : $6,500,000
-Salary Average Remaining : $2,200,521
Travis Sanheim $6,250,000 (7)
-Salary Remaining : $2,115,885
-Salary Average : $6,250,000
-Salary Average Remaining : $2,115,885
Alex Killorn $6,250,000 (2)
-Salary Remaining : $2,115,885
-Salary Average : $6,250,000
-Salary Average Remaining : $2,115,885
Thatcher Demko $5,000,000 (3)
-Salary Remaining : $1,692,708
-Salary Average : $5,000,000
-Salary Average Remaining : $1,692,708
Anton Lundell $5,000,000 (3)
-Salary Remaining : $1,692,708
-Salary Average : $5,000,000
-Salary Average Remaining : $1,692,708
Ukko Pekka Luukkonen $4,750,000 (1)
-Salary Remaining : $1,608,073
-Salary Average : $4,750,000
-Salary Average Remaining : $1,608,073
Brian Dumoulin $4,000,000 (1)
-Salary Remaining : $1,354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $1,354,167
Viktor Arvidsson $4,000,000 (1)
-Salary Remaining : $1,354,167
-Salary Average : $4,000,000
-Salary Average Remaining : $1,354,167
Simon Holmstrom $3,625,000 (2)
-Salary Remaining : $1,227,214
-Salary Average : $3,625,000
-Salary Average Remaining : $1,227,214
Janis Moser $3,375,000 (2)
-Salary Remaining : $1,142,578
-Salary Average : $3,375,000
-Salary Average Remaining : $1,142,578
Luke Evangelista $3,000,000 (3)
-Salary Remaining : $1,015,625
-Salary Average : $3,000,000
-Salary Average Remaining : $1,015,625
Frederick Gaudreau $2,100,000 (3)
-Salary Remaining : $710,938
-Salary Average : $2,100,000
-Salary Average Remaining : $710,938
Jeremy Lauzon $2,000,000 (3)
-Salary Remaining : $677,083
-Salary Average : $2,000,000
-Salary Average Remaining : $677,083
Corey Perry $2,000,000 (1)
-Salary Remaining : $677,083
-Salary Average : $2,000,000
-Salary Average Remaining : $677,083
Josh Doan $925,000 (1)
-Salary Remaining : $313,151
-Salary Average : $925,000
-Salary Average Remaining : $313,151
Ryan Shea $900,000 (2)
-Salary Remaining : $304,688
-Salary Average : $900,000
-Salary Average Remaining : $304,688
Alexander Holtz $839,725 (1)
-Salary Remaining : $284,282
-Salary Average : $839,725
-Salary Average Remaining : $284,282
Justin Sourdif $825,000 (2)
-Salary Remaining : $279,297
-Salary Average : $825,000
-Salary Average Remaining : $279,297
Logan Stankoven $814,167 (3)
-Salary Remaining : $275,629
-Salary Average : $814,167
-Salary Average Remaining : $275,629
Lucas Carlsson $800,000 (3)
-Salary Remaining : $270,833
-Salary Average : $800,000
-Salary Average Remaining : $270,833
Total Pro Players21
Salary Commitment
Year 2025 : $73,453,892
Year 2026 : $50,564,169
Year 2027 : $28,464,168
Year 2028 : $6,250,000
Salary Average Commitment
Year 2025 : $73,453,892
Year 2026 : $56,939,167
Year 2027 : $31,464,167
Year 2028 : $6,250,000
Salary Cap with 1 Way Contract
Year 2025 : $73,453,892
Year 2026 : $56,939,167
Year 2027 : $31,464,167
Year 2028 : $6,250,000

Farm Players Salaries

Maxim Shabanov $97,500 (1)
Salary Remaining : $32,670
Salary Average : $97,500
Salary Average Remaining : $32,670
Radim Mrtka $97,500 (3)
Salary Remaining : $32,670
Salary Average : $97,500
Salary Average Remaining : $32,670
Seamus Casey $95,000 (2)
Salary Remaining : $31,832
Salary Average : $95,000
Salary Average Remaining : $31,832
Danila Yurov $95,000 (3)
Salary Remaining : $31,832
Salary Average : $95,000
Salary Average Remaining : $31,832
Adam Jiricek $94,250 (3)
Salary Remaining : $31,581
Salary Average : $94,250
Salary Average Remaining : $31,581
Brayden Yager $91,833 (3)
Salary Remaining : $30,771
Salary Average : $91,833
Salary Average Remaining : $30,771
Aidan Thompson $89,500 (2)
Salary Remaining : $29,990
Salary Average : $89,500
Salary Average Remaining : $29,990
Jacob Julien $89,500 (3)
Salary Remaining : $29,990
Salary Average : $89,500
Salary Average Remaining : $29,990
Jani Nyman $89,167 (2)
Salary Remaining : $29,878
Salary Average : $89,167
Salary Average Remaining : $29,878
Nate Danielson $88,667 (1)
Salary Remaining : $29,710
Salary Average : $88,667
Salary Average Remaining : $29,710
Gabe Smith $86,917 (3)
Salary Remaining : $29,124
