Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8750 - $105 - 8 516 - 97,33%
Level 2: 6375 - $70 - 6 274 - 98,42%
Level 3: 2825 - $46 - 2 577 - 91,21%
Level 4: 4275 - $40 - 3 782 - 88,46%
Luxury : 1275 - $300 - 1 126 - 88,30%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %22 275 - 94,79%
Average Income per Game$2,814,363
Year to Date Revenue$115,388,868

Expense

Pro Players Total Salaries$78,695,002
Farm Players Total Salaries$342,084
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,554,647
Farm Year To Date Expenses$408,530
Pro Salary Cap To Date$77,106,703
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$422,891
Pro Estimated Expenses$1,691,564
Farm Remaining Season Days3
Farm Expenses Per Days$2,315
Farm Estimated Expenses$6,945
Estimated Season Expenses$1,698,509
Estimated Season Salary Cap$78,746,183
Estimate Under Maximum Salary Cap of $95,500,000$16,753,817
Estimate Over Minimum Salary Cap of $70,600,000 $8,146,183
Current Bank Account$69,080,955
Projected Bank Account$67,382,446

Pro Players Salaries

Erik Karlsson $11,500,000 (4)
-Salary Remaining : $239,583
-Salary Average : $11,500,000
-Salary Average Remaining : $239,583
Drew Doughty $11,000,000 (3)
-Salary Remaining : $229,167
-Salary Average : $11,000,000
-Salary Average Remaining : $229,167
Josh Norris $7,950,000 (1)
-Salary Remaining : $165,625
-Salary Average : $7,950,000
-Salary Average Remaining : $165,625
Trevor Zegras $5,750,000 (2)
-Salary Remaining : $119,792
-Salary Average : $5,750,000
-Salary Average Remaining : $119,792
Zach Hyman $5,500,000 (6)
-Salary Remaining : $114,583
-Salary Average : $5,500,000
-Salary Average Remaining : $114,583
Cam York $5,150,000 (1)
-Salary Remaining : $107,292
-Salary Average : $5,150,000
-Salary Average Remaining : $107,292
Evander Kane $5,125,000 (2)
-Salary Remaining : $106,771
-Salary Average : $5,125,000
-Salary Average Remaining : $106,771
Nick Jensen $4,050,000 (2)
-Salary Remaining : $84,375
-Salary Average : $4,050,000
-Salary Average Remaining : $84,375
Ryan Hartman $4,000,000 (1)
-Salary Remaining : $83,333
-Salary Average : $4,000,000
-Salary Average Remaining : $83,333
Trent Frederic $3,850,000 (4)
-Salary Remaining : $80,208
-Salary Average : $3,850,000
-Salary Average Remaining : $80,208
Frederik Andersen $2,750,000 (2)
-Salary Remaining : $57,292
-Salary Average : $2,750,000
-Salary Average Remaining : $57,292
Drew OConnor $2,500,000 (4)
-Salary Remaining : $52,083
-Salary Average : $2,500,000
-Salary Average Remaining : $52,083
Sonny Milano $1,900,000 (1)
-Salary Remaining : $39,583
-Salary Average : $1,900,000
-Salary Average Remaining : $39,583
Declan Chisholm $1,600,000 (2)
-Salary Remaining : $33,333
-Salary Average : $1,600,000
-Salary Average Remaining : $33,333
David Rittich $1,000,000 (1)
-Salary Remaining : $20,833
-Salary Average : $1,000,000
-Salary Average Remaining : $20,833
Martin Pospisil $1,000,000 (1)
-Salary Remaining : $20,833
-Salary Average : $1,000,000
-Salary Average Remaining : $20,833
Noah Laba $870,000 (2)
-Salary Remaining : $18,125
-Salary Average : $870,000
-Salary Average Remaining : $18,125
Spencer Stastney $825,000 (1)
-Salary Remaining : $17,188
-Salary Average : $825,000
-Salary Average Remaining : $17,188
Oscar Back $825,000 (2)
-Salary Remaining : $17,188
-Salary Average : $825,000
-Salary Average Remaining : $17,188
Mikael Pyyhtia $775,000 (3)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Patrick Brown $775,000 (2)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Axel Jonsson-Fjallby $1 (2)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Kai Wissmann $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $78,695,002
Year 2026 : $51,900,005
Year 2027 : $31,850,002
Year 2028 : $20,850,001
Salary Average Commitment
Year 2025 : $78,695,002
Year 2026 : $56,870,001
Year 2027 : $35,125,000
Year 2028 : $23,350,000
Salary Cap with 1 Way Contract
Year 2025 : $78,695,002
Year 2026 : $56,870,001
Year 2027 : $35,125,000
Year 2028 : $23,350,000

Farm Players Salaries

Adam Engstrom $89,667 (3)
Salary Remaining : $1,408
Salary Average : $89,667
Salary Average Remaining : $1,408
Connor Punnett $87,000 (2)
Salary Remaining : $1,366
Salary Average : $87,000
Salary Average Remaining : $1,366
Vyacheslav Buteyets $85,250 (1)
Salary Remaining : $1,339
Salary Average : $85,250
Salary Average Remaining : $1,339
Jack Matier $80,167 (2)
Salary Remaining : $1,259
Salary Average : $80,167
Salary Average Remaining : $1,259
Zach Gallant $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jordan Bellerive $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Dostie $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Corey Andonovski $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jimmy Vesey $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Benjamin Gleason $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Wyatt Kalynuk $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Rasmus Kupari $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Milos Kelemen $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexander Nylander $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players14
Salary Commitment
Year 2025 : $342,084
Year 2026 : $256,834
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $342,084
Year 2026 : $256,834
Year 2027 : $89,667
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7000 - $115 - 6 884 - 98,34%
Level 2: 5500 - $75 - 5 282 - 96,04%
Level 3: 2300 - $50 - 2 221 - 96,58%
Level 4: 4100 - $40 - 3 698 - 90,20%
Luxury : 1100 - $300 - 1 067 - 97,04%
Total Capacity :20000
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %19 153 - 95,76%
Average Income per Game$2,562,182
Year to Date Revenue$102,487,298

Expense

Pro Players Total Salaries$92,572,501
Farm Players Total Salaries$817,140
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$90,605,880
Farm Year To Date Expenses$1,007,193
Pro Salary Cap To Date$89,626,749
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,562,182
Pro Remaining Season Days4
Pro Expenses Per Days$487,357
Pro Estimated Expenses$1,949,428
Farm Remaining Season Days3
Farm Expenses Per Days$4,802
Farm Estimated Expenses$14,406
Estimated Season Expenses$1,963,834
Estimated Season Salary Cap$91,555,341
Estimate Under Maximum Salary Cap of $95,500,000$3,944,659
Estimate Over Minimum Salary Cap of $70,600,000 $20,955,341
Current Bank Account$109,499,596
Projected Bank Account$110,097,944

Pro Players Salaries

Noah Dobson $9,500,000 (2)
-Salary Remaining : $197,917
-Salary Average : $9,500,000
-Salary Average Remaining : $197,917
Kirill Kaprizov $9,000,000 (3)
-Salary Remaining : $187,500
-Salary Average : $9,000,000
-Salary Average Remaining : $187,500
Brock Faber $8,500,000 (4)
-Salary Remaining : $177,083
-Salary Average : $8,500,000
-Salary Average Remaining : $177,083
Lucas Raymond $8,075,000 (3)
-Salary Remaining : $168,229
-Salary Average : $8,075,000
-Salary Average Remaining : $168,229
Jason Robertson (Out of Payroll) $7,750,000 (1)
-Salary Remaining : $161,458
-Salary Average : $7,750,000
-Salary Average Remaining : $161,458
Charlie Coyle $5,250,000 (1)
-Salary Remaining : $109,375
-Salary Average : $5,250,000
-Salary Average Remaining : $109,375
Nikita Zadorov $5,000,000 (5)
-Salary Remaining : $104,167
-Salary Average : $5,000,000
-Salary Average Remaining : $104,167
Dylan Strome $5,000,000 (3)
-Salary Remaining : $104,167
-Salary Average : $5,000,000
-Salary Average Remaining : $104,167
Ryan Lindgren $4,500,000 (3)
-Salary Remaining : $93,750
-Salary Average : $4,500,000
-Salary Average Remaining : $93,750
Pius Suter $4,125,000 (1)
-Salary Remaining : $85,938
-Salary Average : $4,125,000
-Salary Average Remaining : $85,938
Joonas Korpisalo $4,000,000 (3)
-Salary Remaining : $83,333
-Salary Average : $4,000,000
-Salary Average Remaining : $83,333
Thomas Harley $4,000,000 (1)
-Salary Remaining : $83,333
-Salary Average : $4,000,000
-Salary Average Remaining : $83,333
Nino Niederreiter $4,000,000 (2)
-Salary Remaining : $83,333
-Salary Average : $4,000,000
-Salary Average Remaining : $83,333
Kirby Dach $3,362,500 (3)
-Salary Remaining : $70,052
-Salary Average : $3,362,500
-Salary Average Remaining : $70,052
Cole Perfetti $3,250,000 (2)
-Salary Remaining : $67,708
-Salary Average : $3,250,000
-Salary Average Remaining : $67,708
Nils Hoglander $3,000,000 (1)
-Salary Remaining : $62,500
-Salary Average : $3,000,000
-Salary Average Remaining : $62,500
Joe Veleno $900,000 (1)
-Salary Remaining : $18,750
-Salary Average : $900,000
-Salary Average Remaining : $18,750
Jacob Bryson $900,000 (3)
-Salary Remaining : $18,750
-Salary Average : $900,000
-Salary Average Remaining : $18,750
Dustin Wolf $850,000 (2)
-Salary Remaining : $17,708
-Salary Average : $850,000
-Salary Average Remaining : $17,708
David Gustafsson $835,000 (2)
-Salary Remaining : $17,396
-Salary Average : $835,000
-Salary Average Remaining : $17,396
Nathan Walker $775,000 (3)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Kevin Mandolese $1 (2)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $92,572,501
Year 2026 : $67,547,501
Year 2027 : $49,112,500
Year 2028 : $13,500,000
Salary Average Commitment
Year 2025 : $92,572,501
Year 2026 : $67,547,501
Year 2027 : $49,112,500
Year 2028 : $13,500,000
Salary Cap with 1 Way Contract
Year 2025 : $92,572,501
Year 2026 : $67,547,501
Year 2027 : $49,112,500
Year 2028 : $13,500,000

Farm Players Salaries

Jagger Firkus $89,167 (1)
Salary Remaining : $1,401
Salary Average : $89,167
Salary Average Remaining : $1,401
Dyllan Gill $87,000 (2)
Salary Remaining : $1,366
Salary Average : $87,000
Salary Average Remaining : $1,366
Riley Duran $86,750 (2)
Salary Remaining : $1,363
Salary Average : $86,750
Salary Average Remaining : $1,363
James Malatesta $84,167 (1)
Salary Remaining : $1,322
Salary Average : $84,167
Salary Average Remaining : $1,322
Braeden Kressler $80,056 (2)
Salary Remaining : $1,257
Salary Average : $80,056
Salary Average Remaining : $1,257
Jon-Randall Avon $80,000 (2)
Salary Remaining : $1,257
Salary Average : $80,000
Salary Average Remaining : $1,257
Filip Hallander $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Trey Fix-Wolansky $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Riley Tufte $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Montana Onyebuchi $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Dominik Kubalik $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nikolai Kovalenko $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lias Andersson $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Graeme Clarke $0 (1)
Salary Remaining : $0
Salary Average : $40,000
Salary Average Remaining : $628
Nicholas Abruzzese $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Lauko $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Walker $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Semyon Der-Arguchintsev $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2025 : $817,140
Year 2026 : $488,806
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $857,140
Year 2026 : $488,806
Year 2027 : $0
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6500 - $115 - 6 481 - 99,71%
Level 2: 5250 - $75 - 5 129 - 97,69%
Level 3: 2150 - $50 - 2 141 - 99,58%
Level 4: 4050 - $40 - 3 670 - 90,62%
Luxury : 1050 - $300 - 1 037 - 98,73%
Total Capacity :19000
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %18 458 - 97,15%
Average Income per Game$2,457,571
Year to Date Revenue$98,302,825

Expense

Pro Players Total Salaries$85,697,858
Farm Players Total Salaries$1,411,767
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,339,401
Farm Year To Date Expenses$1,901,839
Pro Salary Cap To Date$82,241,462
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,457,571
Pro Remaining Season Days4
Pro Expenses Per Days$446,864
Pro Estimated Expenses$1,787,456
Farm Remaining Season Days3
Farm Expenses Per Days$10,009
Farm Estimated Expenses$30,027
Estimated Season Expenses$1,817,483
Estimated Season Salary Cap$84,026,834
Estimate Under Maximum Salary Cap of $95,500,000$11,473,166
Estimate Over Minimum Salary Cap of $70,600,000 $13,426,834
Current Bank Account$25,455,536
Projected Bank Account$26,095,624

Pro Players Salaries

Auston Matthews $13,250,000 (5)
-Salary Remaining : $276,042
-Salary Average : $13,250,000
-Salary Average Remaining : $276,042
Artemi Panarin $11,642,860 (5)
-Salary Remaining : $242,560
-Salary Average : $11,642,857
-Salary Average Remaining : $242,560
Mark Scheifele $8,500,000 (4)
-Salary Remaining : $177,083
-Salary Average : $8,500,000
-Salary Average Remaining : $177,083
Shea Theodore $7,425,000 (3)
-Salary Remaining : $154,688
-Salary Average : $7,425,000
-Salary Average Remaining : $154,688
Adin Hill $6,250,000 (4)
-Salary Remaining : $130,208
-Salary Average : $6,250,000
-Salary Average Remaining : $130,208
Nick Foligno $4,500,000 (1)
-Salary Remaining : $93,750
-Salary Average : $4,500,000
-Salary Average Remaining : $93,750
Brandon Carlo $4,100,000 (3)
-Salary Remaining : $85,417
-Salary Average : $4,100,000
-Salary Average Remaining : $85,417
David Perron $4,000,000 (2)
-Salary Remaining : $83,333
-Salary Average : $4,000,000
-Salary Average Remaining : $83,333
Boone Jenner $3,750,000 (3)
-Salary Remaining : $78,125
-Salary Average : $3,750,000
-Salary Average Remaining : $78,125
Barclay Goodrow $3,641,667 (1)
-Salary Remaining : $75,868
-Salary Average : $3,641,667
-Salary Average Remaining : $75,868
Laurent Brossoit $3,300,000 (1)
-Salary Remaining : $68,750
-Salary Average : $3,300,000
-Salary Average Remaining : $68,750
Radek Faksa $3,250,000 (2)
-Salary Remaining : $67,708
-Salary Average : $3,250,000
-Salary Average Remaining : $67,708
Timothy Liljegren $3,000,000 (1)
-Salary Remaining : $62,500
-Salary Average : $3,000,000
-Salary Average Remaining : $62,500
Anthony DeAngelo $1,750,000 (2)
-Salary Remaining : $36,458
-Salary Average : $1,750,000
-Salary Average Remaining : $36,458
Eric Robinson $1,700,000 (2)
-Salary Remaining : $35,417
-Salary Average : $1,700,000
-Salary Average Remaining : $35,417
Lars Eller $1,250,000 (1)
-Salary Remaining : $26,042
-Salary Average : $1,250,000
-Salary Average Remaining : $26,042
Kurtis MacDermid $1,150,000 (2)
-Salary Remaining : $23,958
-Salary Average : $1,150,000
-Salary Average Remaining : $23,958
Brandt Clarke $863,333 (1)
-Salary Remaining : $17,986
-Salary Average : $863,333
-Salary Average Remaining : $17,986
Nick Cousins $825,000 (1)
-Salary Remaining : $17,188
-Salary Average : $825,000
-Salary Average Remaining : $17,188
Nicolas Aube-Kubel $775,000 (1)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Charle-Edouard DAstous (Out of Payroll) $775,000 (2)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Pierre-Olivier Joseph $775,000 (1)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Erik Johnson $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $86,472,858
Year 2026 : $65,792,858
Year 2027 : $54,917,857
Year 2028 : $39,642,857
Salary Average Commitment
Year 2025 : $86,472,858
Year 2026 : $67,542,857
Year 2027 : $54,917,857
Year 2028 : $39,642,857
Salary Cap with 1 Way Contract
Year 2025 : $86,472,858
Year 2026 : $67,542,857
Year 2027 : $54,917,857
Year 2028 : $39,642,857

Farm Players Salaries

Jake O'Brien $97,500 (3)
Salary Remaining : $1,531
Salary Average : $97,500
Salary Average Remaining : $1,531
Mikael Diotte $95,000 (2)
Salary Remaining : $1,492
Salary Average : $95,000
Salary Average Remaining : $1,492
Easton Cowan $87,350 (1)
Salary Remaining : $1,372
Salary Average : $87,350
Salary Average Remaining : $1,372
Jakub Rychlovsky $87,000 (1)
Salary Remaining : $1,366
Salary Average : $87,000
Salary Average Remaining : $1,366
Dylan Peterson $86,750 (1)
Salary Remaining : $1,363
Salary Average : $86,750
Salary Average Remaining : $1,363
Artem Guryev $86,000 (1)
Salary Remaining : $1,351
Salary Average : $86,000
Salary Average Remaining : $1,351
Frederic Brunet $86,000 (1)
Salary Remaining : $1,351
Salary Average : $86,000
Salary Average Remaining : $1,351
Samuel Savoie $84,667 (1)
Salary Remaining : $1,330
Salary Average : $84,667
Salary Average Remaining : $1,330
Ludwig Persson $81,500 (2)
Salary Remaining : $1,280
Salary Average : $81,500
Salary Average Remaining : $1,280
Declan Carlile $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Brendan Gaunce $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Clark Bishop $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jakub Skarek $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Alex Belzile $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Liam Foudy $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Casey Fitzgerald $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Corey Schueneman $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Ryan ORourke $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Collin Delia $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joel Teasdale $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mathias Laferriere $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tristen Nielsen $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,411,767
Year 2026 : $172,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,411,767
Year 2026 : $351,500
Year 2027 : $97,500
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - $115 - 6 354 - 97,75%
Level 2: 5250 - $75 - 5 010 - 95,44%
Level 3: 2150 - $50 - 2 099 - 97,65%
Level 4: 4050 - $40 - 3 467 - 85,61%
Luxury : 1050 - $300 - 1 016 - 96,74%
Total Capacity :19000
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %17 946 - 94,46%
Average Income per Game$2,399,518
Year to Date Revenue$93,581,213

Expense

Pro Players Total Salaries$56,201,668
Farm Players Total Salaries$1,607,584
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,375,400
Farm Year To Date Expenses$2,070,329
Pro Salary Cap To Date$73,396,248
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,799,037
Pro Remaining Season Days4
Pro Expenses Per Days$297,925
Pro Estimated Expenses$1,191,700
Farm Remaining Season Days3
Farm Expenses Per Days$11,034
Farm Estimated Expenses$33,102
Estimated Season Expenses$1,224,802
Estimated Season Salary Cap$74,567,116
Estimate Under Maximum Salary Cap of $95,500,000$20,932,884
Estimate Over Minimum Salary Cap of $70,600,000 $3,967,116
Current Bank Account$42,728,904
Projected Bank Account$46,303,139