Salary Average : $86,917
Salary Average Remaining : $29,124
Yegor Sidorov $86,500 (2)
Salary Remaining : $28,984
Salary Average : $86,500
Salary Average Remaining : $28,984
Damian Clara $84,667 (3)
Salary Remaining : $28,370
Salary Average : $84,667
Salary Average Remaining : $28,370
Olen Zellweger $84,417 (1)
Salary Remaining : $28,286
Salary Average : $84,417
Salary Average Remaining : $28,286
Quinton Burns $83,833 (3)
Salary Remaining : $28,091
Salary Average : $83,833
Salary Average Remaining : $28,091
Ryan Winterton $82,833 (1)
Salary Remaining : $27,756
Salary Average : $82,833
Salary Average Remaining : $27,756
Colton Dach $82,500 (2)
Salary Remaining : $27,644
Salary Average : $82,500
Salary Average Remaining : $27,644
Ville Koivunen $80,583 (2)
Salary Remaining : $27,002
Salary Average : $80,583
Salary Average Remaining : $27,002
Erik Portillo $78,333 (2)
Salary Remaining : $26,248
Salary Average : $78,333
Salary Average Remaining : $26,248
Jack Finley $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Simon Lundmark $77,500 (1)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Lukas Cormier $77,500 (2)
Salary Remaining : $25,969
Salary Average : $77,500
Salary Average Remaining : $25,969
Filip Johansson $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Anttoni Honka $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Reece Newkirk $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gabriel Fortier $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Vukojevic $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $1,911,000
Year 2026 : $589,583
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,911,000
Year 2026 : $1,480,083
Year 2027 : $723,500
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $59,104,039 $80,227,039 $15,272,961 $9,627,039 231437
Boston Bruins $119,356,804 $91,820,043 $3,679,957 $21,220,043 212041
Buffalo Sabres $29,318,602 $79,846,528 $15,653,472 $9,246,528 232245
Calgary Flames $47,747,130 $77,269,586 $18,230,414 $6,669,586 232548
Carolina Hurricanes $55,685,659 $92,129,638 $3,370,362 $21,529,638 212546
Chicago Blackhawks $51,427,493 $92,132,556 $3,367,444 $21,532,556 232447
Colorado Avalanche $21,024,653 $90,259,635 $5,240,365 $19,659,635 232144
Columbus Blue Jackets $23,399,027 $94,043,963 $1,456,037 $23,443,963 212748
Dallas Stars $23,653,438 $77,784,700 $17,715,300 $7,184,700 232548
Detroit Red Wings $116,462,193 $95,464,534 $35,466 $24,864,534 202343
Edmonton Oilers $13,703,352 $94,603,666 $896,334 $24,003,666 232346
Florida Panthers $62,923,441 $92,675,185 $2,824,815 $22,075,185 222446
Los Angeles Kings $37,285,783 $83,333,532 $12,166,468 $12,733,532 222042
Minnesota Wild $34,566,859 $78,557,084 $16,942,916 $7,957,084 222749
Montreal Canadiens $49,221,721 $88,890,140 $6,609,860 $18,290,140 232447
Nashville Predators $57,311,499 $73,073,946 $22,426,054 $2,473,946 232447
New Jersey Devils $47,469,039 $90,631,547 $4,868,453 $20,031,547 242145
New York Islanders $21,011,796 $83,649,368 $11,850,632 $13,049,368 231942
New York Rangers $108,333,178 $93,769,524 $1,730,476 $23,169,524 222143
Ottawa Senators $76,111,674 $79,061,906 $16,438,094 $8,461,906 232548
Philadelphia Flyers $23,480,895 $86,935,113 $8,564,887 $16,335,113 212950
Pittsburgh Penguins $139,487,492 $92,781,737 $2,718,263 $22,181,737 222143
San Jose Sharks $69,979,891 $95,139,626 $360,374 $24,539,626 221739
Seattle Kraken $52,374,058 $92,272,296 $3,227,704 $21,672,296 232245
St-Louis Blues $28,137,366 $77,247,119 $18,252,881 $6,647,119 231942
Tampa Bay Lightning $28,753,843 $91,109,964 $4,390,036 $20,509,964 232447
Toronto Maple Leafs $52,046,440 $76,865,283 $18,634,717 $6,265,283 242347
Utah Mammoth $56,252,655 $94,705,722 $794,278 $24,105,722 202949
Vancouver Canucks $58,133,901 $75,020,740 $20,479,260 $4,420,740 232649
Vegas Golden Knights $27,068,570 $93,490,187 $2,009,813 $22,890,187 231740
Washington Capitals $111,847,384 $80,045,027 $15,454,973 $9,445,027 241741
Winnipeg Jets $76,091,525 $76,500,387 $18,999,613 $5,900,387 212748