Pro Players Salaries

Nathan MacKinnon (Out of Payroll) $12,600,000 (2)
-Salary Remaining : $262,500
-Salary Average : $12,600,000
-Salary Average Remaining : $262,500
Patrik Laine $8,700,000 (4)
-Salary Remaining : $181,250
-Salary Average : $8,700,000
-Salary Average Remaining : $181,250
Dmitry Orlov $6,500,000 (2)
-Salary Remaining : $135,417
-Salary Average : $6,500,000
-Salary Average Remaining : $135,417
John Gibson $6,400,000 (5)
-Salary Remaining : $133,333
-Salary Average : $6,400,000
-Salary Average Remaining : $133,333
Jason Zucker (Out of Payroll) $4,750,000 (1)
-Salary Remaining : $98,958
-Salary Average : $4,750,000
-Salary Average Remaining : $98,958
Michael Bunting $4,500,000 (2)
-Salary Remaining : $93,750
-Salary Average : $4,500,000
-Salary Average Remaining : $93,750
Nick Leddy (Out of Payroll) $4,000,000 (1)
-Salary Remaining : $83,333
-Salary Average : $4,000,000
-Salary Average Remaining : $83,333
Kaedan Korczak $3,250,000 (1)
-Salary Remaining : $67,708
-Salary Average : $3,250,000
-Salary Average Remaining : $67,708
Mason Appleton $2,900,000 (1)
-Salary Remaining : $60,417
-Salary Average : $2,900,000
-Salary Average Remaining : $60,417
Stefan Noesen $2,750,000 (1)
-Salary Remaining : $57,292
-Salary Average : $2,750,000
-Salary Average Remaining : $57,292
Nick Perbix $2,750,000 (1)
-Salary Remaining : $57,292
-Salary Average : $2,750,000
-Salary Average Remaining : $57,292
Ville Husso $2,200,000 (1)
-Salary Remaining : $45,833
-Salary Average : $2,200,000
-Salary Average Remaining : $45,833
Jonathan Toews $2,000,000 (1)
-Salary Remaining : $41,667
-Salary Average : $2,000,000
-Salary Average Remaining : $41,667
Adam Gaudette $2,000,000 (1)
-Salary Remaining : $41,667
-Salary Average : $2,000,000
-Salary Average Remaining : $41,667
Juuso Valimaki $2,000,000 (1)
-Salary Remaining : $41,667
-Salary Average : $2,000,000
-Salary Average Remaining : $41,667
Daniil Miromanov $1,250,000 (2)
-Salary Remaining : $26,042
-Salary Average : $1,250,000
-Salary Average Remaining : $26,042
Albert Johansson (Out of Payroll) $1,125,000 (3)
-Salary Remaining : $23,438
-Salary Average : $1,125,000
-Salary Average Remaining : $23,438
Tanner Pearson $1,000,000 (2)
-Salary Remaining : $20,833
-Salary Average : $1,000,000
-Salary Average Remaining : $20,833
Dennis Gilbert $875,000 (1)
-Salary Remaining : $18,229
-Salary Average : $875,000
-Salary Average Remaining : $18,229
Vincent Iorio $814,167 (1)
-Salary Remaining : $16,962
-Salary Average : $814,167
-Salary Average Remaining : $16,962
Jonny Brodzinski $787,500 (1)
-Salary Remaining : $16,406
-Salary Average : $787,500
-Salary Average Remaining : $16,406
Tyson Jost $775,000 (1)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Jeff Skinner $1 (2)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $73,926,668
Year 2026 : $41,075,002
Year 2027 : $16,225,000
Year 2028 : $15,100,000
Salary Average Commitment
Year 2025 : $73,926,668
Year 2026 : $42,075,001
Year 2027 : $16,225,000
Year 2028 : $15,100,000
Salary Cap with 1 Way Contract
Year 2025 : $73,926,668
Year 2026 : $42,075,001
Year 2027 : $16,225,000
Year 2028 : $15,100,000

Farm Players Salaries

Ivan Fedotov $327,500 (1)
Salary Remaining : $5,144
Salary Average : $327,500
Salary Average Remaining : $5,144
Anton Frondell $97,500 (3)
Salary Remaining : $1,531
Salary Average : $97,500
Salary Average Remaining : $1,531
Tij Iginla $94,250 (3)
Salary Remaining : $1,480
Salary Average : $94,250
Salary Average Remaining : $1,480
Zac Funk $90,500 (2)
Salary Remaining : $1,421
Salary Average : $90,500
Salary Average Remaining : $1,421
David Edstrom $88,667 (3)
Salary Remaining : $1,393
Salary Average : $88,667
Salary Average Remaining : $1,393
Jared Woolley $87,500 (9)
Salary Remaining : $1,374
Salary Average : $87,500
Salary Average Remaining : $1,374
Lleyton Roed $87,000 (1)
Salary Remaining : $1,366
Salary Average : $87,000
Salary Average Remaining : $1,366
Ville Ottavainen $86,750 (1)
Salary Remaining : $1,363
Salary Average : $86,750
Salary Average Remaining : $1,363
Aatu Jamsen $85,250 (1)
Salary Remaining : $1,339
Salary Average : $85,250
Salary Average Remaining : $1,339
Ryan Hofer $85,167 (1)
Salary Remaining : $1,338
Salary Average : $85,167
Salary Average Remaining : $1,338
Hendrix Lapierre $85,000 (2)
Salary Remaining : $1,335
Salary Average : $85,000
Salary Average Remaining : $1,335
Nils Aman $82,500 (1)
Salary Remaining : $1,296
Salary Average : $82,500
Salary Average Remaining : $1,296
Lucas Condotta $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Alex Barre-Boulet $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Hudson Fasching $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Mitchell Stephens $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Conor Sheary $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ondrej Kase $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dylan Gambrell $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Marc-Edouard Vlasic $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Oskar Lindblom $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Galvas $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gustavs Grigals $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Reese Johnson $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Philip Myers $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $1,607,584
Year 2026 : $168,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,607,584
Year 2026 : $698,417
Year 2027 : $367,917
Year 2028 : $87,500

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 8750 - $113 - 7 710 - 88,12%
Level 2: 6375 - $73 - 5 697 - 89,37%
Level 3: 2825 - $48 - 2 507 - 88,73%
Level 4: 4275 - $38 - 3 892 - 91,05%
Luxury : 1275 - $298 - 1 137 - 89,19%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %20 944 - 89,12%
Average Income per Game$2,746,691
Year to Date Revenue$112,614,334

Expense

Pro Players Total Salaries$90,682,790
Farm Players Total Salaries$1,617,116
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$91,017,066
Farm Year To Date Expenses$2,484,982
Pro Salary Cap To Date$90,037,864
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$477,515
Pro Estimated Expenses$1,910,060
Farm Remaining Season Days3
Farm Expenses Per Days$13,702
Farm Estimated Expenses$41,106
Estimated Season Expenses$1,951,166
Estimated Season Salary Cap$91,927,088
Estimate Under Maximum Salary Cap of $95,500,000$3,572,912
Estimate Over Minimum Salary Cap of $70,600,000 $21,327,088
Current Bank Account$50,454,543
Projected Bank Account$48,503,377

Pro Players Salaries

David Pastrnak $11,250,000 (3)
-Salary Remaining : $234,375
-Salary Average : $11,250,000
-Salary Average Remaining : $234,375
Roman Josi $9,059,000 (5)
-Salary Remaining : $188,729
-Salary Average : $9,059,000
-Salary Average Remaining : $188,729
Roope Hintz $8,450,000 (4)
-Salary Remaining : $176,042
-Salary Average : $8,450,000
-Salary Average Remaining : $176,042
J.T. Miller $8,000,000 (4)
-Salary Remaining : $166,667
-Salary Average : $8,000,000
-Salary Average Remaining : $166,667
Mattias Ekholm $6,250,000 (4)
-Salary Remaining : $130,208
-Salary Average : $6,250,000
-Salary Average Remaining : $130,208
Jacob Markstrom $6,000,000 (4)
-Salary Remaining : $125,000
-Salary Average : $6,000,000
-Salary Average Remaining : $125,000
Dylan Samberg $5,750,000 (1)
-Salary Remaining : $119,792
-Salary Average : $5,750,000
-Salary Average Remaining : $119,792
Brad Marchand $5,250,000 (3)
-Salary Remaining : $109,375
-Salary Average : $5,250,000
-Salary Average Remaining : $109,375
Mason Lohrei $3,200,000 (3)
-Salary Remaining : $66,667
-Salary Average : $3,200,000
-Salary Average Remaining : $66,667
Nick Paul $3,150,000 (1)
-Salary Remaining : $65,625
-Salary Average : $3,150,000
-Salary Average Remaining : $65,625
Patrick Kane $3,000,000 (3)
-Salary Remaining : $62,500
-Salary Average : $3,000,000
-Salary Average Remaining : $62,500
Tyler Myers $3,000,000 (1)
-Salary Remaining : $62,500
-Salary Average : $3,000,000
-Salary Average Remaining : $62,500
Arvid Soderblom $2,750,000 (1)
-Salary Remaining : $57,292
-Salary Average : $2,750,000
-Salary Average Remaining : $57,292
Niko Mikkola $2,500,000 (2)
-Salary Remaining : $52,083
-Salary Average : $2,500,000
-Salary Average Remaining : $52,083
Yanni Gourde $2,333,333 (1)
-Salary Remaining : $48,611
-Salary Average : $2,333,333
-Salary Average Remaining : $48,611
Dylan Holloway $2,290,457 (2)
-Salary Remaining : $47,718
-Salary Average : $2,290,457
-Salary Average Remaining : $47,718
Ryker Evans $2,050,000 (4)
-Salary Remaining : $42,708
-Salary Average : $2,050,000
-Salary Average Remaining : $42,708
Claude Giroux $2,000,000 (2)
-Salary Remaining : $41,667
-Salary Average : $2,000,000
-Salary Average Remaining : $41,667
Carl Grundstrom $1,800,000 (3)
-Salary Remaining : $37,500
-Salary Average : $1,800,000
-Salary Average Remaining : $37,500
Teddy Blueger $1,800,000 (1)
-Salary Remaining : $37,500
-Salary Average : $1,800,000
-Salary Average Remaining : $37,500
Luke Glendening $800,000 (1)
-Salary Remaining : $16,667
-Salary Average : $800,000
-Salary Average Remaining : $16,667
Total Pro Players21
Salary Commitment
Year 2025 : $90,682,790
Year 2026 : $69,049,458
Year 2027 : $62,259,001
Year 2028 : $37,759,001
Salary Average Commitment
Year 2025 : $90,682,790
Year 2026 : $71,099,457
Year 2027 : $64,309,000
Year 2028 : $39,809,000
Salary Cap with 1 Way Contract
Year 2025 : $90,682,790
Year 2026 : $71,099,457
Year 2027 : $64,309,000
Year 2028 : $39,809,000

Farm Players Salaries

Mike Reilly $125,000 (1)
Salary Remaining : $1,963
Salary Average : $125,000
Salary Average Remaining : $1,963
Issac Howard $95,000 (3)
Salary Remaining : $1,492
Salary Average : $95,000
Salary Average Remaining : $1,492
Ivan Miroshnichenko $95,000 (1)
Salary Remaining : $1,492
Salary Average : $95,000
Salary Average Remaining : $1,492
Jonathan Lekkerimaki $91,833 (1)
Salary Remaining : $1,442
Salary Average : $91,833
Salary Average Remaining : $1,442
Carter Mazur $90,583 (1)
Salary Remaining : $1,423
Salary Average : $90,583
Salary Average Remaining : $1,423
Justin Kirkland $90,000 (2)
Salary Remaining : $1,414
Salary Average : $90,000
Salary Average Remaining : $1,414
Taige Harding $88,000 (2)
Salary Remaining : $1,382
Salary Average : $88,000
Salary Average Remaining : $1,382
Jakob Pelletier $84,200 (1)
Salary Remaining : $1,323
Salary Average : $84,200
Salary Average Remaining : $1,323
Michael DiPietro $81,250 (1)
Salary Remaining : $1,276
Salary Average : $81,250
Salary Average Remaining : $1,276
Troy Stecher $78,750 (1)
Salary Remaining : $1,237
Salary Average : $78,750
Salary Average Remaining : $1,237
Rory Kerins $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
John Farinacci $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Calle Clang $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Andrew Agozzino $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jonah Gadjovich $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Mark Friedman $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Nathan Clurman $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Kyle Capobianco $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Ben McCartney $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Dustin Tokarski $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brandon Gignac $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nick Swaney $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Logan Morrisson $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Hardy Haman Aktell $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brock McGinn $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $1,617,116
Year 2026 : $340,000
Year 2027 : $95,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,617,116
Year 2026 : $660,500
Year 2027 : $95,000
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8750 - $107 - 8 049 - 91,99%
Level 2: 6375 - $71 - 5 889 - 92,37%
Level 3: 2825 - $45 - 2 634 - 93,24%
Level 4: 4275 - $37 - 3 964 - 92,74%
Luxury : 1275 - $288 - 1 203 - 94,36%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %21 739 - 92,51%
Average Income per Game$2,761,290
Year to Date Revenue$107,690,323

Expense

Pro Players Total Salaries$104,096,667
Farm Players Total Salaries$1,881,075
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$92,119,130
Farm Year To Date Expenses$1,890,656
Pro Salary Cap To Date$91,139,928
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,522,581
Pro Remaining Season Days4
Pro Expenses Per Days$547,378
Pro Estimated Expenses$2,189,512
Farm Remaining Season Days3
Farm Expenses Per Days$10,372
Farm Estimated Expenses$31,116
Estimated Season Expenses$2,220,628
Estimated Season Salary Cap$93,308,608
Estimate Under Maximum Salary Cap of $95,500,000$2,191,392
Estimate Over Minimum Salary Cap of $70,600,000 $22,708,608
Current Bank Account$33,743,575
Projected Bank Account$37,045,528

Pro Players Salaries

Nikita Kucherov $9,500,000 (5)
-Salary Remaining : $197,917
-Salary Average : $9,500,000
-Salary Average Remaining : $197,917
Jake Guentzel $9,000,000 (2)
-Salary Remaining : $187,500
-Salary Average : $9,000,000
-Salary Average Remaining : $187,500
Jakob Chychrun $9,000,000 (4)
-Salary Remaining : $187,500
-Salary Average : $9,000,000
-Salary Average Remaining : $187,500
Vince Dunn $7,350,000 (3)
-Salary Remaining : $153,125
-Salary Average : $7,350,000
-Salary Average Remaining : $153,125
Brock Boeser $7,250,000 (3)
-Salary Remaining : $151,042
-Salary Average : $7,250,000
-Salary Average Remaining : $151,042
Chris Kreider $6,500,000 (2)
-Salary Remaining : $135,417
-Salary Average : $6,500,000
-Salary Average Remaining : $135,417
Alexander Romanov $6,250,000 (1)
-Salary Remaining : $130,208
-Salary Average : $6,250,000
-Salary Average Remaining : $130,208
Evgeni Malkin $6,100,000 (2)
-Salary Remaining : $127,083
-Salary Average : $6,100,000
-Salary Average Remaining : $127,083
Jonas Brodin $6,000,000 (4)
-Salary Remaining : $125,000
-Salary Average : $6,000,000
-Salary Average Remaining : $125,000
Oliver Bjorkstrand $5,400,000 (1)
-Salary Remaining : $112,500
-Salary Average : $5,400,000
-Salary Average Remaining : $112,500
John Tavares $4,380,000 (5)
-Salary Remaining : $91,250
-Salary Average : $4,380,000
-Salary Average Remaining : $91,250
Mats Zuccarello $4,125,000 (1)
-Salary Remaining : $85,938
-Salary Average : $4,125,000
-Salary Average Remaining : $85,938
Olli Maatta $3,500,000 (1)
-Salary Remaining : $72,917
-Salary Average : $3,500,000
-Salary Average Remaining : $72,917
Ilya Lyubushkin $3,250,000 (1)
-Salary Remaining : $67,708
-Salary Average : $3,250,000
-Salary Average Remaining : $67,708
Nic Dowd $3,000,000 (2)
-Salary Remaining : $62,500
-Salary Average : $3,000,000
-Salary Average Remaining : $62,500
Nick Seeler $2,700,000 (2)
-Salary Remaining : $56,250
-Salary Average : $2,700,000
-Salary Average Remaining : $56,250
Brandon Tanev $2,500,000 (1)
-Salary Remaining : $52,083
-Salary Average : $2,500,000
-Salary Average Remaining : $52,083
Connor Ingram $1,950,000 (3)
-Salary Remaining : $40,625
-Salary Average : $1,950,000
-Salary Average Remaining : $40,625
Mark Kastelic $1,566,667 (1)
-Salary Remaining : $32,639
-Salary Average : $1,566,667
-Salary Average Remaining : $32,639
Scott Wedgewood $1,500,000 (5)
-Salary Remaining : $31,250
-Salary Average : $1,500,000
-Salary Average Remaining : $31,250
Joel Kiviranta $1,250,000 (1)
-Salary Remaining : $26,042
-Salary Average : $1,250,000
-Salary Average Remaining : $26,042
Adam Klapka $1,250,000 (3)
-Salary Remaining : $26,042
-Salary Average : $1,250,000
-Salary Average Remaining : $26,042
Tomas Nosek $775,000 (3)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Total Pro Players23
Salary Commitment
Year 2025 : $104,096,667
Year 2026 : $76,255,000
Year 2027 : $48,955,000
Year 2028 : $30,380,000
Salary Average Commitment
Year 2025 : $104,096,667
Year 2026 : $76,255,000
Year 2027 : $48,955,000
Year 2028 : $30,380,000
Salary Cap with 1 Way Contract
Year 2025 : $104,096,667
Year 2026 : $76,255,000
Year 2027 : $48,955,000
Year 2028 : $30,380,000

Farm Players Salaries

Lynden Lakovic $97,500 (3)
Salary Remaining : $1,531
Salary Average : $97,500
Salary Average Remaining : $1,531
Lenni Hameenaho $95,000 (3)
Salary Remaining : $1,492
Salary Average : $95,000
Salary Average Remaining : $1,492
Hunter Brzustewicz $95,000 (2)
Salary Remaining : $1,492
Salary Average : $95,000
Salary Average Remaining : $1,492
Landon Slaggert $90,000 (2)
Salary Remaining : $1,414
Salary Average : $90,000
Salary Average Remaining : $1,414
Owen Pickering $88,667 (3)
Salary Remaining : $1,393
Salary Average : $88,667
Salary Average Remaining : $1,393
Owen Say $87,250 (1)
Salary Remaining : $1,370
Salary Average : $87,250
Salary Average Remaining : $1,370
Simon Zajicek $87,250 (2)
Salary Remaining : $1,370
Salary Average : $87,250
Salary Average Remaining : $1,370
Samuel Johannesson $87,000 (1)
Salary Remaining : $1,366
Salary Average : $87,000
Salary Average Remaining : $1,366
Jared Wright $86,750 (2)
Salary Remaining : $1,363
Salary Average : $86,750
Salary Average Remaining : $1,363
Dans Locmelis $86,000 (3)
Salary Remaining : $1,351
Salary Average : $86,000
Salary Average Remaining : $1,351
Maksymilian Szuber $85,917 (1)
Salary Remaining : $1,349
Salary Average : $85,917
Salary Average Remaining : $1,349
Max McCue $85,833 (2)
Salary Remaining : $1,348
Salary Average : $85,833
Salary Average Remaining : $1,348
Bryce Montgomery $85,491 (2)
Salary Remaining : $1,343
Salary Average : $85,491
Salary Average Remaining : $1,343
Tuomas Uronen $85,250 (3)
Salary Remaining : $1,339
Salary Average : $85,250
Salary Average Remaining : $1,339
Kai Uchacz $84,500 (1)
Salary Remaining : $1,327
Salary Average : $84,500
Salary Average Remaining : $1,327
Topias Vilen $83,667 (1)
Salary Remaining : $1,314
Salary Average : $83,667
Salary Average Remaining : $1,314
Dylan McIlrath $80,000 (2)
Salary Remaining : $1,257
Salary Average : $80,000
Salary Average Remaining : $1,257
Jaycob Megna $80,000 (1)
Salary Remaining : $1,257
Salary Average : $80,000
Salary Average Remaining : $1,257
Skyler BrindAmour $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Angus Crookshank $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Ethen Frank $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Garin Bjorklund $77,500 (3)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
John Ludvig $0 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jani Hakanpaa $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matthew Nieto $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kyle Keyser $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $1,881,075
Year 2026 : $500,917
Year 2027 : $166,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,881,075
Year 2026 : $1,217,741
Year 2027 : $529,917
Year 2028 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 8750 - $105 - 7 508 - 85,80%
Level 2: 6375 - $65 - 5 648 - 88,60%
Level 3: 2825 - $40 - 2 436 - 86,23%
Level 4: 4275 - $30 - 3 794 - 88,75%
Luxury : 1275 - $300 - 1 067 - 83,71%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %20 454 - 87,04%
Average Income per Game$2,612,166
Year to Date Revenue$104,486,634

Expense

Pro Players Total Salaries$94,858,565
Farm Players Total Salaries$1,261,250
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$93,708,509
Farm Year To Date Expenses$1,475,511
Pro Salary Cap To Date$90,281,439
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,612,166
Pro Remaining Season Days4
Pro Expenses Per Days$512,284
Pro Estimated Expenses$2,049,136
Farm Remaining Season Days3
Farm Expenses Per Days$7,127
Farm Estimated Expenses$21,381
Estimated Season Expenses$2,070,517
Estimated Season Salary Cap$92,257,659
Estimate Under Maximum Salary Cap of $95,500,000$3,242,341
Estimate Over Minimum Salary Cap of $70,600,000 $21,657,659
Current Bank Account$22,271,806
Projected Bank Account$22,813,455

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (5)
-Salary Remaining : $197,917
-Salary Average : $9,500,000
-Salary Average Remaining : $197,917
Elias Lindholm $7,750,000 (2)
-Salary Remaining : $161,458
-Salary Average : $7,750,000
-Salary Average Remaining : $161,458
Sean Couturier $7,750,000 (3)
-Salary Remaining : $161,458
-Salary Average : $7,750,000
-Salary Average Remaining : $161,458
Filip Hronek $7,250,000 (4)
-Salary Remaining : $151,042
-Salary Average : $7,250,000
-Salary Average Remaining : $151,042
Mason McTavish $7,000,000 (3)
-Salary Remaining : $145,833
-Salary Average : $7,000,000
-Salary Average Remaining : $145,833
Mikael Granlund $7,000,000 (5)
-Salary Remaining : $145,833
-Salary Average : $7,000,000
-Salary Average Remaining : $145,833
Matt Roy $5,750,000 (1)
-Salary Remaining : $119,792
-Salary Average : $5,750,000
-Salary Average Remaining : $119,792
Adam Larsson $5,250,000 (3)
-Salary Remaining : $109,375
-Salary Average : $5,250,000
-Salary Average Remaining : $109,375
Vladimir Tarasenko $4,750,000 (3)
-Salary Remaining : $98,958
-Salary Average : $4,750,000
-Salary Average Remaining : $98,958
Cody Ceci $4,500,000 (3)
-Salary Remaining : $93,750
-Salary Average : $4,500,000
-Salary Average Remaining : $93,750
Jake McCabe $4,491,898 (2)
-Salary Remaining : $93,581
-Salary Average : $4,491,898
-Salary Average Remaining : $93,581
Dawson Mercer $4,000,000 (3)
-Salary Remaining : $83,333
-Salary Average : $4,000,000
-Salary Average Remaining : $83,333
Max Domi $3,750,000 (3)
-Salary Remaining : $78,125
-Salary Average : $3,750,000
-Salary Average Remaining : $78,125
Eeli Tolvanen $3,475,000 (1)
-Salary Remaining : $72,396
-Salary Average : $3,475,000
-Salary Average Remaining : $72,396
Erik Haula $3,150,000 (1)
-Salary Remaining : $65,625
-Salary Average : $3,150,000
-Salary Average Remaining : $65,625
Alex Newhook $2,900,000 (1)
-Salary Remaining : $60,417
-Salary Average : $2,900,000
-Salary Average Remaining : $60,417
Vitek Vanecek $1,500,000 (3)
-Salary Remaining : $31,250
-Salary Average : $1,500,000
-Salary Average Remaining : $31,250
Evgeni Dadonov $1,000,000 (1)
-Salary Remaining : $20,833
-Salary Average : $1,000,000
-Salary Average Remaining : $20,833
Sam Rinzel $941,667 (2)
-Salary Remaining : $19,618
-Salary Average : $941,667
-Salary Average Remaining : $19,618
Parker Kelly $825,000 (1)
-Salary Remaining : $17,188
-Salary Average : $825,000
-Salary Average Remaining : $17,188
Brett Leason $775,000 (1)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Nick Blankenburg $775,000 (3)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Daemon Hunt $775,000 (2)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Total Pro Players23
Salary Commitment
Year 2025 : $94,858,565
Year 2026 : $68,266,901
Year 2027 : $56,025,001
Year 2028 : $23,750,000
Salary Average Commitment
Year 2025 : $94,858,565
Year 2026 : $76,983,565
Year 2027 : $63,025,000
Year 2028 : $23,750,000
Salary Cap with 1 Way Contract
Year 2025 : $94,858,565
Year 2026 : $76,983,565
Year 2027 : $63,025,000
Year 2028 : $23,750,000

Farm Players Salaries

Alex Bump $95,000 (3)
Salary Remaining : $1,492
Salary Average : $95,000
Salary Average Remaining : $1,492
Dominic James $91,000 (2)
Salary Remaining : $1,429
Salary Average : $91,000
Salary Average Remaining : $1,429
Christian Kyrou $87,833 (1)
Salary Remaining : $1,380
Salary Average : $87,833
Salary Average Remaining : $1,380
Samuel Hlavaj $87,500 (1)
Salary Remaining : $1,374
Salary Average : $87,500
Salary Average Remaining : $1,374
Dylan Duke $86,750 (2)
Salary Remaining : $1,363
Salary Average : $86,750
Salary Average Remaining : $1,363
David Spacek $86,250 (1)
Salary Remaining : $1,355
Salary Average : $86,250
Salary Average Remaining : $1,355
Zach Dean $85,250 (2)
Salary Remaining : $1,339
Salary Average : $85,250
Salary Average Remaining : $1,339
Luca Pinelli $84,667 (3)
Salary Remaining : $1,330
Salary Average : $84,667
Salary Average Remaining : $1,330
Francesco Pinelli $84,500 (2)
Salary Remaining : $1,327
Salary Average : $84,500
Salary Average Remaining : $1,327
Cole Schwindt $82,500 (1)
Salary Remaining : $1,296
Salary Average : $82,500
Salary Average Remaining : $1,296
Hunter McKown $80,000 (1)
Salary Remaining : $1,257
Salary Average : $80,000
Salary Average Remaining : $1,257
Julien Gauthier $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Zach Aston-Reese $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Matt Villalta $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
James Hamblin $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
William Dufour $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Zboril $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gianni Fairbrother $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Patrik Koch $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $1,261,250
Year 2026 : $493,250
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,261,250
Year 2026 : $759,667
Year 2027 : $179,667
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 8500 - $105 - 8 400 - 98,82%
Level 2: 6250 - $70 - 6 196 - 99,14%
Level 3: 2750 - $49 - 2 449 - 89,06%
Level 4: 4250 - $39 - 3 823 - 89,94%
Luxury : 1250 - $295 - 1 146 - 91,65%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %22 014 - 95,71%
Average Income per Game$2,796,352
Year to Date Revenue$111,854,074

Expense

Pro Players Total Salaries$88,037,944
Farm Players Total Salaries$1,448,640
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$92,341,980
Farm Year To Date Expenses$2,359,979
Pro Salary Cap To Date$91,852,425
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,796,352
Pro Remaining Season Days4
Pro Expenses Per Days$461,135
Pro Estimated Expenses$1,844,540
Farm Remaining Season Days3
Farm Expenses Per Days$12,820
Farm Estimated Expenses$38,460
Estimated Season Expenses$1,883,000
Estimated Season Salary Cap$93,686,549
Estimate Under Maximum Salary Cap of $95,500,000$1,813,451
Estimate Over Minimum Salary Cap of $70,600,000 $23,086,549
Current Bank Account$18,092,126
Projected Bank Account$19,005,478

Pro Players Salaries

Mitch Marner $12,000,000 (4)
-Salary Remaining : $250,000
-Salary Average : $12,000,000
-Salary Average Remaining : $250,000
Jack Eichel $10,000,000 (4)
-Salary Remaining : $208,333
-Salary Average : $10,000,000
-Salary Average Remaining : $208,333
Sebastian Aho $9,750,000 (5)
-Salary Remaining : $203,125
-Salary Average : $9,750,000
-Salary Average Remaining : $203,125
Adam Fox (Out of Payroll) $9,500,000 (5)
-Salary Remaining : $197,917
-Salary Average : $9,500,000
-Salary Average Remaining : $197,917
Miro Heiskanen $8,450,000 (2)
-Salary Remaining : $176,042
-Salary Average : $8,450,000
-Salary Average Remaining : $176,042
Seth Jarvis $7,420,087 (2)
-Salary Remaining : $154,585
-Salary Average : $7,420,087
-Salary Average Remaining : $154,585
Kyle Connor $7,142,857 (4)
-Salary Remaining : $148,810
-Salary Average : $7,142,857
-Salary Average Remaining : $148,810
Logan Thompson $5,850,000 (3)
-Salary Remaining : $121,875
-Salary Average : $5,850,000
-Salary Average Remaining : $121,875
Marcus Pettersson $5,500,000 (4)
-Salary Remaining : $114,583
-Salary Average : $5,500,000
-Salary Average Remaining : $114,583
Sean Monahan $5,500,000 (6)
-Salary Remaining : $114,583
-Salary Average : $5,500,000
-Salary Average Remaining : $114,583
Artturi Lehkonen $4,500,000 (1)
-Salary Remaining : $93,750
-Salary Average : $4,500,000
-Salary Average Remaining : $93,750
Kirill Marchenko $3,850,000 (3)
-Salary Remaining : $80,208
-Salary Average : $3,850,000
-Salary Average Remaining : $80,208
Jamie Benn $1,000,000 (1)
-Salary Remaining : $20,833
-Salary Average : $1,000,000
-Salary Average Remaining : $20,833
Casey DeSmith $1,000,000 (2)
-Salary Remaining : $20,833
-Salary Average : $1,000,000
-Salary Average Remaining : $20,833
Parker Wotherspoon $1,000,000 (3)
-Salary Remaining : $20,833
-Salary Average : $1,000,000
-Salary Average Remaining : $20,833
Cole Smith $1,000,000 (2)
-Salary Remaining : $20,833
-Salary Average : $1,000,000
-Salary Average Remaining : $20,833
Lane Hutson $950,000 (1)
-Salary Remaining : $19,792
-Salary Average : $950,000
-Salary Average Remaining : $19,792
Mark Jankowski $800,000 (1)
-Salary Remaining : $16,667
-Salary Average : $800,000
-Salary Average Remaining : $16,667
Jeff Petry $775,000 (1)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Luke Kunin $775,000 (2)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Colin Blackwell $775,000 (2)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Total Pro Players21
Salary Commitment
Year 2025 : $97,537,944
Year 2026 : $88,737,945
Year 2027 : $70,092,857
Year 2028 : $59,392,857
Salary Average Commitment
Year 2025 : $97,537,944
Year 2026 : $89,512,944
Year 2027 : $70,092,857
Year 2028 : $59,392,857
Salary Cap with 1 Way Contract
Year 2025 : $97,537,944
Year 2026 : $89,512,944
Year 2027 : $70,092,857
Year 2028 : $59,392,857

Farm Players Salaries

Zach Benson $95,000 (1)
Salary Remaining : $1,492
Salary Average : $95,000
Salary Average Remaining : $1,492
Konsta Helenius $94,250 (3)
Salary Remaining : $1,480
Salary Average : $94,250
Salary Average Remaining : $1,480
Gabriel Perreault $94,167 (2)
Salary Remaining : $1,479
Salary Average : $94,167
Salary Average Remaining : $1,479
Joel Nystrom $92,500 (1)
Salary Remaining : $1,453
Salary Average : $92,500
Salary Average Remaining : $1,453
Alexander Nikishin $92,500 (1)
Salary Remaining : $1,453
Salary Average : $92,500
Salary Average Remaining : $1,453
Denton Mateychuk $88,667 (2)
Salary Remaining : $1,393
Salary Average : $88,667
Salary Average Remaining : $1,393
Nick Lardis $86,500 (3)
Salary Remaining : $1,359
Salary Average : $86,500
Salary Average Remaining : $1,359
Denver Barkey $86,333 (3)
Salary Remaining : $1,356
Salary Average : $86,333
Salary Average Remaining : $1,356
Jordan Dumais $86,000 (2)
Salary Remaining : $1,351
Salary Average : $86,000
Salary Average Remaining : $1,351
Sasha Pastujov $82,500 (1)
Salary Remaining : $1,296
Salary Average : $82,500
Salary Average Remaining : $1,296
Adam Sykora $80,667 (1)
Salary Remaining : $1,267
Salary Average : $80,667
Salary Average Remaining : $1,267
Rodrigo Abols $80,000 (1)
Salary Remaining : $1,257
Salary Average : $80,000
Salary Average Remaining : $1,257
Anson Thornton $79,556 (2)
Salary Remaining : $1,250
Salary Average : $79,556
Salary Average Remaining : $1,250
Olle Lycksell $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Martin Chromiak $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Michael Benning $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jack Rathbone $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Matthew Phillips $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyler Angle $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Phillip DiGiuseppe $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jack Campbell $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Filip Lindberg $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Ruzicka $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyler Tullio $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Bradley Nadeau $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Callan Foote $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Carter Savoie $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $1,448,640
Year 2026 : $409,223
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,448,640
Year 2026 : $847,973
Year 2027 : $267,083
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 8500 - $94 - 8 381 - 98,60%
Level 2: 6250 - $56 - 6 215 - 99,45%
Level 3: 2750 - $34 - 2 731 - 99,29%
Level 4: 4250 - $32 - 4 231 - 99,54%
Luxury : 1250 - $264 - 1 239 - 99,15%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %22 797 - 99,12%
Average Income per Game$2,452,368
Year to Date Revenue$100,547,073

Expense

Pro Players Total Salaries$81,400,000
Farm Players Total Salaries$1,535,806
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,214,902
Farm Year To Date Expenses$2,027,935
Pro Salary Cap To Date$75,235,733
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$429,167
Pro Estimated Expenses$1,716,668
Farm Remaining Season Days3
Farm Expenses Per Days$10,659
Farm Estimated Expenses$31,977
Estimated Season Expenses$1,748,645
Estimated Season Salary Cap$76,931,565
Estimate Under Maximum Salary Cap of $95,500,000$18,568,435
Estimate Over Minimum Salary Cap of $70,600,000 $6,331,565
Current Bank Account$28,621,428
Projected Bank Account$26,872,783

Pro Players Salaries

William Nylander $11,500,000 (3)
-Salary Remaining : $239,583
-Salary Average : $11,500,000
-Salary Average Remaining : $239,583
Tyler Seguin $9,850,000 (3)
-Salary Remaining : $205,208
-Salary Average : $9,850,000
-Salary Average Remaining : $205,208
Jared Spurgeon $7,575,000 (2)
-Salary Remaining : $157,813
-Salary Average : $7,575,000
-Salary Average Remaining : $157,813
Anders Lee $7,000,000 (5)
-Salary Remaining : $145,833
-Salary Average : $7,000,000
-Salary Average Remaining : $145,833
Brayden Schenn $6,500,000 (2)
-Salary Remaining : $135,417
-Salary Average : $6,500,000
-Salary Average Remaining : $135,417
Philipp Grubauer $5,900,000 (3)
-Salary Remaining : $122,917
-Salary Average : $5,900,000
-Salary Average Remaining : $122,917
Ryan Graves $4,500,000 (1)
-Salary Remaining : $93,750
-Salary Average : $4,500,000
-Salary Average Remaining : $93,750
Carson Soucy $3,250,000 (4)
-Salary Remaining : $67,708
-Salary Average : $3,250,000
-Salary Average Remaining : $67,708
Mathieu Olivier $3,000,000 (5)
-Salary Remaining : $62,500
-Salary Average : $3,000,000
-Salary Average Remaining : $62,500
Jalen Chatfield $3,000,000 (1)
-Salary Remaining : $62,500
-Salary Average : $3,000,000
-Salary Average Remaining : $62,500
Michael Amadio $2,600,000 (1)
-Salary Remaining : $54,167
-Salary Average : $2,600,000
-Salary Average Remaining : $54,167
Danton Heinen $2,250,000 (2)
-Salary Remaining : $46,875
-Salary Average : $2,250,000
-Salary Average Remaining : $46,875
Alexandre Texier $2,100,000 (1)
-Salary Remaining : $43,750
-Salary Average : $2,100,000
-Salary Average Remaining : $43,750
Justin Brazeau $1,500,000 (3)
-Salary Remaining : $31,250
-Salary Average : $1,500,000
-Salary Average Remaining : $31,250
Jesper Boqvist $1,500,000 (1)
-Salary Remaining : $31,250
-Salary Average : $1,500,000
-Salary Average Remaining : $31,250
Mattias Janmark $1,450,000 (1)
-Salary Remaining : $30,208
-Salary Average : $1,450,000
-Salary Average Remaining : $30,208
Isac Lundestrom $1,300,000 (2)
-Salary Remaining : $27,083
-Salary Average : $1,300,000
-Salary Average Remaining : $27,083
Anthony Beauvillier $1,250,000 (3)
-Salary Remaining : $26,042
-Salary Average : $1,250,000
-Salary Average Remaining : $26,042
Philipp Kurashev $1,200,000 (1)
-Salary Remaining : $25,000
-Salary Average : $1,200,000
-Salary Average Remaining : $25,000
Louis Crevier $900,000 (2)
-Salary Remaining : $18,750
-Salary Average : $900,000
-Salary Average Remaining : $18,750
Akira Schmid $875,000 (1)
-Salary Remaining : $18,229
-Salary Average : $875,000
-Salary Average Remaining : $18,229
A.J. Greer $850,000 (2)
-Salary Remaining : $17,708
-Salary Average : $850,000
-Salary Average Remaining : $17,708
Alexander Alexeyev $775,000 (1)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Vladislav Kolyachonok $775,000 (1)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Total Pro Players24
Salary Commitment
Year 2025 : $81,400,000
Year 2026 : $61,725,001
Year 2027 : $43,250,000
Year 2028 : $13,250,000
Salary Average Commitment
Year 2025 : $81,400,000
Year 2026 : $62,625,000
Year 2027 : $43,250,000
Year 2028 : $13,250,000
Salary Cap with 1 Way Contract
Year 2025 : $81,400,000
Year 2026 : $62,625,000
Year 2027 : $43,250,000
Year 2028 : $13,250,000

Farm Players Salaries

Ryan Reaves $135,000 (1)
Salary Remaining : $2,120
Salary Average : $135,000
Salary Average Remaining : $2,120
Matthew Rempe $97,500 (1)
Salary Remaining : $1,531
Salary Average : $97,500
Salary Average Remaining : $1,531
Adam Edstrom $97,500 (2)
Salary Remaining : $1,531
Salary Average : $97,500
Salary Average Remaining : $1,531
Jacob Gaucher $87,250 (1)
Salary Remaining : $1,370
Salary Average : $87,250
Salary Average Remaining : $1,370
Alexandre Doucet $87,000 (1)
Salary Remaining : $1,366
Salary Average : $87,000
Salary Average Remaining : $1,366
Zachary LHeureux $86,333 (1)
Salary Remaining : $1,356
Salary Average : $86,333
Salary Average Remaining : $1,356
Eriks Mateiko $85,667 (3)
Salary Remaining : $1,346
Salary Average : $85,667
Salary Average Remaining : $1,346
Vsevolod Komarov $83,500 (2)
Salary Remaining : $1,312
Salary Average : $83,500
Salary Average Remaining : $1,312
Nolan Lalonde $78,556 (2)
Salary Remaining : $1,234
Salary Average : $78,556
Salary Average Remaining : $1,234
Tobias Bjornfot $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Vincent Hinostroza $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jack Studnicka $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Dysin Mayo $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Colten Ellis $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Spencer Martin $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Nikita Alexandrov $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Cole Guttman $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jan Jenik $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Mikko Kokkonen $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan Merkley $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Elliot Desnoyers $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Klim Kostin $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Filip Zadina $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Grigori Denisenko $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,535,806
Year 2026 : $569,556
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,535,806
Year 2026 : $810,223
Year 2027 : $85,667
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 8750 - $115 - 7 709 - 88,10%
Level 2: 6375 - $75 - 5 684 - 89,15%
Level 3: 2825 - $50 - 2 493 - 88,24%
Level 4: 4275 - $40 - 3 833 - 89,66%
Luxury : 1275 - $300 - 1 148 - 90,02%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %20 866 - 88,79%
Average Income per Game$2,805,896
Year to Date Revenue$115,041,740

Expense

Pro Players Total Salaries$97,469,047
Farm Players Total Salaries$1,086,667
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$94,436,399
Farm Year To Date Expenses$1,157,777
Pro Salary Cap To Date$93,457,170
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$512,860
Pro Estimated Expenses$2,051,440
Farm Remaining Season Days3
Farm Expenses Per Days$6,213
Farm Estimated Expenses$18,639
Estimated Season Expenses$2,070,079
Estimated Season Salary Cap$95,487,774
Estimate Under Maximum Salary Cap of $95,500,000$12,226
Estimate Over Minimum Salary Cap of $70,600,000 $24,887,774
Current Bank Account$104,160,257
Projected Bank Account$102,090,178

Pro Players Salaries

Travis Konecny $8,750,000 (4)
-Salary Remaining : $182,292
-Salary Average : $8,750,000
-Salary Average Remaining : $182,292
Mika Zibanejad $8,500,000 (5)
-Salary Remaining : $177,083
-Salary Average : $8,500,000
-Salary Average Remaining : $177,083
Ilya Sorokin $8,250,000 (3)
-Salary Remaining : $171,875
-Salary Average : $8,250,000
-Salary Average Remaining : $171,875
Brady Tkachuk $8,205,714 (2)
-Salary Remaining : $170,952
-Salary Average : $8,205,714
-Salary Average Remaining : $170,952
Jordan Kyrou $8,125,000 (4)
-Salary Remaining : $169,271
-Salary Average : $8,125,000
-Salary Average Remaining : $169,271
Martin Necas $6,500,000 (1)
-Salary Remaining : $135,417
-Salary Average : $6,500,000
-Salary Average Remaining : $135,417
Anthony Cirelli $6,250,000 (4)
-Salary Remaining : $130,208
-Salary Average : $6,250,000
-Salary Average Remaining : $130,208
Mackenzie Weegar $6,250,000 (4)
-Salary Remaining : $130,208
-Salary Average : $6,250,000
-Salary Average Remaining : $130,208
Valeri Nichushkin $6,125,000 (5)
-Salary Remaining : $127,604
-Salary Average : $6,125,000
-Salary Average Remaining : $127,604
Gustav Forsling $5,750,000 (2)
-Salary Remaining : $119,792
-Salary Average : $5,750,000
-Salary Average Remaining : $119,792
Ryan Nugent-Hopkins $5,125,000 (4)
-Salary Remaining : $106,771
-Salary Average : $5,125,000
-Salary Average Remaining : $106,771
Drake Batherson $4,975,000 (4)
-Salary Remaining : $103,646
-Salary Average : $4,975,000
-Salary Average Remaining : $103,646
Trevor Van Riemsdyk $3,000,000 (1)
-Salary Remaining : $62,500
-Salary Average : $3,000,000
-Salary Average Remaining : $62,500
Cam Talbot $2,500,000 (1)
-Salary Remaining : $52,083
-Salary Average : $2,500,000
-Salary Average Remaining : $52,083
Conor Timmins $2,200,000 (1)
-Salary Remaining : $45,833
-Salary Average : $2,200,000
-Salary Average Remaining : $45,833
Derek Forbort $2,000,000 (2)
-Salary Remaining : $41,667
-Salary Average : $2,000,000
-Salary Average Remaining : $41,667
Dmitry Kulikov $1,150,000 (3)
-Salary Remaining : $23,958
-Salary Average : $1,150,000
-Salary Average Remaining : $23,958
James Van Riemsdyk $1,000,000 (1)
-Salary Remaining : $20,833
-Salary Average : $1,000,000
-Salary Average Remaining : $20,833
Joshua Brown $1,000,000 (2)
-Salary Remaining : $20,833
-Salary Average : $1,000,000
-Salary Average Remaining : $20,833
Jimmy Snuggerud $950,000 (2)
-Salary Remaining : $19,792
-Salary Average : $950,000
-Salary Average Remaining : $19,792
William Eklund $863,333 (2)
-Salary Remaining : $17,986
-Salary Average : $863,333
-Salary Average Remaining : $17,986
Total Pro Players21
Salary Commitment
Year 2025 : $97,469,047
Year 2026 : $80,319,049
Year 2027 : $63,500,000
Year 2028 : $54,100,000
Salary Average Commitment
Year 2025 : $97,469,047
Year 2026 : $82,269,047
Year 2027 : $63,500,000
Year 2028 : $54,100,000
Salary Cap with 1 Way Contract
Year 2025 : $97,469,047
Year 2026 : $82,269,047
Year 2027 : $63,500,000
Year 2028 : $54,100,000

Farm Players Salaries

Tyson Gross $97,500 (1)
Salary Remaining : $1,531
Salary Average : $97,500
Salary Average Remaining : $1,531
Ryan Chesley $92,333 (3)
Salary Remaining : $1,450
Salary Average : $92,333
Salary Average Remaining : $1,450
Filip Mesar $88,667 (1)
Salary Remaining : $1,393
Salary Average : $88,667
Salary Average Remaining : $1,393
Sebastian Cossa $86,333 (2)
Salary Remaining : $1,356
Salary Average : $86,333
Salary Average Remaining : $1,356
Thomas Milic $84,167 (2)
Salary Remaining : $1,322
Salary Average : $84,167
Salary Average Remaining : $1,322
Jakub Dvorak $84,000 (3)
Salary Remaining : $1,319
Salary Average : $84,000
Salary Average Remaining : $1,319
Riley Kidney $83,667 (2)
Salary Remaining : $1,314
Salary Average : $83,667
Salary Average Remaining : $1,314
Stanislav Svozil $82,500 (1)
Salary Remaining : $1,296
Salary Average : $82,500
Salary Average Remaining : $1,296
Antonio Stranges $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jonathan Aspirot $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Lane Pederson $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Cole McWard $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Michael Callahan $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jake Livingstone $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Serron Noel $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kristian Vesalainen $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Bode Wilde $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexander Khovanov $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jordan Frasca $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Carl Berglund $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zachary Magwood $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jan Mysak $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vitaly Abramov $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,086,667
Year 2026 : $247,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,086,667
Year 2026 : $508,000
Year 2027 : $176,333
Year 2028 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6250 - $115 - 6 250 - 100,00%
Level 2: 5125 - $75 - 5 097 - 99,46%
Level 3: 2075 - $50 - 2 075 - 100,00%
Level 4: 4025 - $40 - 3 703 - 92,00%
Luxury : 1025 - $300 - 1 024 - 99,91%
Total Capacity :18500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %18 149 - 98,10%
Average Income per Game$2,407,169
Year to Date Revenue$93,879,605

Expense

Pro Players Total Salaries$94,875,000
Farm Players Total Salaries$1,380,995
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$94,601,426
Farm Year To Date Expenses$1,541,478
Pro Salary Cap To Date$93,132,704
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,814,339
Pro Remaining Season Days4
Pro Expenses Per Days$501,953
Pro Estimated Expenses$2,007,812
Farm Remaining Season Days3
Farm Expenses Per Days$7,754
Farm Estimated Expenses$23,262
Estimated Season Expenses$2,031,074
Estimated Season Salary Cap$95,109,268
Estimate Under Maximum Salary Cap of $95,500,000$390,732
Estimate Over Minimum Salary Cap of $70,600,000 $24,509,268
Current Bank Account$5,184,850
Projected Bank Account$7,968,115

Pro Players Salaries

Leon Draisaitl $14,000,000 (2)
-Salary Remaining : $291,667
-Salary Average : $14,000,000
-Salary Average Remaining : $291,667
Cale Makar $9,000,000 (1)
-Salary Remaining : $187,500
-Salary Average : $9,000,000
-Salary Average Remaining : $187,500
Anze Kopitar $7,000,000 (2)
-Salary Remaining : $145,833
-Salary Average : $7,000,000
-Salary Average Remaining : $145,833
Jaccob Slavin (Out of Payroll) $6,395,955 (4)
-Salary Remaining : $133,249
-Salary Average : $6,395,955
-Salary Average Remaining : $133,249
Chandler Stephenson $6,250,000 (4)
-Salary Remaining : $130,208
-Salary Average : $6,250,000
-Salary Average Remaining : $130,208
Kris Letang $6,100,000 (1)
-Salary Remaining : $127,083
-Salary Average : $6,100,000
-Salary Average Remaining : $127,083
Teuvo Teravainen $5,400,000 (1)
-Salary Remaining : $112,500
-Salary Average : $5,400,000
-Salary Average Remaining : $112,500
Rickard Rakell $5,000,000 (2)
-Salary Remaining : $104,167
-Salary Average : $5,000,000
-Salary Average Remaining : $104,167
Ryan McLeod $5,000,000 (1)
-Salary Remaining : $104,167
-Salary Average : $5,000,000
-Salary Average Remaining : $104,167
Ivan Barbashev $5,000,000 (6)
-Salary Remaining : $104,167
-Salary Average : $5,000,000
-Salary Average Remaining : $104,167
Christopher Tanev $4,500,000 (2)
-Salary Remaining : $93,750
-Salary Average : $4,500,000
-Salary Average Remaining : $93,750
Brenden Dillon $4,000,000 (1)
-Salary Remaining : $83,333
-Salary Average : $4,000,000
-Salary Average Remaining : $83,333
Brian Dumoulin $4,000,000 (1)
-Salary Remaining : $83,333
-Salary Average : $4,000,000
-Salary Average Remaining : $83,333
Ryan Donato $4,000,000 (1)
-Salary Remaining : $83,333
-Salary Average : $4,000,000
-Salary Average Remaining : $83,333
Gustav Nyquist $3,250,000 (1)
-Salary Remaining : $67,708
-Salary Average : $3,250,000
-Salary Average Remaining : $67,708
Stuart Skinner $2,600,000 (5)
-Salary Remaining : $54,167
-Salary Average : $2,600,000
-Salary Average Remaining : $54,167
Connor McMichael $2,100,000 (4)
-Salary Remaining : $43,750
-Salary Average : $2,100,000
-Salary Average Remaining : $43,750
Carter Hart $2,000,000 (1)
-Salary Remaining : $41,667
-Salary Average : $2,000,000
-Salary Average Remaining : $41,667
Corey Perry $2,000,000 (1)
-Salary Remaining : $41,667
-Salary Average : $2,000,000
-Salary Average Remaining : $41,667
Travis Hamonic $1,000,000 (2)
-Salary Remaining : $20,833
-Salary Average : $1,000,000
-Salary Average Remaining : $20,833
Liam OBrien $1,000,000 (3)
-Salary Remaining : $20,833
-Salary Average : $1,000,000
-Salary Average Remaining : $20,833
Michael McCarron $900,000 (2)
-Salary Remaining : $18,750
-Salary Average : $900,000
-Salary Average Remaining : $18,750
Michael Carcone $775,000 (2)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Total Pro Players23
Salary Commitment
Year 2025 : $101,270,955
Year 2026 : $54,745,957
Year 2027 : $23,345,955
Year 2028 : $22,345,955
Salary Average Commitment
Year 2025 : $101,270,955
Year 2026 : $56,520,955
Year 2027 : $23,345,955
Year 2028 : $22,345,955
Salary Cap with 1 Way Contract
Year 2025 : $101,270,955
Year 2026 : $56,520,955
Year 2027 : $23,345,955
Year 2028 : $22,345,955

Farm Players Salaries

Kaapo Kahkonen $115,000 (3)
Salary Remaining : $1,806
Salary Average : $115,000
Salary Average Remaining : $1,806
Ross Johnston $110,000 (1)
Salary Remaining : $1,728
Salary Average : $110,000
Salary Average Remaining : $1,728
Ben Hutton $97,500 (2)
Salary Remaining : $1,531
Salary Average : $97,500
Salary Average Remaining : $1,531
Lukas Fischer $93,167 (3)
Salary Remaining : $1,463
Salary Average : $93,167
Salary Average Remaining : $1,463
Matej Blumel $87,500 (1)
Salary Remaining : $1,374
Salary Average : $87,500
Salary Average Remaining : $1,374
Tristan Lennox $86,750 (1)
Salary Remaining : $1,363
Salary Average : $86,750
Salary Average Remaining : $1,363
Dominic Toninato $85,000 (1)
Salary Remaining : $1,335
Salary Average : $85,000
Salary Average Remaining : $1,335
Jakub Stancl $83,578 (3)
Salary Remaining : $1,313
Salary Average : $83,578
Salary Average Remaining : $1,313
Nick DeSimone $80,000 (3)
Salary Remaining : $1,257
Salary Average : $80,000
Salary Average Remaining : $1,257
Benoit-Olivier Groulx $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jacob Lucchini $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Gavin Bayreuther $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jacob MacDonald $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Zack Macewen $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Alexander Petrovic $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Devin Cooley $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
John Moore $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jamieson Rees $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ty Smith $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob Christiansen $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Blais $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Maxime Comtois $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Magnus Hellberg $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,380,995
Year 2026 : $447,500
Year 2027 : $195,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,380,995
Year 2026 : $701,745
Year 2027 : $371,745
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 8750 - $105 - 8 555 - 97,77%
Level 2: 6375 - $70 - 6 292 - 98,71%
Level 3: 2825 - $46 - 2 598 - 91,95%
Level 4: 4275 - $38 - 3 848 - 90,02%
Luxury : 1275 - $300 - 1 121 - 87,90%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %22 414 - 95,38%
Average Income per Game$2,826,324
Year to Date Revenue$110,226,646

Expense

Pro Players Total Salaries$95,662,500
Farm Players Total Salaries$1,515,167
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$91,040,648
Farm Year To Date Expenses$1,565,846
Pro Salary Cap To Date$90,061,464
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,652,649
Pro Remaining Season Days4
Pro Expenses Per Days$503,451
Pro Estimated Expenses$2,013,804
Farm Remaining Season Days3
Farm Expenses Per Days$8,456
Farm Estimated Expenses$25,368
Estimated Season Expenses$2,039,172
Estimated Season Salary Cap$92,054,432
Estimate Under Maximum Salary Cap of $95,500,000$3,445,568
Estimate Over Minimum Salary Cap of $70,600,000 $21,454,432
Current Bank Account$55,061,506
Projected Bank Account$58,674,983

Pro Players Salaries

Igor Shesterkin $11,500,000 (6)
-Salary Remaining : $239,583
-Salary Average : $11,500,000
-Salary Average Remaining : $239,583
Sam Reinhart $8,625,000 (3)
-Salary Remaining : $179,688
-Salary Average : $8,625,000
-Salary Average Remaining : $179,688
Nikolaj Ehlers $8,500,000 (2)
-Salary Remaining : $177,083
-Salary Average : $8,500,000
-Salary Average Remaining : $177,083
Tomas Hertl $8,137,500 (1)
-Salary Remaining : $169,531
-Salary Average : $8,137,500
-Salary Average Remaining : $169,531
Brock Nelson $7,500,000 (2)
-Salary Remaining : $156,250
-Salary Average : $7,500,000
-Salary Average Remaining : $156,250
Josh Morrissey $6,250,000 (5)
-Salary Remaining : $130,208
-Salary Average : $6,250,000
-Salary Average Remaining : $130,208
Jordan Eberle $4,750,000 (2)
-Salary Remaining : $98,958
-Salary Average : $4,750,000
-Salary Average Remaining : $98,958
Jamie Oleksiak $4,600,000 (4)
-Salary Remaining : $95,833
-Salary Average : $4,600,000
-Salary Average Remaining : $95,833
Alex Vlasic $4,600,000 (3)
-Salary Remaining : $95,833
-Salary Average : $4,600,000
-Salary Average Remaining : $95,833
John Marino $4,400,000 (3)
-Salary Remaining : $91,667
-Salary Average : $4,400,000
-Salary Average Remaining : $91,667
Fabian Zetterlund $4,275,000 (1)
-Salary Remaining : $89,063
-Salary Average : $4,275,000
-Salary Average Remaining : $89,063
Erik Gudbranson $4,000,000 (1)
-Salary Remaining : $83,333
-Salary Average : $4,000,000
-Salary Average Remaining : $83,333
Thomas Novak $3,500,000 (3)
-Salary Remaining : $72,917
-Salary Average : $3,500,000
-Salary Average Remaining : $72,917
Ian Cole $2,800,000 (3)
-Salary Remaining : $58,333
-Salary Average : $2,800,000
-Salary Average Remaining : $58,333
Semyon Varlamov $2,750,000 (2)
-Salary Remaining : $57,292
-Salary Average : $2,750,000
-Salary Average Remaining : $57,292
Kevin Stenlund $2,000,000 (2)
-Salary Remaining : $41,667
-Salary Average : $2,000,000
-Salary Average Remaining : $41,667
Brandon Duhaime $1,850,000 (1)
-Salary Remaining : $38,542
-Salary Average : $1,850,000
-Salary Average Remaining : $38,542
Kent Johnson $1,800,000 (2)
-Salary Remaining : $37,500
-Salary Average : $1,800,000
-Salary Average Remaining : $37,500
Connor Dewar $1,100,000 (2)
-Salary Remaining : $22,917
-Salary Average : $1,100,000
-Salary Average Remaining : $22,917
Drew Helleson $1,100,000 (3)
-Salary Remaining : $22,917
-Salary Average : $1,100,000
-Salary Average Remaining : $22,917
Sam Colangelo $850,000 (1)
-Salary Remaining : $17,708
-Salary Average : $850,000
-Salary Average Remaining : $17,708
Brendan Brisson $775,000 (2)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Total Pro Players22
Salary Commitment
Year 2025 : $95,662,500
Year 2026 : $71,175,003
Year 2027 : $42,775,002
Year 2028 : $22,350,000
Salary Average Commitment
Year 2025 : $95,662,500
Year 2026 : $76,550,000
Year 2027 : $47,375,000
Year 2028 : $22,350,000
Salary Cap with 1 Way Contract
Year 2025 : $95,662,500
Year 2026 : $76,550,000
Year 2027 : $47,375,000
Year 2028 : $22,350,000

Farm Players Salaries

Rutger McGroarty $95,000 (2)
Salary Remaining : $1,492
Salary Average : $95,000
Salary Average Remaining : $1,492
Alex Gagne $91,000 (2)
Salary Remaining : $1,429
Salary Average : $91,000
Salary Average Remaining : $1,429
Conor Geekie $88,667 (3)
Salary Remaining : $1,393
Salary Average : $88,667
Salary Average Remaining : $1,393
Aleksanteri Kaskimaki $87,000 (2)
Salary Remaining : $1,366
Salary Average : $87,000
Salary Average Remaining : $1,366
Tyler Thorpe $86,833 (3)
Salary Remaining : $1,364
Salary Average : $86,833
Salary Average Remaining : $1,364
Caedan Bankier $86,750 (1)
Salary Remaining : $1,363
Salary Average : $86,750
Salary Average Remaining : $1,363
Kyle Masters $86,500 (1)
Salary Remaining : $1,359
Salary Average : $86,500
Salary Average Remaining : $1,359
Jared Davidson $86,250 (1)
Salary Remaining : $1,355
Salary Average : $86,250
Salary Average Remaining : $1,355
Luca Del Bel Belluz $86,000 (1)
Salary Remaining : $1,351
Salary Average : $86,000
Salary Average Remaining : $1,351
Ethan Samson $84,667 (1)
Salary Remaining : $1,330
Salary Average : $84,667
Salary Average Remaining : $1,330
Ruslan Khazheyev $84,500 (2)
Salary Remaining : $1,327
Salary Average : $84,500
Salary Average Remaining : $1,327
Lucas Ciona $83,000 (1)
Salary Remaining : $1,304
Salary Average : $83,000
Salary Average Remaining : $1,304
Elias Salomonsson $81,500 (2)
Salary Remaining : $1,280
Salary Average : $81,500
Salary Average Remaining : $1,280
Sean Farrell $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Ethan Bear $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Spencer Smallman $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Ronnie Attard $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Samuel Bolduc $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Egor Sokolov $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Seth Barton $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Hunter Jones $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brendan Lemieux $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Olle Eriksson Ek $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Asselin $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,515,167
Year 2026 : $497,667
Year 2027 : $88,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,515,167
Year 2026 : $847,000
Year 2027 : $175,500
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8750 - $115 - 7 700 - 88,00%
Level 2: 6375 - $75 - 5 630 - 88,31%
Level 3: 2825 - $50 - 2 486 - 88,00%
Level 4: 4275 - $40 - 3 784 - 88,53%
Luxury : 1275 - $300 - 1 132 - 88,82%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %20 733 - 88,22%
Average Income per Game$2,788,589
Year to Date Revenue$114,332,164

Expense

Pro Players Total Salaries$97,775,000
Farm Players Total Salaries$1,699,894
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$84,285,361
Farm Year To Date Expenses$3,188,808
Pro Salary Cap To Date$83,795,794
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$511,849
Pro Estimated Expenses$2,047,396
Farm Remaining Season Days3
Farm Expenses Per Days$16,753
Farm Estimated Expenses$50,259
Estimated Season Expenses$2,097,655
Estimated Season Salary Cap$85,832,774
Estimate Under Maximum Salary Cap of $95,500,000$9,667,226
Estimate Over Minimum Salary Cap of $70,600,000 $15,232,774
Current Bank Account$48,505,821
Projected Bank Account$46,408,166

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (4)
-Salary Remaining : $208,333
-Salary Average : $10,000,000
-Salary Average Remaining : $208,333
Bo Horvat $8,500,000 (5)
-Salary Remaining : $177,083
-Salary Average : $8,500,000
-Salary Average Remaining : $177,083
Neal Pionk $7,000,000 (2)
-Salary Remaining : $145,833
-Salary Average : $7,000,000
-Salary Average Remaining : $145,833
Ryan Pulock $6,150,000 (4)
-Salary Remaining : $128,125
-Salary Average : $6,150,000
-Salary Average Remaining : $128,125
Jake DeBrusk $5,500,000 (3)
-Salary Remaining : $114,583
-Salary Average : $5,500,000
-Salary Average Remaining : $114,583
Phillip Danault $5,500,000 (1)
-Salary Remaining : $114,583
-Salary Average : $5,500,000
-Salary Average Remaining : $114,583
Jean-Gabriel Pageau $5,000,000 (2)
-Salary Remaining : $104,167
-Salary Average : $5,000,000
-Salary Average Remaining : $104,167
Blake Coleman $4,900,000 (2)
-Salary Remaining : $102,083
-Salary Average : $4,900,000
-Salary Average Remaining : $102,083
Kaapo Kakko $4,525,000 (1)
-Salary Remaining : $94,271
-Salary Average : $4,525,000
-Salary Average Remaining : $94,271
Mikael Backlund $4,500,000 (3)
-Salary Remaining : $93,750
-Salary Average : $4,500,000
-Salary Average Remaining : $93,750
Mikey Anderson $4,125,000 (1)
-Salary Remaining : $85,938
-Salary Average : $4,125,000
-Salary Average Remaining : $85,938
Will Borgen $4,100,000 (2)
-Salary Remaining : $85,417
-Salary Average : $4,100,000
-Salary Average Remaining : $85,417
Joel Edmundson $3,850,000 (3)
-Salary Remaining : $80,208
-Salary Average : $3,850,000
-Salary Average Remaining : $80,208
Aliaksei Protas $3,375,000 (1)
-Salary Remaining : $70,313
-Salary Average : $3,375,000
-Salary Average Remaining : $70,313
Ridly Greig $3,250,000 (1)
-Salary Remaining : $67,708
-Salary Average : $3,250,000
-Salary Average Remaining : $67,708
Charlie Lindgren $3,000,000 (3)
-Salary Remaining : $62,500
-Salary Average : $3,000,000
-Salary Average Remaining : $62,500
Keegan Kolesar $2,500,000 (2)
-Salary Remaining : $52,083
-Salary Average : $2,500,000
-Salary Average Remaining : $52,083
Brett Howden $2,500,000 (4)
-Salary Remaining : $52,083
-Salary Average : $2,500,000
-Salary Average Remaining : $52,083
David Kampf $2,400,000 (2)
-Salary Remaining : $50,000
-Salary Average : $2,400,000
-Salary Average Remaining : $50,000
Brandon Saad $2,000,000 (1)
-Salary Remaining : $41,667
-Salary Average : $2,000,000
-Salary Average Remaining : $41,667
Erik Gustafsson $2,000,000 (2)
-Salary Remaining : $41,667
-Salary Average : $2,000,000
-Salary Average Remaining : $41,667
Justin Danforth $1,800,000 (1)
-Salary Remaining : $37,500
-Salary Average : $1,800,000
-Salary Average Remaining : $37,500
Ty Dellandrea $1,300,000 (1)
-Salary Remaining : $27,083
-Salary Average : $1,300,000
-Salary Average Remaining : $27,083
Total Pro Players23
Salary Commitment
Year 2025 : $97,775,000
Year 2026 : $71,900,000
Year 2027 : $44,000,000
Year 2028 : $27,150,000
Salary Average Commitment
Year 2025 : $97,775,000
Year 2026 : $71,900,000
Year 2027 : $44,000,000
Year 2028 : $27,150,000
Salary Cap with 1 Way Contract
Year 2025 : $97,775,000
Year 2026 : $71,900,000
Year 2027 : $44,000,000
Year 2028 : $27,150,000

Farm Players Salaries

Leevi Merilainen $105,000 (1)
Salary Remaining : $1,649
Salary Average : $105,000
Salary Average Remaining : $1,649
Michael Misa $97,500 (3)
Salary Remaining : $1,531
Salary Average : $97,500
Salary Average Remaining : $1,531
Artyom Levshunov $97,500 (2)
Salary Remaining : $1,531
Salary Average : $97,500
Salary Average Remaining : $1,531
Berkly Catton $94,200 (3)
Salary Remaining : $1,480
Salary Average : $94,200
Salary Average Remaining : $1,480
Jackson Hallum $92,500 (2)
Salary Remaining : $1,453
Salary Average : $92,500
Salary Average Remaining : $1,453
Tyler Tucker $92,500 (1)
Salary Remaining : $1,453
Salary Average : $92,500
Salary Average Remaining : $1,453
Tomas Suchanek $87,000 (2)
Salary Remaining : $1,366
Salary Average : $87,000
Salary Average Remaining : $1,366
Christoffer Sedoff $87,000 (1)
Salary Remaining : $1,366
Salary Average : $87,000
Salary Average Remaining : $1,366
Carson Bjarnason $85,000 (3)
Salary Remaining : $1,335
Salary Average : $85,000
Salary Average Remaining : $1,335
Tyson Hinds $82,944 (1)
Salary Remaining : $1,303
Salary Average : $82,944
Salary Average Remaining : $1,303
Parker Ford $81,250 (1)
Salary Remaining : $1,276
Salary Average : $81,250
Salary Average Remaining : $1,276
Brandon Scanlin $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Alec Regula $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Valtteri Puustinen $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Joshua Dunne $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jeff Malott $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Robby Fabbri $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Samuel Fagemo $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Benjamin Jones $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Patrick Giles $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Total Farm Players20
Salary Commitment
Year 2025 : $1,699,894
Year 2026 : $175,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,699,894
Year 2026 : $708,700
Year 2027 : $276,700
Year 2028 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8250 - $92 - 8 165 - 98,97%
Level 2: 6125 - $66 - 6 062 - 98,97%
Level 3: 2675 - $39 - 2 638 - 98,63%
Level 4: 4225 - $29 - 4 222 - 99,92%
Luxury : 1225 - $277 - 1 200 - 97,99%
Total Capacity :22500
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %22 287 - 99,05%
Average Income per Game$2,478,172
Year to Date Revenue$99,126,895

Expense

Pro Players Total Salaries$80,035,834
Farm Players Total Salaries$2,582,584
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,501,833
Farm Year To Date Expenses$2,737,602
Pro Salary Cap To Date$76,522,669
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,478,172
Pro Remaining Season Days4
Pro Expenses Per Days$422,062
Pro Estimated Expenses$1,688,248
Farm Remaining Season Days3
Farm Expenses Per Days$14,045
Farm Estimated Expenses$42,135
Estimated Season Expenses$1,730,383
Estimated Season Salary Cap$78,190,081
Estimate Under Maximum Salary Cap of $95,500,000$17,309,919
Estimate Over Minimum Salary Cap of $70,600,000 $7,590,081
Current Bank Account$32,927,657
Projected Bank Account$33,675,446

Pro Players Salaries

Owen Power $8,350,000 (1)
-Salary Remaining : $173,958
-Salary Average : $8,350,000
-Salary Average Remaining : $173,958
Sam Bennett $8,000,000 (5)
-Salary Remaining : $166,667
-Salary Average : $8,000,000
-Salary Average Remaining : $166,667
Brendan Gallagher $6,500,000 (1)
-Salary Remaining : $135,417
-Salary Average : $6,500,000
-Salary Average Remaining : $135,417
Elvis Merzlikins $5,400,000 (1)
-Salary Remaining : $112,500
-Salary Average : $5,400,000
-Salary Average Remaining : $112,500
Christian Dvorak $5,400,000 (2)
-Salary Remaining : $112,500
-Salary Average : $5,400,000
-Salary Average Remaining : $112,500
Michael Matheson $4,875,000 (4)
-Salary Remaining : $101,563
-Salary Average : $4,875,000
-Salary Average Remaining : $101,563
Dante Fabbro $4,125,000 (4)
-Salary Remaining : $85,938
-Salary Average : $4,125,000
-Salary Average Remaining : $85,938
Ross Colton $4,000,000 (3)
-Salary Remaining : $83,333
-Salary Average : $4,000,000
-Salary Average Remaining : $83,333
Will Cuylle $3,900,000 (4)
-Salary Remaining : $81,250
-Salary Average : $3,900,000
-Salary Average Remaining : $81,250
Alex Iafallo $3,666,667 (4)
-Salary Remaining : $76,389
-Salary Average : $3,666,667
-Salary Average Remaining : $76,389
Tanner Jeannot $3,400,000 (2)
-Salary Remaining : $70,833
-Salary Average : $3,400,000
-Salary Average Remaining : $70,833
Joel Hofer $3,400,000 (1)
-Salary Remaining : $70,833
-Salary Average : $3,400,000
-Salary Average Remaining : $70,833
Jack Quinn $3,375,000 (1)
-Salary Remaining : $70,313
-Salary Average : $3,375,000
-Salary Average Remaining : $70,313
Eetu Luostarinen $3,000,000 (1)
-Salary Remaining : $62,500
-Salary Average : $3,000,000
-Salary Average Remaining : $62,500
Luke Schenn $2,750,000 (2)
-Salary Remaining : $57,292
-Salary Average : $2,750,000
-Salary Average Remaining : $57,292
Sam Steel $2,100,000 (3)
-Salary Remaining : $43,750
-Salary Average : $2,100,000
-Salary Average Remaining : $43,750
Yegor Chinakhov $2,100,000 (2)
-Salary Remaining : $43,750
-Salary Average : $2,100,000
-Salary Average Remaining : $43,750
Bobby Brink $1,500,000 (1)
-Salary Remaining : $31,250
-Salary Average : $1,500,000
-Salary Average Remaining : $31,250
Ty Emberson $1,300,000 (2)
-Salary Remaining : $27,083
-Salary Average : $1,300,000
-Salary Average Remaining : $27,083
Logan Stanley $1,250,000 (3)
-Salary Remaining : $26,042
-Salary Average : $1,250,000
-Salary Average Remaining : $26,042
Elias D Pettersson $838,333 (2)
-Salary Remaining : $17,465
-Salary Average : $838,333
-Salary Average Remaining : $17,465
Samuel Helenius $805,833 (1)
-Salary Remaining : $16,788
-Salary Average : $805,833
-Salary Average Remaining : $16,788
Jan Rutta $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $80,035,834
Year 2026 : $41,991,669
Year 2027 : $27,041,668
Year 2028 : $19,691,668
Salary Average Commitment
Year 2025 : $80,035,834
Year 2026 : $47,705,000
Year 2027 : $31,916,667
Year 2028 : $24,566,667
Salary Cap with 1 Way Contract
Year 2025 : $80,035,834
Year 2026 : $47,705,000
Year 2027 : $31,916,667
Year 2028 : $24,566,667

Farm Players Salaries

Carey Price $1,050,000 (1)
Salary Remaining : $16,492
Salary Average : $1,050,000
Salary Average Remaining : $16,492
Elmer Soderblom $112,500 (2)
Salary Remaining : $1,767
Salary Average : $112,500
Salary Average Remaining : $1,767
Stephen Halliday $95,000 (1)
Salary Remaining : $1,492
Salary Average : $95,000
Salary Average Remaining : $1,492
Cam Lund $94,167 (2)
Salary Remaining : $1,479
Salary Average : $94,167
Salary Average Remaining : $1,479
Joel Blomqvist $88,667 (1)
Salary Remaining : $1,393
Salary Average : $88,667
Salary Average Remaining : $1,393
Reid Schaefer $88,667 (2)
Salary Remaining : $1,393
Salary Average : $88,667
Salary Average Remaining : $1,393
Nikita Chibrikov $87,583 (1)
Salary Remaining : $1,376
Salary Average : $87,583
Salary Average Remaining : $1,376
Logan Mailloux $87,500 (1)
Salary Remaining : $1,374
Salary Average : $87,500
Salary Average Remaining : $1,374
Niko Huuhtanen $86,750 (2)
Salary Remaining : $1,363
Salary Average : $86,750
Salary Average Remaining : $1,363
Magnus Chrona $85,500 (3)
Salary Remaining : $1,343
Salary Average : $85,500
Salary Average Remaining : $1,343
Vilmer Alriksson $83,167 (3)
Salary Remaining : $1,306
Salary Average : $83,167
Salary Average Remaining : $1,306
Aleksi Heimosalmi $80,583 (2)
Salary Remaining : $1,266
Salary Average : $80,583
Salary Average Remaining : $1,266
Will Cranley $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Ryan Suzuki $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Ozzy Wiesblatt $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Dylan Garand $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jeremie Poirier $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Cam Dineen $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Navrin Mutter $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Andreas Athanasiou $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Isaiah Saville $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Maxime Lajoie $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Evan Barratt $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexander Chmelevski $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michal Teply $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Emil Bemstrom $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,582,584
Year 2026 : $450,250
Year 2027 : $85,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,582,584
Year 2026 : $786,334
Year 2027 : $168,667
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7250 - $115 - 7 042 - 97,13%
Level 2: 5625 - $75 - 5 369 - 95,44%
Level 3: 2375 - $50 - 2 264 - 95,33%
Level 4: 4125 - $35 - 4 125 - 100,00%
Luxury : 1125 - $300 - 1 073 - 95,41%
Total Capacity :20500
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %19 873 - 96,94%
Average Income per Game$2,598,466
Year to Date Revenue$106,537,125

Expense

Pro Players Total Salaries$91,511,666
Farm Players Total Salaries$1,155,445
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$88,560,715
Farm Year To Date Expenses$1,234,351
Pro Salary Cap To Date$87,581,549
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$481,832
Pro Estimated Expenses$1,927,328
Farm Remaining Season Days3
Farm Expenses Per Days$6,573
Farm Estimated Expenses$19,719
Estimated Season Expenses$1,947,047
Estimated Season Salary Cap$89,488,041
Estimate Under Maximum Salary Cap of $95,500,000$6,011,959
Estimate Over Minimum Salary Cap of $70,600,000 $18,888,041
Current Bank Account$48,786,423
Projected Bank Account$46,839,376

Pro Players Salaries

Brayden Point $9,500,000 (3)
-Salary Remaining : $197,917
-Salary Average : $9,500,000
-Salary Average Remaining : $197,917
Juuse Saros $7,740,000 (2)
-Salary Remaining : $161,250
-Salary Average : $7,740,000
-Salary Average Remaining : $161,250
Matt Boldy (Out of Payroll) $7,000,000 (5)
-Salary Remaining : $145,833
-Salary Average : $7,000,000
-Salary Average Remaining : $145,833
Cam Fowler $6,500,000 (3)
-Salary Remaining : $135,417
-Salary Average : $6,500,000
-Salary Average Remaining : $135,417
Brandon Hagel $6,500,000 (5)
-Salary Remaining : $135,417
-Salary Average : $6,500,000
-Salary Average Remaining : $135,417
Bowen Byram $6,250,000 (2)
-Salary Remaining : $130,208
-Salary Average : $6,250,000
-Salary Average Remaining : $130,208
Sean Durzi $6,000,000 (1)
-Salary Remaining : $125,000
-Salary Average : $6,000,000
-Salary Average Remaining : $125,000
Nick Schmaltz $5,850,000 (6)
-Salary Remaining : $121,875
-Salary Average : $5,850,000
-Salary Average Remaining : $121,875
Kevin Bahl $5,350,000 (1)
-Salary Remaining : $111,458
-Salary Average : $5,350,000
-Salary Average Remaining : $111,458
Frank Vatrano $4,571,189 (4)
-Salary Remaining : $95,233
-Salary Average : $4,571,189
-Salary Average Remaining : $95,233
Matt Duchene $4,500,000 (2)
-Salary Remaining : $93,750
-Salary Average : $4,500,000
-Salary Average Remaining : $93,750
Jason Dickinson $4,250,000 (1)
-Salary Remaining : $88,542
-Salary Average : $4,250,000
-Salary Average Remaining : $88,542
Adam Lowry $3,250,000 (3)
-Salary Remaining : $67,708
-Salary Average : $3,250,000
-Salary Average Remaining : $67,708
Colton Sissons $2,857,143 (3)
-Salary Remaining : $59,524
-Salary Average : $2,857,143
-Salary Average Remaining : $59,524
Brett Kulak $2,750,000 (1)
-Salary Remaining : $57,292
-Salary Average : $2,750,000
-Salary Average Remaining : $57,292
Maxim Tsyplakov $2,250,000 (1)
-Salary Remaining : $46,875
-Salary Average : $2,250,000
-Salary Average Remaining : $46,875
Alex Lyon $1,500,000 (3)
-Salary Remaining : $31,250
-Salary Average : $1,500,000
-Salary Average Remaining : $31,250
Taylor Raddysh $1,500,000 (3)
-Salary Remaining : $31,250
-Salary Average : $1,500,000
-Salary Average Remaining : $31,250
Oliver Kapanen $925,000 (2)
-Salary Remaining : $19,271
-Salary Average : $925,000
-Salary Average Remaining : $19,271
Simon Nemec $918,333 (1)
-Salary Remaining : $19,132
-Salary Average : $918,333
-Salary Average Remaining : $19,132
Mads Sogaard $775,000 (2)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Maxwell Crozier $775,000 (3)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Ilya Samsonov $1 (3)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $91,511,666
Year 2026 : $69,993,333
Year 2027 : $49,803,333
Year 2028 : $23,921,189
Salary Average Commitment
Year 2025 : $91,511,666
Year 2026 : $69,993,333
Year 2027 : $49,803,333
Year 2028 : $23,921,189
Salary Cap with 1 Way Contract
Year 2025 : $91,511,666
Year 2026 : $69,993,333
Year 2027 : $49,803,333
Year 2028 : $23,921,189

Farm Players Salaries

Ian Moore $92,500 (1)
Salary Remaining : $1,453
Salary Average : $92,500
Salary Average Remaining : $1,453
Liam Ohgren $88,667 (1)
Salary Remaining : $1,393
Salary Average : $88,667
Salary Average Remaining : $1,393
Nathan Gaucher $88,667 (1)
Salary Remaining : $1,393
Salary Average : $88,667
Salary Average Remaining : $1,393
Andrew Basha $86,500 (3)
Salary Remaining : $1,359
Salary Average : $86,500
Salary Average Remaining : $1,359
Sergey Murashov $86,111 (2)
Salary Remaining : $1,353
Salary Average : $86,111
Salary Average Remaining : $1,353
Dennis Hildeby $84,167 (2)
Salary Remaining : $1,322
Salary Average : $84,167
Salary Average Remaining : $1,322
Amadeus Lombardi $83,833 (1)
Salary Remaining : $1,317
Salary Average : $83,833
Salary Average Remaining : $1,317
Joey Anderson $80,000 (1)
Salary Remaining : $1,257
Salary Average : $80,000
Salary Average Remaining : $1,257
Xavier Bourgault $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jack Ahcan $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Brian Halonen $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Kale Clague $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jaxson Stauber $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Wyatt Bongiovanni $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jared McIsaac $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob Perreault $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Beckman $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Poulin $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
William Lockwood $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ville Petman $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mitchell Russell $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matthew Steinburg $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lukas Rousek $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Riley Sutter $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,155,445
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,155,445
Year 2026 : $334,278
Year 2027 : $86,500
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8750 - $106 - 8 404 - 96,05%
Level 2: 6375 - $68 - 6 174 - 96,85%
Level 3: 2825 - $45 - 2 721 - 96,32%
Level 4: 4275 - $36 - 4 257 - 99,57%
Luxury : 1275 - $285 - 1 251 - 98,09%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %22 807 - 97,05%
Average Income per Game$2,823,939
Year to Date Revenue$110,133,631

Expense

Pro Players Total Salaries$71,725,000
Farm Players Total Salaries$1,470,833
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,254,410
Farm Year To Date Expenses$2,643,768
Pro Salary Cap To Date$71,156,519
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,647,879
Pro Remaining Season Days4
Pro Expenses Per Days$374,089
Pro Estimated Expenses$1,496,356
Farm Remaining Season Days3
Farm Expenses Per Days$12,936
Farm Estimated Expenses$38,808
Estimated Season Expenses$1,535,164
Estimated Season Salary Cap$72,650,791
Estimate Under Maximum Salary Cap of $95,500,000$22,849,209
Estimate Over Minimum Salary Cap of $70,600,000 $2,050,791
Current Bank Account$59,674,855
Projected Bank Account$63,787,570

Pro Players Salaries

Jacob Trouba $8,000,000 (4)
-Salary Remaining : $166,667
-Salary Average : $8,000,000
-Salary Average Remaining : $166,667
Logan Couture $8,000,000 (2)
-Salary Remaining : $166,667
-Salary Average : $8,000,000
-Salary Average Remaining : $166,667
Andrei Svechnikov $7,750,000 (1)
-Salary Remaining : $161,458
-Salary Average : $7,750,000
-Salary Average Remaining : $161,458
Matthew Knies $7,750,000 (4)
-Salary Remaining : $161,458
-Salary Average : $7,750,000
-Salary Average Remaining : $161,458
Torey Krug $6,500,000 (2)
-Salary Remaining : $135,417
-Salary Average : $6,500,000
-Salary Average Remaining : $135,417
Tyler Bertuzzi $5,500,000 (1)
-Salary Remaining : $114,583
-Salary Average : $5,500,000
-Salary Average Remaining : $114,583
Radko Gudas $4,000,000 (3)
-Salary Remaining : $83,333
-Salary Average : $4,000,000
-Salary Average Remaining : $83,333
Zach Whitecloud $2,750,000 (2)
-Salary Remaining : $57,292
-Salary Average : $2,750,000
-Salary Average Remaining : $57,292
Sam Lafferty $2,000,000 (2)
-Salary Remaining : $41,667
-Salary Average : $2,000,000
-Salary Average Remaining : $41,667
Ryan Lomberg $2,000,000 (2)
-Salary Remaining : $41,667
-Salary Average : $2,000,000
-Salary Average Remaining : $41,667
Nico Sturm $2,000,000 (2)
-Salary Remaining : $41,667
-Salary Average : $2,000,000
-Salary Average Remaining : $41,667
Pyotr Kochetkov $2,000,000 (1)
-Salary Remaining : $41,667
-Salary Average : $2,000,000
-Salary Average Remaining : $41,667
Nick Robertson $1,825,000 (1)
-Salary Remaining : $38,021
-Salary Average : $1,825,000
-Salary Average Remaining : $38,021
Jake Bean $1,750,000 (3)
-Salary Remaining : $36,458
-Salary Average : $1,750,000
-Salary Average Remaining : $36,458
Sam Malinski $1,400,000 (3)
-Salary Remaining : $29,167
-Salary Average : $1,400,000
-Salary Average Remaining : $29,167
Tye Kartye $1,250,000 (3)
-Salary Remaining : $26,042
-Salary Average : $1,250,000
-Salary Average Remaining : $26,042
Zach Bogosian $1,250,000 (1)
-Salary Remaining : $26,042
-Salary Average : $1,250,000
-Salary Average Remaining : $26,042
Connor Bedard $950,000 (1)
-Salary Remaining : $19,792
-Salary Average : $950,000
-Salary Average Remaining : $19,792
Jacob Bernard-Docker $875,000 (1)
-Salary Remaining : $18,229
-Salary Average : $875,000
-Salary Average Remaining : $18,229
Jacob Quillan $875,000 (1)
-Salary Remaining : $18,229
-Salary Average : $875,000
-Salary Average Remaining : $18,229
Luke Haymes $875,000 (2)
-Salary Remaining : $18,229
-Salary Average : $875,000
-Salary Average Remaining : $18,229
Callum Tung $875,000 (2)
-Salary Remaining : $18,229
-Salary Average : $875,000
-Salary Average Remaining : $18,229
Marc McLaughlin $775,000 (1)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Arthur Kaliyev (Out of Payroll) $775,000 (1)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Brandon Bussi $775,000 (2)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Pheonix Copley (Out of Payroll) $775,000 (2)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Total Pro Players26
Salary Commitment
Year 2025 : $73,275,000
Year 2026 : $49,825,001
Year 2027 : $22,900,001
Year 2028 : $15,750,000
Salary Average Commitment
Year 2025 : $73,275,000
Year 2026 : $50,700,000
Year 2027 : $24,150,000
Year 2028 : $15,750,000
Salary Cap with 1 Way Contract
Year 2025 : $73,275,000
Year 2026 : $50,700,000
Year 2027 : $24,150,000
Year 2028 : $15,750,000

Farm Players Salaries

Karsen Dorwart $97,500 (1)
Salary Remaining : $1,531
Salary Average : $97,500
Salary Average Remaining : $1,531
Oliver Moore $94,167 (2)
Salary Remaining : $1,479
Salary Average : $94,167
Salary Average Remaining : $1,479
Collin Graf $94,167 (1)
Salary Remaining : $1,479
Salary Average : $94,167
Salary Average Remaining : $1,479
Kevin Korchinski $91,833 (1)
Salary Remaining : $1,442
Salary Average : $91,833
Salary Average Remaining : $1,442
Riley Heidt $91,833 (3)
Salary Remaining : $1,442
Salary Average : $91,833
Salary Average Remaining : $1,442
Axel Sandin-Pellika $91,833 (3)
Salary Remaining : $1,442
Salary Average : $91,833
Salary Average Remaining : $1,442
Lian Bichsel $91,833 (1)
Salary Remaining : $1,442
Salary Average : $91,833
Salary Average Remaining : $1,442
Emil Andrae $90,333 (1)
Salary Remaining : $1,419
Salary Average : $90,333
Salary Average Remaining : $1,419
Maveric Lamoureux $88,667 (2)
Salary Remaining : $1,393
Salary Average : $88,667
Salary Average Remaining : $1,393
Quentin Musty $88,667 (3)
Salary Remaining : $1,393
Salary Average : $88,667
Salary Average Remaining : $1,393
Alex Steeves $85,000 (1)
Salary Remaining : $1,335
Salary Average : $85,000
Salary Average Remaining : $1,335
Arshdeep Bains $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jimmy Huntington $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Max Sasson $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Zach Metsa $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Tye Felhaber $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jason Polin $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Adam Raska $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Craig Smith $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brett Harrisson $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Akito Hirose $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Olivier Rodrigue $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,470,833
Year 2026 : $518,334
Year 2027 : $180,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,470,833
Year 2026 : $687,667
Year 2027 : $272,333
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8750 - $104 - 8 615 - 98,45%
Level 2: 6375 - $72 - 5 455 - 85,57%
Level 3: 2825 - $45 - 2 774 - 98,19%
Level 4: 4275 - $38 - 3 778 - 88,38%
Luxury : 1275 - $294 - 1 107 - 86,79%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %21 728 - 92,46%
Average Income per Game$2,729,439
Year to Date Revenue$111,906,984

Expense

Pro Players Total Salaries$79,580,834
Farm Players Total Salaries$1,380,500
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$88,922,082
Farm Year To Date Expenses$1,520,088
Pro Salary Cap To Date$87,942,875
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$419,692
Pro Estimated Expenses$1,678,768
Farm Remaining Season Days3
Farm Expenses Per Days$7,751
Farm Estimated Expenses$23,253
Estimated Season Expenses$1,702,021
Estimated Season Salary Cap$89,600,811
Estimate Under Maximum Salary Cap of $95,500,000$5,899,189
Estimate Over Minimum Salary Cap of $70,600,000 $19,000,811
Current Bank Account$49,876,975
Projected Bank Account$48,174,954

Pro Players Salaries

Connor McDavid $12,500,000 (4)
-Salary Remaining : $260,417
-Salary Average : $12,500,000
-Salary Average Remaining : $260,417
Seth Jones $9,500,000 (4)
-Salary Remaining : $197,917
-Salary Average : $9,500,000
-Salary Average Remaining : $197,917
Dougie Hamilton (Out of Payroll) $9,000,000 (4)
-Salary Remaining : $187,500
-Salary Average : $9,000,000
-Salary Average Remaining : $187,500
Timo Meier $8,800,000 (3)
-Salary Remaining : $183,333
-Salary Average : $8,800,000
-Salary Average Remaining : $183,333
Filip Forsberg $8,500,000 (2)
-Salary Remaining : $177,083
-Salary Average : $8,500,000
-Salary Average Remaining : $177,083
Adam Pelech (Out of Payroll) $5,750,000 (1)
-Salary Remaining : $119,792
-Salary Average : $5,750,000
-Salary Average Remaining : $119,792
Samuel Girard $5,000,000 (4)
-Salary Remaining : $104,167
-Salary Average : $5,000,000
-Salary Average Remaining : $104,167
Andrei Kuzmenko $4,300,000 (2)
-Salary Remaining : $89,583
-Salary Average : $4,300,000
-Salary Average Remaining : $89,583
Trevor Moore $4,200,000 (1)
-Salary Remaining : $87,500
-Salary Average : $4,200,000
-Salary Average Remaining : $87,500
Jonathan Drouin $4,000,000 (5)
-Salary Remaining : $83,333
-Salary Average : $4,000,000
-Salary Average Remaining : $83,333
Shayne Gostisbehere $3,200,000 (3)
-Salary Remaining : $66,667
-Salary Average : $3,200,000
-Salary Average Remaining : $66,667
Adam Henrique $3,000,000 (1)
-Salary Remaining : $62,500
-Salary Average : $3,000,000
-Salary Average Remaining : $62,500
Joel Armia $2,500,000 (1)
-Salary Remaining : $52,083
-Salary Average : $2,500,000
-Salary Average Remaining : $52,083
Anton Forsberg $2,250,000 (2)
-Salary Remaining : $46,875
-Salary Average : $2,250,000
-Salary Average Remaining : $46,875
Braden Schneider $2,200,000 (3)
-Salary Remaining : $45,833
-Salary Average : $2,200,000
-Salary Average Remaining : $45,833
Noel Acciari $2,000,000 (2)
-Salary Remaining : $41,667
-Salary Average : $2,000,000
-Salary Average Remaining : $41,667
Yaroslav Askarov $2,000,000 (3)
-Salary Remaining : $41,667
-Salary Average : $2,000,000
-Salary Average Remaining : $41,667
Nils Lundkvist $1,250,000 (1)
-Salary Remaining : $26,042
-Salary Average : $1,250,000
-Salary Average Remaining : $26,042
Leo Carlsson (Out of Payroll) $950,000 (1)
-Salary Remaining : $19,792
-Salary Average : $950,000
-Salary Average Remaining : $19,792
Adam Fantilli $950,000 (1)
-Salary Remaining : $19,792
-Salary Average : $950,000
-Salary Average Remaining : $19,792
Matvei Michkov $950,000 (2)
-Salary Remaining : $19,792
-Salary Average : $950,000
-Salary Average Remaining : $19,792
Pavel Mintyukov $918,333 (1)
-Salary Remaining : $19,132
-Salary Average : $918,333
-Salary Average Remaining : $19,132
Jansen Harkins $787,500 (1)
-Salary Remaining : $16,406
-Salary Average : $787,500
-Salary Average Remaining : $16,406
Mike Hardman $775,000 (1)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Alexandar Georgiev $1 (2)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2025 : $95,280,834
Year 2026 : $74,200,001
Year 2027 : $56,200,000
Year 2028 : $40,000,000
Salary Average Commitment
Year 2025 : $95,280,834
Year 2026 : $74,200,001
Year 2027 : $56,200,000
Year 2028 : $40,000,000
Salary Cap with 1 Way Contract
Year 2025 : $95,280,834
Year 2026 : $74,200,001
Year 2027 : $56,200,000
Year 2028 : $40,000,000

Farm Players Salaries

Matt Murray $100,000 (1)
Salary Remaining : $1,571
Salary Average : $100,000
Salary Average Remaining : $1,571
Joakim Kemell $88,667 (2)
Salary Remaining : $1,393
Salary Average : $88,667
Salary Average Remaining : $1,393
Tyler Boucher $86,333 (2)
Salary Remaining : $1,356
Salary Average : $86,333
Salary Average Remaining : $1,356
Samu Tuomaala $83,083 (2)
Salary Remaining : $1,305
Salary Average : $83,083
Salary Average Remaining : $1,305
Cade Webber $82,500 (2)
Salary Remaining : $1,296
Salary Average : $82,500
Salary Average Remaining : $1,296
Koehn Ziemmer $81,667 (3)
Salary Remaining : $1,283
Salary Average : $81,667
Salary Average Remaining : $1,283
Egor Afanasyev $80,000 (1)
Salary Remaining : $1,257
Salary Average : $80,000
Salary Average Remaining : $1,257
Gabriel Carriere $79,500 (1)
Salary Remaining : $1,249
Salary Average : $79,500
Salary Average Remaining : $1,249
Adam Ginning $78,750 (1)
Salary Remaining : $1,237
Salary Average : $78,750
Salary Average Remaining : $1,237
Noah Philp $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Roby Jarventie $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Nolan Foote $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Logan Brown $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Travis Boyd $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Kole Lind $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Nathan Legare $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Keaton Middleton $77,500 (3)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Mac Hollowell $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Givani Smith $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lucas Johansen $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,380,500
Year 2026 : $484,416
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,380,500
Year 2026 : $654,750
Year 2027 : $159,167
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 7250 - $115 - 6 695 - 92,35%
Level 2: 5625 - $75 - 5 022 - 89,28%
Level 3: 2375 - $50 - 2 130 - 89,67%
Level 4: 4125 - $35 - 4 104 - 99,49%
Luxury : 1125 - $300 - 1 030 - 91,53%
Total Capacity :20500
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %18 981 - 92,59%
Average Income per Game$2,473,191
Year to Date Revenue$98,927,624

Expense

Pro Players Total Salaries$68,065,000
Farm Players Total Salaries$1,247,973
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,029,629
Farm Year To Date Expenses$1,647,927
Pro Salary Cap To Date$78,050,501
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,473,191
Pro Remaining Season Days4
Pro Expenses Per Days$359,714
Pro Estimated Expenses$1,438,856
Farm Remaining Season Days3
Farm Expenses Per Days$9,152
Farm Estimated Expenses$27,456
Estimated Season Expenses$1,466,312
Estimated Season Salary Cap$79,468,521
Estimate Under Maximum Salary Cap of $95,500,000$16,031,479
Estimate Over Minimum Salary Cap of $70,600,000 $8,868,521
Current Bank Account$25,765,390
Projected Bank Account$26,772,269

Pro Players Salaries

Aleksander Barkov $10,000,000 (6)
-Salary Remaining : $208,333
-Salary Average : $10,000,000
-Salary Average Remaining : $208,333
Matthew Tkachuk $9,500,000 (5)
-Salary Remaining : $197,917
-Salary Average : $9,500,000
-Salary Average Remaining : $197,917
Ivan Provorov (Out of Payroll) $8,500,000 (3)
-Salary Remaining : $177,083
-Salary Average : $8,500,000
-Salary Average Remaining : $177,083
Devon Toews $7,250,000 (5)
-Salary Remaining : $151,042
-Salary Average : $7,250,000
-Salary Average Remaining : $151,042
Carter Verhaeghe $7,000,000 (2)
-Salary Remaining : $145,833
-Salary Average : $7,000,000
-Salary Average Remaining : $145,833
Kyle Palmieri $4,750,000 (2)
-Salary Remaining : $98,958
-Salary Average : $4,750,000
-Salary Average Remaining : $98,958
Petr Mrazek $4,250,000 (3)
-Salary Remaining : $88,542
-Salary Average : $4,250,000
-Salary Average Remaining : $88,542
Anthony Duclair $3,500,000 (2)
-Salary Remaining : $72,917
-Salary Average : $3,500,000
-Salary Average Remaining : $72,917
Jordan Martinook $3,050,000 (2)
-Salary Remaining : $63,542
-Salary Average : $3,050,000
-Salary Average Remaining : $63,542
Evan Rodrigues $3,000,000 (2)
-Salary Remaining : $62,500
-Salary Average : $3,000,000
-Salary Average Remaining : $62,500
Martin Fehervary $2,675,000 (2)
-Salary Remaining : $55,729
-Salary Average : $2,675,000
-Salary Average Remaining : $55,729
Calle Jarnkrok $2,100,000 (3)
-Salary Remaining : $43,750
-Salary Average : $2,100,000
-Salary Average Remaining : $43,750
Ryan Poehling $1,900,000 (1)
-Salary Remaining : $39,583
-Salary Average : $1,900,000
-Salary Average Remaining : $39,583
Kevin Rooney $1,300,000 (2)
-Salary Remaining : $27,083
-Salary Average : $1,300,000
-Salary Average Remaining : $27,083
Kyle Burroughs $1,100,000 (1)
-Salary Remaining : $22,917
-Salary Average : $1,100,000
-Salary Average Remaining : $22,917
Connor Brown $1,000,000 (2)
-Salary Remaining : $20,833
-Salary Average : $1,000,000
-Salary Average Remaining : $20,833
Jakub Dobes $965,000 (3)
-Salary Remaining : $20,104
-Salary Average : $965,000
-Salary Average Remaining : $20,104
Yan Kuznetsov $812,500 (2)
-Salary Remaining : $16,927
-Salary Average : $812,500
-Salary Average Remaining : $16,927
Michael Pezzetta $812,500 (2)
-Salary Remaining : $16,927
-Salary Average : $812,500
-Salary Average Remaining : $16,927
Ilya Solovyov $775,000 (1)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Guillaume Brisebois $775,000 (1)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Paul Cotter $775,000 (1)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
William Lagesson $775,000 (2)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Total Pro Players23
Salary Commitment
Year 2025 : $76,565,000
Year 2026 : $70,427,501
Year 2027 : $41,600,001
Year 2028 : $26,750,000
Salary Average Commitment
Year 2025 : $76,565,000
Year 2026 : $71,240,000
Year 2027 : $42,565,000
Year 2028 : $26,750,000
Salary Cap with 1 Way Contract
Year 2025 : $76,565,000
Year 2026 : $71,240,000
Year 2027 : $42,565,000
Year 2028 : $26,750,000

Farm Players Salaries

Vinzenz Rohrer $95,000 (3)
Salary Remaining : $1,492
Salary Average : $95,000
Salary Average Remaining : $1,492
Spencer Gill $89,000 (3)
Salary Remaining : $1,398
Salary Average : $89,000
Salary Average Remaining : $1,398
Cameron Whitehead $87,500 (2)
Salary Remaining : $1,374
Salary Average : $87,500
Salary Average Remaining : $1,374
Simon Robertsson $86,750 (2)
Salary Remaining : $1,363
Salary Average : $86,750
Salary Average Remaining : $1,363
Florian Xhekaj $86,667 (2)
Salary Remaining : $1,361
Salary Average : $86,667
Salary Average Remaining : $1,361
Cole OHara $86,000 (2)
Salary Remaining : $1,351
Salary Average : $86,000
Salary Average Remaining : $1,351
Cam Squires $83,833 (3)
Salary Remaining : $1,317
Salary Average : $83,833
Salary Average Remaining : $1,317
Ryan Mast $83,056 (1)
Salary Remaining : $1,305
Salary Average : $83,056
Salary Average Remaining : $1,305
Artem Grushnikov $81,417 (2)
Salary Remaining : $1,279
Salary Average : $81,417
Salary Average Remaining : $1,279
Cameron Crotty $81,250 (2)
Salary Remaining : $1,276
Salary Average : $81,250
Salary Average Remaining : $1,276
Garrett Pilon $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Bokondji Imama $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Glenn Gawdin $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Ben Meyers $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Remi Poirier $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Hugo Alnefelt $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kody Clark $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tobie Paquette-Bisson $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Blake Speers $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jesse Puljujarvi $0 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Beaucage $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,247,973
Year 2026 : $81,417
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,247,973
Year 2026 : $854,917
Year 2027 : $267,833
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 8750 - $85 - 8 707 - 99,50%
Level 2: 6375 - $70 - 6 314 - 99,04%
Level 3: 2825 - $45 - 2 783 - 98,50%
Level 4: 4275 - $37 - 3 865 - 90,40%
Luxury : 1275 - $280 - 1 267 - 99,38%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %22 935 - 97,59%
Average Income per Game$2,617,271
Year to Date Revenue$107,308,107

Expense

Pro Players Total Salaries$95,102,857
Farm Players Total Salaries$1,506,778
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$93,127,081
Farm Year To Date Expenses$1,959,737
Pro Salary Cap To Date$92,147,824
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$500,536
Pro Estimated Expenses$2,002,144
Farm Remaining Season Days3
Farm Expenses Per Days$10,507
Farm Estimated Expenses$31,521
Estimated Season Expenses$2,033,665
Estimated Season Salary Cap$94,129,132
Estimate Under Maximum Salary Cap of $95,500,000$1,370,868
Estimate Over Minimum Salary Cap of $70,600,000 $23,529,132
Current Bank Account$115,572,381
Projected Bank Account$113,538,716

Pro Players Salaries

Jake Oettinger $8,250,000 (1)
-Salary Remaining : $171,875
-Salary Average : $8,250,000
-Salary Average Remaining : $171,875
Jack Hughes $8,000,000 (1)
-Salary Remaining : $166,667
-Salary Average : $8,000,000
-Salary Average Remaining : $166,667
Jesper Bratt $7,875,000 (1)
-Salary Remaining : $164,063
-Salary Average : $7,875,000
-Salary Average Remaining : $164,063
Alex DeBrincat $7,875,000 (4)
-Salary Remaining : $164,063
-Salary Average : $7,875,000
-Salary Average Remaining : $164,063
Morgan Rielly $7,500,000 (4)
-Salary Remaining : $156,250
-Salary Average : $7,500,000
-Salary Average Remaining : $156,250
Matty Beniers $7,142,857 (3)
-Salary Remaining : $148,810
-Salary Average : $7,142,857
-Salary Average Remaining : $148,810
Troy Terry $7,000,000 (4)
-Salary Remaining : $145,833
-Salary Average : $7,000,000
-Salary Average Remaining : $145,833
Brady Skjei $7,000,000 (4)
-Salary Remaining : $145,833
-Salary Average : $7,000,000
-Salary Average Remaining : $145,833
Ryan McDonagh $6,750,000 (4)
-Salary Remaining : $140,625
-Salary Average : $6,750,000
-Salary Average Remaining : $140,625
Rasmus Sandin $4,600,000 (2)
-Salary Remaining : $95,833
-Salary Average : $4,600,000
-Salary Average Remaining : $95,833
Jordan Greenway $4,000,000 (3)
-Salary Remaining : $83,333
-Salary Average : $4,000,000
-Salary Average Remaining : $83,333
Warren Foegele $3,500,000 (5)
-Salary Remaining : $72,917
-Salary Average : $3,500,000
-Salary Average Remaining : $72,917
Jake Walman $3,400,000 (2)
-Salary Remaining : $70,833
-Salary Average : $3,400,000
-Salary Average Remaining : $70,833
Jamie Drysdale $2,300,000 (1)
-Salary Remaining : $47,917
-Salary Average : $2,300,000
-Salary Average Remaining : $47,917
Morgan Barron $1,850,000 (1)
-Salary Remaining : $38,542
-Salary Average : $1,850,000
-Salary Average Remaining : $38,542
Pavel Dorofeyev $1,835,000 (3)
-Salary Remaining : $38,229
-Salary Average : $1,835,000
-Salary Average Remaining : $38,229
Jack Drury $1,725,000 (2)
-Salary Remaining : $35,938
-Salary Average : $1,725,000
-Salary Average Remaining : $35,938
Daniil Tarasov $1,050,000 (1)
-Salary Remaining : $21,875
-Salary Average : $1,050,000
-Salary Average Remaining : $21,875
Calvin Pickard $1,000,000 (1)
-Salary Remaining : $20,833
-Salary Average : $1,000,000
-Salary Average Remaining : $20,833
John Beecher $900,000 (3)
-Salary Remaining : $18,750
-Salary Average : $900,000
-Salary Average Remaining : $18,750
Aatu Raty $775,000 (1)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Linus Karlsson $775,000 (1)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Total Pro Players22
Salary Commitment
Year 2025 : $95,102,857
Year 2026 : $63,227,857
Year 2027 : $53,502,857
Year 2028 : $39,625,000
Salary Average Commitment
Year 2025 : $95,102,857
Year 2026 : $63,227,857
Year 2027 : $53,502,857
Year 2028 : $39,625,000
Salary Cap with 1 Way Contract
Year 2025 : $95,102,857
Year 2026 : $63,227,857
Year 2027 : $53,502,857
Year 2028 : $39,625,000

Farm Players Salaries

Sam OReilley $93,195 (3)
Salary Remaining : $1,464
Salary Average : $93,195
Salary Average Remaining : $1,464
Jacob Battaglia $93,167 (3)
Salary Remaining : $1,463
Salary Average : $93,167
Salary Average Remaining : $1,463
Arseni Gritsyuk $92,500 (1)
Salary Remaining : $1,453
Salary Average : $92,500
Salary Average Remaining : $1,453
David Jiricek $91,833 (1)
Salary Remaining : $1,442
Salary Average : $91,833
Salary Average Remaining : $1,442
Oliver Bonk $88,667 (1)
Salary Remaining : $1,393
Salary Average : $88,667
Salary Average Remaining : $1,393
Victor Mancini $87,000 (1)
Salary Remaining : $1,366
Salary Average : $87,000
Salary Average Remaining : $1,366
Ethan Cardwell $86,750 (1)
Salary Remaining : $1,363
Salary Average : $86,750
Salary Average Remaining : $1,363
Alexis Gendron $86,000 (1)
Salary Remaining : $1,351
Salary Average : $86,000
Salary Average Remaining : $1,351
Isaiah George $83,833 (2)
Salary Remaining : $1,317
Salary Average : $0
Salary Average Remaining : $0
Juraj Pekarcik $83,833 (3)
Salary Remaining : $1,317
Salary Average : $83,833
Salary Average Remaining : $1,317
Sheldon Rempal $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
MacKenzie MacEachern $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Wilmer Skoog $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Zach Sawchenko $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
John Hayden $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Scott Sabourin $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Amir Miftakhov $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Ian Mitchell $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Matthew Kessel $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael McLeod $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Johnny Gruden $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,506,777
Year 2026 : $310,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,422,944
Year 2026 : $580,194
Year 2027 : $270,194
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6500 - $112 - 6 383 - 98,20%
Level 2: 5250 - $72 - 5 071 - 96,59%
Level 3: 2150 - $50 - 2 077 - 96,60%
Level 4: 4050 - $34 - 4 033 - 99,58%
Luxury : 1050 - $300 - 998 - 95,00%
Total Capacity :19000
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %18 562 - 97,69%
Average Income per Game$2,349,356
Year to Date Revenue$93,974,251

Expense

Pro Players Total Salaries$68,497,857
Farm Players Total Salaries$1,376,834
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,164,580
Farm Year To Date Expenses$2,342,767
Pro Salary Cap To Date$75,227,080
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,349,356
Pro Remaining Season Days4
Pro Expenses Per Days$372,385
Pro Estimated Expenses$1,489,540
Farm Remaining Season Days3
Farm Expenses Per Days$12,444
Farm Estimated Expenses$37,332
Estimated Season Expenses$1,526,872
Estimated Season Salary Cap$76,654,120
Estimate Under Maximum Salary Cap of $95,500,000$18,845,880
Estimate Over Minimum Salary Cap of $70,600,000 $6,054,120
Current Bank Account$72,497,575
Projected Bank Account$73,320,059

Pro Players Salaries

Pavel Buchnevich $8,000,000 (5)
-Salary Remaining : $166,667
-Salary Average : $8,000,000
-Salary Average Remaining : $166,667
Kevin Hayes $7,142,857 (2)
-Salary Remaining : $148,810
-Salary Average : $7,142,857
-Salary Average Remaining : $148,810
Jaden Schwartz (Out of Payroll) $5,500,000 (2)
-Salary Remaining : $114,583
-Salary Average : $5,500,000
-Salary Average Remaining : $114,583
Andre Burakovsky $5,500,000 (1)
-Salary Remaining : $114,583
-Salary Average : $5,500,000
-Salary Average Remaining : $114,583
Rasmus Ristolainen $5,100,000 (1)
-Salary Remaining : $106,250
-Salary Average : $5,100,000
-Salary Average Remaining : $106,250
Artem Zub $4,600,000 (4)
-Salary Remaining : $95,833
-Salary Average : $4,600,000
-Salary Average Remaining : $95,833
Morgan Frost (Out of Payroll) $4,375,000 (1)
-Salary Remaining : $91,146
-Salary Average : $4,375,000
-Salary Average Remaining : $91,146
Johnny Kovacevic $4,000,000 (4)
-Salary Remaining : $83,333
-Salary Average : $4,000,000
-Salary Average Remaining : $83,333
Matt Dumba $3,750,000 (3)
-Salary Remaining : $78,125
-Salary Average : $3,750,000
-Salary Average Remaining : $78,125
Sean Walker $3,600,000 (3)
-Salary Remaining : $75,000
-Salary Average : $3,600,000
-Salary Average Remaining : $75,000
Andrew Mangiapane $3,600,000 (2)
-Salary Remaining : $75,000
-Salary Average : $3,600,000
-Salary Average Remaining : $75,000
Daniel Vladar $3,350,000 (2)
-Salary Remaining : $69,792
-Salary Average : $3,350,000
-Salary Average Remaining : $69,792
Connor Clifton $3,333,333 (4)
-Salary Remaining : $69,444
-Salary Average : $3,333,333
-Salary Average Remaining : $69,444
Taylor Hall $3,166,667 (2)
-Salary Remaining : $65,972
-Salary Average : $3,166,667
-Salary Average Remaining : $65,972
Mathieu Joseph (Out of Payroll) $2,950,000 (2)
-Salary Remaining : $61,458
-Salary Average : $2,950,000
-Salary Average Remaining : $61,458
Jake Allen $1,800,000 (1)
-Salary Remaining : $37,500
-Salary Average : $1,800,000
-Salary Average Remaining : $37,500
Jayden Struble $1,412,500 (2)
-Salary Remaining : $29,427
-Salary Average : $1,412,500
-Salary Average Remaining : $29,427
Juuso Parssinen $1,250,000 (2)
-Salary Remaining : $26,042
-Salary Average : $1,250,000
-Salary Average Remaining : $26,042
Gage Goncalves $1,200,000 (2)
-Salary Remaining : $25,000
-Salary Average : $1,200,000
-Salary Average Remaining : $25,000
Michael Brandsegg-Nygard $942,500 (1)
-Salary Remaining : $19,635
-Salary Average : $942,500
-Salary Average Remaining : $19,635
Eric Comrie $825,000 (2)
-Salary Remaining : $17,188
-Salary Average : $825,000
-Salary Average Remaining : $17,188
Matt Kiersted $775,000 (3)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Vinni Lettieri $775,000 (1)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Total Pro Players23
Salary Commitment
Year 2025 : $76,947,857
Year 2026 : $57,042,858
Year 2027 : $28,058,333
Year 2028 : $19,933,333
Salary Average Commitment
Year 2025 : $76,947,857
Year 2026 : $58,455,357
Year 2027 : $28,058,333
Year 2028 : $19,933,333
Salary Cap with 1 Way Contract
Year 2025 : $76,947,857
Year 2026 : $58,455,357
Year 2027 : $28,058,333
Year 2028 : $19,933,333

Farm Players Salaries

Ethan Edwards $92,500 (2)
Salary Remaining : $1,453
Salary Average : $92,500
Salary Average Remaining : $1,453
Devin Kaplan $92,167 (2)
Salary Remaining : $1,448
Salary Average : $92,167
Salary Average Remaining : $1,448
David Goyette $89,167 (2)
Salary Remaining : $1,401
Salary Average : $89,167
Salary Average Remaining : $1,401
Ayrton Martino $86,750 (2)
Salary Remaining : $1,363
Salary Average : $86,750
Salary Average Remaining : $1,363
Kirill Kudryavtsev $82,500 (2)
Salary Remaining : $1,296
Salary Average : $82,500
Salary Average Remaining : $1,296
Jet Greaves $81,250 (2)
Salary Remaining : $1,276
Salary Average : $81,250
Salary Average Remaining : $1,276
Colin White $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Michael Milne $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Andre Lee $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Mackenzie Entwistle $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Joona Koppanen $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Boris Katchouk $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Carson Meyer $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jonas Rondbjerg $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Akil Thomas $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Raphael Lavoie $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Adam Wilsby $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Robin Salo $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joey Keane $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brady Lyle $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brett Murray $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tim Berni $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Oskar Steen $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Santeri Hatakka $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,376,834
Year 2026 : $468,750
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,376,834
Year 2026 : $1,066,834
Year 2027 : $0
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $115 - 5 997 - 99,94%
Level 2: 5000 - $75 - 4 944 - 98,88%
Level 3: 2000 - $50 - 1 996 - 99,81%
Level 4: 4000 - $40 - 3 442 - 86,06%
Luxury : 1000 - $300 - 990 - 98,95%
Total Capacity :18000
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %17 368 - 96,49%
Average Income per Game$2,312,378
Year to Date Revenue$90,182,756

Expense

Pro Players Total Salaries$81,162,500
Farm Players Total Salaries$851,499
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$85,440,298
Farm Year To Date Expenses$1,273,336
Pro Salary Cap To Date$84,461,136
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,624,757
Pro Remaining Season Days4
Pro Expenses Per Days$427,930
Pro Estimated Expenses$1,711,720
Farm Remaining Season Days3
Farm Expenses Per Days$7,076
Farm Estimated Expenses$21,228
Estimated Season Expenses$1,732,948
Estimated Season Salary Cap$86,152,020
Estimate Under Maximum Salary Cap of $95,500,000$9,347,980
Estimate Over Minimum Salary Cap of $70,600,000 $15,552,020
Current Bank Account$15,897,291
Projected Bank Account$18,789,100

Pro Players Salaries

Charlie McAvoy $9,500,000 (5)
-Salary Remaining : $197,917
-Salary Average : $9,500,000
-Salary Average Remaining : $197,917
Alex Pietrangelo $8,800,000 (6)
-Salary Remaining : $183,333
-Salary Average : $8,800,000
-Salary Average Remaining : $183,333
Vladislav Gavrikov $7,000,000 (2)
-Salary Remaining : $145,833
-Salary Average : $7,000,000
-Salary Average Remaining : $145,833
Damon Severson $6,250,000 (2)
-Salary Remaining : $130,208
-Salary Average : $6,250,000
-Salary Average Remaining : $130,208
Casey Mittelstadt $5,750,000 (1)
-Salary Remaining : $119,792
-Salary Average : $5,750,000
-Salary Average Remaining : $119,792
Tristan Jarry $5,375,000 (2)
-Salary Remaining : $111,979
-Salary Average : $5,375,000
-Salary Average Remaining : $111,979
Ryan Strome $5,000,000 (4)
-Salary Remaining : $104,167
-Salary Average : $5,000,000
-Salary Average Remaining : $104,167
Jack McBain $4,250,000 (2)
-Salary Remaining : $88,542
-Salary Average : $4,250,000
-Salary Average Remaining : $88,542
John Klingberg $4,000,000 (1)
-Salary Remaining : $83,333
-Salary Average : $4,000,000
-Salary Average Remaining : $83,333
Nate Schmidt $3,500,000 (1)
-Salary Remaining : $72,917
-Salary Average : $3,500,000
-Salary Average Remaining : $72,917
Dakota Joshua $3,250,000 (1)
-Salary Remaining : $67,708
-Salary Average : $3,250,000
-Salary Average Remaining : $67,708
Scott Laughton $3,000,000 (1)
-Salary Remaining : $62,500
-Salary Average : $3,000,000
-Salary Average Remaining : $62,500
Vladislav Namestnikov $3,000,000 (4)
-Salary Remaining : $62,500
-Salary Average : $3,000,000
-Salary Average Remaining : $62,500
Alex Nedeljkovic $2,500,000 (2)
-Salary Remaining : $52,083
-Salary Average : $2,500,000
-Salary Average Remaining : $52,083
Garnet Hathaway $2,400,000 (2)
-Salary Remaining : $50,000
-Salary Average : $2,400,000
-Salary Average Remaining : $50,000
Blake Lizotte $1,850,000 (3)
-Salary Remaining : $38,542
-Salary Average : $1,850,000
-Salary Average Remaining : $38,542
Beck Malenstyn $1,350,000 (4)
-Salary Remaining : $28,125
-Salary Average : $1,350,000
-Salary Average Remaining : $28,125
Kasperi Kapanen $1,300,000 (2)
-Salary Remaining : $27,083
-Salary Average : $1,300,000
-Salary Average Remaining : $27,083
Brayden Pachal $1,187,500 (1)
-Salary Remaining : $24,740
-Salary Average : $1,187,500
-Salary Average Remaining : $24,740
Vasily Podkolzin $1,000,000 (1)
-Salary Remaining : $20,833
-Salary Average : $1,000,000
-Salary Average Remaining : $20,833
Marc Gatcomb $900,000 (1)
-Salary Remaining : $18,750
-Salary Average : $900,000
-Salary Average Remaining : $18,750
Total Pro Players21
Salary Commitment
Year 2025 : $81,162,500
Year 2026 : $58,575,000
Year 2027 : $29,500,000
Year 2028 : $27,650,000
Salary Average Commitment
Year 2025 : $81,162,500
Year 2026 : $58,575,000
Year 2027 : $29,500,000
Year 2028 : $27,650,000
Salary Cap with 1 Way Contract
Year 2025 : $81,162,500
Year 2026 : $58,575,000
Year 2027 : $29,500,000
Year 2028 : $27,650,000

Farm Players Salaries

Jeremy Davies $115,000 (1)
Salary Remaining : $1,806
Salary Average : $115,000
Salary Average Remaining : $1,806
Oskar Olausson $86,333 (2)
Salary Remaining : $1,356
Salary Average : $86,333
Salary Average Remaining : $1,356
Carson Lambos $86,333 (1)
Salary Remaining : $1,356
Salary Average : $86,333
Salary Average Remaining : $1,356
Chase Stillman $86,333 (1)
Salary Remaining : $1,356
Salary Average : $86,333
Salary Average Remaining : $1,356
Uvis Balinskis $85,000 (1)
Salary Remaining : $1,335
Salary Average : $85,000
Salary Average Remaining : $1,335
Francesco Arcuri $82,500 (1)
Salary Remaining : $1,296
Salary Average : $82,500
Salary Average Remaining : $1,296
Cal Petersen $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Matt Tomkins $77,500 (3)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Hayden Hodgson $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jake Leschyshyn $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Nick Merkley $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Evgeny Svechnikov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Artu Ruotsalainen $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jackson Cates $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brinson Pasichnuk $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jarred Tinordi $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Karson Kuhlman $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nick Ritchie $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Rasmus Asplund $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob Peterson $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joshua Mahura $0 (3)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jonathan Dahlen $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Connor Bunnaman $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
German Rubtsov $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Noah Gregor $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Pascal Laberge $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nikita Okhotyuk $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Georgi Romanov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Rudolfs Balcers $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $851,499
Year 2026 : $241,333
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $851,499
Year 2026 : $241,333
Year 2027 : $77,500
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 8750 - $79 - 8 733 - 99,80%
Level 2: 6375 - $59 - 6 345 - 99,53%
Level 3: 2825 - $35 - 2 825 - 99,99%
Level 4: 4275 - $30 - 4 271 - 99,91%
Luxury : 1275 - $269 - 1 267 - 99,37%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %23 440 - 99,74%
Average Income per Game$2,366,441
Year to Date Revenue$97,024,093

Expense

Pro Players Total Salaries$95,924,167
Farm Players Total Salaries$1,676,833
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$90,920,923
Farm Year To Date Expenses$2,238,987
Pro Salary Cap To Date$90,431,363
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$502,209
Pro Estimated Expenses$2,008,836
Farm Remaining Season Days3
Farm Expenses Per Days$11,397
Farm Estimated Expenses$34,191
Estimated Season Expenses$2,043,027
Estimated Season Salary Cap$92,429,783
Estimate Under Maximum Salary Cap of $95,500,000$3,070,217
Estimate Over Minimum Salary Cap of $70,600,000 $21,829,783
Current Bank Account$139,239,042
Projected Bank Account$137,196,015

Pro Players Salaries

Moritz Seider (Out of Payroll) $8,550,000 (2)
-Salary Remaining : $178,125
-Salary Average : $8,550,000
-Salary Average Remaining : $178,125
Wyatt Johnston (Out of Payroll) $8,400,000 (1)
-Salary Remaining : $175,000
-Salary Average : $8,400,000
-Salary Average Remaining : $175,000
Thomas Chabot $8,000,000 (3)
-Salary Remaining : $166,667
-Salary Average : $8,000,000
-Salary Average Remaining : $166,667
Quinn Hughes $7,850,000 (1)
-Salary Remaining : $163,542
-Salary Average : $7,850,000
-Salary Average Remaining : $163,542
Lukas Dostal $6,500,000 (1)
-Salary Remaining : $135,417
-Salary Average : $6,500,000
-Salary Average Remaining : $135,417
Matt Coronato $6,500,000 (3)
-Salary Remaining : $135,417
-Salary Average : $6,500,000
-Salary Average Remaining : $135,417
Owen Tippett $6,200,000 (4)
-Salary Remaining : $129,167
-Salary Average : $6,200,000
-Salary Average Remaining : $129,167
Yegor Sharangovich $5,750,000 (3)
-Salary Remaining : $119,792
-Salary Average : $5,750,000
-Salary Average Remaining : $119,792
Brett Pesce $5,500,000 (3)
-Salary Remaining : $114,583
-Salary Average : $5,500,000
-Salary Average Remaining : $114,583
Joel Farabee $5,000,000 (1)
-Salary Remaining : $104,167
-Salary Average : $5,000,000
-Salary Average Remaining : $104,167
Marco Rossi $5,000,000 (2)
-Salary Remaining : $104,167
-Salary Average : $5,000,000
-Salary Average Remaining : $104,167
Filip Chytil $4,437,500 (2)
-Salary Remaining : $92,448
-Salary Average : $4,437,500
-Salary Average Remaining : $92,448
Dimitry Voronkov $4,175,000 (1)
-Salary Remaining : $86,979
-Salary Average : $4,175,000
-Salary Average Remaining : $86,979
Samuel Montembault $3,150,000 (3)
-Salary Remaining : $65,625
-Salary Average : $3,150,000
-Salary Average Remaining : $65,625
Henri Jokiharju $3,000,000 (3)
-Salary Remaining : $62,500
-Salary Average : $3,000,000
-Salary Average Remaining : $62,500
Alexei Toropchenko $1,700,000 (1)
-Salary Remaining : $35,417
-Salary Average : $1,700,000
-Salary Average Remaining : $35,417
Michael Eyssimont $1,450,000 (2)
-Salary Remaining : $30,208
-Salary Average : $1,450,000
-Salary Average Remaining : $30,208
Arber Xhekaj $1,300,000 (1)
-Salary Remaining : $27,083
-Salary Average : $1,300,000
-Salary Average Remaining : $27,083
Benjamin Kindel $975,000 (3)
-Salary Remaining : $20,313
-Salary Average : $975,000
-Salary Average Remaining : $20,313
Brad Lambert $886,667 (1)
-Salary Remaining : $18,472
-Salary Average : $886,667
-Salary Average Remaining : $18,472
Jordan Harris $825,000 (1)
-Salary Remaining : $17,188
-Salary Average : $825,000
-Salary Average Remaining : $17,188
Scott Perunovich $775,000 (1)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Total Pro Players22
Salary Commitment
Year 2025 : $95,924,167
Year 2026 : $49,387,503
Year 2027 : $34,950,002
Year 2028 : $6,200,000
Salary Average Commitment
Year 2025 : $95,924,167
Year 2026 : $58,512,500
Year 2027 : $39,075,000
Year 2028 : $6,200,000
Salary Cap with 1 Way Contract
Year 2025 : $95,924,167
Year 2026 : $58,512,500
Year 2027 : $39,075,000
Year 2028 : $6,200,000

Farm Players Salaries

Dmitry Simashev $95,000 (3)
Salary Remaining : $1,492
Salary Average : $95,000
Salary Average Remaining : $1,492
Ivan Prosvetov $95,000 (1)
Salary Remaining : $1,492
Salary Average : $95,000
Salary Average Remaining : $1,492
Cole Beaudoin $94,250 (3)
Salary Remaining : $1,480
Salary Average : $94,250
Salary Average Remaining : $1,480
Sam Dickinson $94,250 (3)
Salary Remaining : $1,480
Salary Average : $94,250
Salary Average Remaining : $1,480
Igor Chernysov $93,417 (3)
Salary Remaining : $1,467
Salary Average : $93,417
Salary Average Remaining : $1,467
Drew Commesso $92,500 (1)
Salary Remaining : $1,453
Salary Average : $92,500
Salary Average Remaining : $1,453
William Wallinder $92,500 (1)
Salary Remaining : $1,453
Salary Average : $92,500
Salary Average Remaining : $1,453
Otto Stenberg $91,833 (3)
Salary Remaining : $1,442
Salary Average : $91,833
Salary Average Remaining : $1,442
William Stromgren $90,083 (1)
Salary Remaining : $1,415
Salary Average : $90,083
Salary Average Remaining : $1,415
Isak Rosen $89,417 (2)
Salary Remaining : $1,404
Salary Average : $89,417
Salary Average Remaining : $1,404
Samuel Honzek $88,667 (1)
Salary Remaining : $1,393
Salary Average : $88,667
Salary Average Remaining : $1,393
Nikita Grebenkin $87,500 (1)
Salary Remaining : $1,374
Salary Average : $87,500
Salary Average Remaining : $1,374
Tristan Luneau $86,500 (1)
Salary Remaining : $1,359
Salary Average : $86,500
Salary Average Remaining : $1,359
Owen Beck $85,333 (2)
Salary Remaining : $1,340
Salary Average : $85,333
Salary Average Remaining : $1,340
Joshua Roy $83,500 (1)
Salary Remaining : $1,312
Salary Average : $83,500
Salary Average Remaining : $1,312
Danila Klimovich $83,333 (1)
Salary Remaining : $1,309
Salary Average : $83,333
Salary Average Remaining : $1,309
Helge Grans $78,750 (1)
Salary Remaining : $1,237
Salary Average : $78,750
Salary Average Remaining : $1,237
Tanner Laczynski $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Trent Miner $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Georgi Merkulov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vasily Ponomarev $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,676,833
Year 2026 : $174,750
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,676,833
Year 2026 : $721,000
Year 2027 : $468,750
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 8000 - $100 - 8 000 - 100,00%
Level 2: 6000 - $70 - 6 000 - 100,00%
Level 3: 2600 - $50 - 2 330 - 89,62%
Level 4: 4200 - $40 - 3 714 - 88,42%
Luxury : 1200 - $290 - 1 134 - 94,48%
Total Capacity :22000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %21 178 - 96,26%
Average Income per Game$2,630,066
Year to Date Revenue$107,832,699

Expense

Pro Players Total Salaries$96,519,834
Farm Players Total Salaries$964,834
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$93,675,373
Farm Year To Date Expenses$2,076,830
Pro Salary Cap To Date$92,696,184
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$507,916
Pro Estimated Expenses$2,031,664
Farm Remaining Season Days3
Farm Expenses Per Days$10,287
Farm Estimated Expenses$30,861
Estimated Season Expenses$2,062,525
Estimated Season Salary Cap$94,707,012
Estimate Under Maximum Salary Cap of $95,500,000$792,988
Estimate Over Minimum Salary Cap of $70,600,000 $24,107,012
Current Bank Account$70,671,489
Projected Bank Account$68,608,964

Pro Players Salaries

Rasmus Dahlin $11,000,000 (1)
-Salary Remaining : $229,167
-Salary Average : $11,000,000
-Salary Average Remaining : $229,167
Mark Stone $9,500,000 (2)
-Salary Remaining : $197,917
-Salary Average : $9,500,000
-Salary Average Remaining : $197,917
Mathew Barzal $9,150,000 (4)
-Salary Remaining : $190,625
-Salary Average : $9,150,000
-Salary Average Remaining : $190,625
Mikhail Sergachev $8,500,000 (6)
-Salary Remaining : $177,083
-Salary Average : $8,500,000
-Salary Average Remaining : $177,083
Connor Hellebuyck $8,500,000 (5)
-Salary Remaining : $177,083
-Salary Average : $8,500,000
-Salary Average Remaining : $177,083
Nick Suzuki $7,875,000 (1)
-Salary Remaining : $164,063
-Salary Average : $7,875,000
-Salary Average Remaining : $164,063
Kevin Fiala $7,875,000 (3)
-Salary Remaining : $164,063
-Salary Average : $7,875,000
-Salary Average Remaining : $164,063
Cole Caufield $7,850,000 (2)
-Salary Remaining : $163,542
-Salary Average : $7,850,000
-Salary Average Remaining : $163,542
Alexis Lafreniere $7,450,000 (1)
-Salary Remaining : $155,208
-Salary Average : $7,450,000
-Salary Average Remaining : $155,208
Quinton Byfield $6,250,000 (3)
-Salary Remaining : $130,208
-Salary Average : $6,250,000
-Salary Average Remaining : $130,208
Jonathan Quick $1,550,000 (1)
-Salary Remaining : $32,292
-Salary Average : $1,550,000
-Salary Average Remaining : $32,292
Oskar Sundqvist $1,500,000 (2)
-Salary Remaining : $31,250
-Salary Average : $1,500,000
-Salary Average Remaining : $31,250
Jordan Spence $1,500,000 (2)
-Salary Remaining : $31,250
-Salary Average : $1,500,000
-Salary Average Remaining : $31,250
Zeev Buium $966,500 (2)
-Salary Remaining : $20,135
-Salary Average : $966,500
-Salary Average Remaining : $20,135
Mavrick Bourque $950,000 (3)
-Salary Remaining : $19,792
-Salary Average : $950,000
-Salary Average Remaining : $19,792
Beckett Sennecke $942,500 (3)
-Salary Remaining : $19,635
-Salary Average : $942,500
-Salary Average Remaining : $19,635
Scott Morrow $916,667 (1)
-Salary Remaining : $19,097
-Salary Average : $916,667
-Salary Average Remaining : $19,097
Noah Juulsen $900,000 (2)
-Salary Remaining : $18,750
-Salary Average : $900,000
-Salary Average Remaining : $18,750
Simon Edvinsson $894,167 (1)
-Salary Remaining : $18,628
-Salary Average : $894,167
-Salary Average Remaining : $18,628
Zemgus Girgensons $850,000 (2)
-Salary Remaining : $17,708
-Salary Average : $850,000
-Salary Average Remaining : $17,708
Nolan Allan $825,000 (1)
-Salary Remaining : $17,188
-Salary Average : $825,000
-Salary Average Remaining : $17,188
Nathan Bastian $775,000 (3)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Total Pro Players22
Salary Commitment
Year 2025 : $96,519,834
Year 2026 : $62,375,004
Year 2027 : $40,275,003
Year 2028 : $26,150,000
Salary Average Commitment
Year 2025 : $96,519,834
Year 2026 : $66,009,000
Year 2027 : $42,942,500
Year 2028 : $26,150,000
Salary Cap with 1 Way Contract
Year 2025 : $96,519,834
Year 2026 : $66,009,000
Year 2027 : $42,942,500
Year 2028 : $26,150,000

Farm Players Salaries

Daniil But $95,000 (3)
Salary Remaining : $1,492
Salary Average : $95,000
Salary Average Remaining : $1,492
Gavin Brindley $95,000 (1)
Salary Remaining : $1,492
Salary Average : $95,000
Salary Average Remaining : $1,492
Dalton Bancroft $95,000 (1)
Salary Remaining : $1,492
Salary Average : $95,000
Salary Average Remaining : $1,492
Shai Buium $92,500 (2)
Salary Remaining : $1,453
Salary Average : $92,500
Salary Average Remaining : $1,453
Sean Behrens $90,583 (2)
Salary Remaining : $1,423
Salary Average : $90,583
Salary Average Remaining : $1,423
Marco Kasper $88,667 (1)
Salary Remaining : $1,393
Salary Average : $88,667
Salary Average Remaining : $1,393
Tanner Molendyk $88,667 (3)
Salary Remaining : $1,393
Salary Average : $88,667
Salary Average Remaining : $1,393
Beau Akey $83,167 (3)
Salary Remaining : $1,306
Salary Average : $83,167
Salary Average Remaining : $1,306
Cole Reinhardt $81,250 (1)
Salary Remaining : $1,276
Salary Average : $81,250
Salary Average Remaining : $1,276
Walker Duehr $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Clay Stevenson $77,500 (3)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Trevor Lewis $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Erik Kallgren $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jeremy Bracco $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyler Motte $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Noel Gunler $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Simon Ryfors $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 2025 : $964,834
Year 2026 : $77,500
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $964,834
Year 2026 : $527,417
Year 2027 : $344,334
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 8750 - $105 - 8 365 - 95,60%
Level 2: 6375 - $65 - 6 154 - 96,54%
Level 3: 2825 - $45 - 2 721 - 96,33%
Level 4: 4275 - $35 - 4 226 - 98,86%
Luxury : 1275 - $285 - 1 238 - 97,08%
Total Capacity :23500
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %22 704 - 96,61%
Average Income per Game$2,731,683
Year to Date Revenue$109,267,312

Expense

Pro Players Total Salaries$90,467,857
Farm Players Total Salaries$886,695
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$91,073,013
Farm Year To Date Expenses$971,208
Pro Salary Cap To Date$90,093,810
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,731,683
Pro Remaining Season Days4
Pro Expenses Per Days$476,395
Pro Estimated Expenses$1,905,580
Farm Remaining Season Days3
Farm Expenses Per Days$5,166
Farm Estimated Expenses$15,498
Estimated Season Expenses$1,921,078
Estimated Season Salary Cap$91,978,558
Estimate Under Maximum Salary Cap of $95,500,000$3,521,442
Estimate Over Minimum Salary Cap of $70,600,000 $21,378,558
Current Bank Account$55,064,602
Projected Bank Account$55,875,207

Pro Players Salaries

Victor Hedman $8,000,000 (3)
-Salary Remaining : $166,667
-Salary Average : $8,000,000
-Salary Average Remaining : $166,667
Nico Hischier $7,250,000 (1)
-Salary Remaining : $151,042
-Salary Average : $7,250,000
-Salary Average Remaining : $151,042
Tage Thompson $7,142,857 (5)
-Salary Remaining : $148,810
-Salary Average : $7,142,857
-Salary Average Remaining : $148,810
Vincent Trocheck $5,625,000 (5)
-Salary Remaining : $117,188
-Salary Average : $5,625,000
-Salary Average Remaining : $117,188
Kaiden Guhle $5,550,000 (4)
-Salary Remaining : $115,625
-Salary Average : $5,550,000
-Salary Average Remaining : $115,625
Erik Cernak $5,200,000 (3)
-Salary Remaining : $108,333
-Salary Average : $5,200,000
-Salary Average Remaining : $108,333
Jared McCann $5,000,000 (2)
-Salary Remaining : $104,167
-Salary Average : $5,000,000
-Salary Average Remaining : $104,167
Dylan Demelo $4,900,000 (3)
-Salary Remaining : $102,083
-Salary Average : $4,900,000
-Salary Average Remaining : $102,083
Pavel Zacha $4,750,000 (3)
-Salary Remaining : $98,958
-Salary Average : $4,750,000
-Salary Average Remaining : $98,958
Karel Vejmelka $4,750,000 (2)
-Salary Remaining : $98,958
-Salary Average : $4,750,000
-Salary Average Remaining : $98,958
Alex Tuch $4,750,000 (3)
-Salary Remaining : $98,958
-Salary Average : $4,750,000
-Salary Average Remaining : $98,958
Jacob Middleton $4,350,000 (2)
-Salary Remaining : $90,625
-Salary Average : $4,350,000
-Salary Average Remaining : $90,625
Michael Rasmussen $3,200,000 (1)
-Salary Remaining : $66,667
-Salary Average : $3,200,000
-Salary Average Remaining : $66,667
Nicolas Roy $3,000,000 (3)
-Salary Remaining : $62,500
-Salary Average : $3,000,000
-Salary Average Remaining : $62,500
Jake Evans $2,850,000 (2)
-Salary Remaining : $59,375
-Salary Average : $2,850,000
-Salary Average Remaining : $59,375
Andrew Peeke $2,750,000 (4)
-Salary Remaining : $57,292
-Salary Average : $2,750,000
-Salary Average Remaining : $57,292
Logan OConnor $2,500,000 (3)
-Salary Remaining : $52,083
-Salary Average : $2,500,000
-Salary Average Remaining : $52,083
Sean Kuraly $1,850,000 (1)
-Salary Remaining : $38,542
-Salary Average : $1,850,000
-Salary Average Remaining : $38,542
Joel Hanley $1,750,000 (1)
-Salary Remaining : $36,458
-Salary Average : $1,750,000
-Salary Average Remaining : $36,458
Pontus Holmberg $1,550,000 (1)
-Salary Remaining : $32,292
-Salary Average : $1,550,000
-Salary Average Remaining : $32,292
Samuel Ersson $1,450,000 (1)
-Salary Remaining : $30,208
-Salary Average : $1,450,000
-Salary Average Remaining : $30,208
Bobby McMann $1,350,000 (4)
-Salary Remaining : $28,125
-Salary Average : $1,350,000
-Salary Average Remaining : $28,125
Haydn Fleury $950,000 (2)
-Salary Remaining : $19,792
-Salary Average : $950,000
-Salary Average Remaining : $19,792
Total Pro Players23
Salary Commitment
Year 2025 : $90,467,857
Year 2026 : $66,567,859
Year 2027 : $53,017,858
Year 2028 : $22,417,857
Salary Average Commitment
Year 2025 : $90,467,857
Year 2026 : $73,417,857
Year 2027 : $55,517,857
Year 2028 : $22,417,857
Salary Cap with 1 Way Contract
Year 2025 : $90,467,857
Year 2026 : $73,417,857
Year 2027 : $55,517,857
Year 2028 : $22,417,857

Farm Players Salaries

Tomas Lavoie $87,250 (3)
Salary Remaining : $1,370
Salary Average : $87,250
Salary Average Remaining : $1,370
Vyacheslav Peksa $85,167 (2)
Salary Remaining : $1,338
Salary Average : $85,167
Salary Average Remaining : $1,338
Gracyn Sawchyn $84,667 (3)
Salary Remaining : $1,330
Salary Average : $84,667
Salary Average Remaining : $1,330
Dryden Hunt $82,500 (1)
Salary Remaining : $1,296
Salary Average : $82,500
Salary Average Remaining : $1,296
Ben Hemmerling $82,111 (2)
Salary Remaining : $1,290
Salary Average : $82,111
Salary Average Remaining : $1,290
Filip Larsson $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Calen Addison $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Mason Geertsen $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Tyson Kozak $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Ryan Johnson $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Taylor Ward $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Matthew Murray $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Voracek $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Christian Wolanin $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Anders Bjork $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nathan Staios $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Sgarbossa $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brendan Guhle $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Martin Kaut $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Robert Bortuzzo $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Otto Koivula $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Waltteri Merela $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $886,695
Year 2026 : $162,667
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $886,695
Year 2026 : $416,695
Year 2027 : $171,917
Year 2028 : $0

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 8750 - $80 - 8 723 - 99,69%
Level 2: 6375 - $55 - 6 369 - 99,90%
Level 3: 2825 - $37 - 2 811 - 99,50%
Level 4: 4275 - $25 - 4 275 - 100,00%
Luxury : 1275 - $240 - 1 270 - 99,63%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %23 447 - 99,78%
Average Income per Game$2,267,559
Year to Date Revenue$88,434,783

Expense

Pro Players Total Salaries$80,669,167
Farm Players Total Salaries$1,200,223
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,207,661
Farm Year To Date Expenses$1,128,686
Pro Salary Cap To Date$77,718,068
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,535,117
Pro Remaining Season Days4
Pro Expenses Per Days$422,756
Pro Estimated Expenses$1,691,024
Farm Remaining Season Days3
Farm Expenses Per Days$6,807
Farm Estimated Expenses$20,421
Estimated Season Expenses$1,711,445
Estimated Season Salary Cap$79,398,676
Estimate Under Maximum Salary Cap of $95,500,000$16,101,324
Estimate Over Minimum Salary Cap of $70,600,000 $8,798,676
Current Bank Account$22,572,419
Projected Bank Account$25,396,091

Pro Players Salaries

Elias Pettersson $11,600,000 (1)
-Salary Remaining : $241,667
-Salary Average : $11,600,000
-Salary Average Remaining : $241,667
Juraj Slafkovsky $7,600,000 (4)
-Salary Remaining : $158,333
-Salary Average : $7,600,000
-Salary Average Remaining : $158,333
Aaron Ekblad $6,100,000 (3)
-Salary Remaining : $127,083
-Salary Average : $6,100,000
-Salary Average Remaining : $127,083
Jordan Binnington $6,000,000 (2)
-Salary Remaining : $125,000
-Salary Average : $6,000,000
-Salary Average Remaining : $125,000
Josh Anderson $5,500,000 (1)
-Salary Remaining : $114,583
-Salary Average : $5,500,000
-Salary Average Remaining : $114,583
MacKenzie Blackwood $5,250,000 (3)
-Salary Remaining : $109,375
-Salary Average : $5,250,000
-Salary Average Remaining : $109,375
Rasmus Andersson $4,550,000 (4)
-Salary Remaining : $94,792
-Salary Average : $4,550,000
-Salary Average Remaining : $94,792
Lawson Crouse $4,300,000 (3)
-Salary Remaining : $89,583
-Salary Average : $4,300,000
-Salary Average Remaining : $89,583
Alexandre Carrier $3,750,000 (2)
-Salary Remaining : $78,125
-Salary Average : $3,750,000
-Salary Average Remaining : $78,125
Tyson Foerster $3,750,000 (4)
-Salary Remaining : $78,125
-Salary Average : $3,750,000
-Salary Average Remaining : $78,125
Jake Neighbours $3,750,000 (2)
-Salary Remaining : $78,125
-Salary Average : $3,750,000
-Salary Average Remaining : $78,125
Justin Holl $3,400,000 (1)
-Salary Remaining : $70,833
-Salary Average : $3,400,000
-Salary Average Remaining : $70,833
Anthony Mantha $2,500,000 (5)
-Salary Remaining : $52,083
-Salary Average : $2,500,000
-Salary Average Remaining : $52,083
Cole Sillinger $2,250,000 (3)
-Salary Remaining : $46,875
-Salary Average : $2,250,000
-Salary Average Remaining : $46,875
Vincent Desharnais $2,000,000 (1)
-Salary Remaining : $41,667
-Salary Average : $2,000,000
-Salary Average Remaining : $41,667
Nicolas Deslauriers $1,750,000 (1)
-Salary Remaining : $36,458
-Salary Average : $1,750,000
-Salary Average Remaining : $36,458
Michael Kesselring $1,400,000 (1)
-Salary Remaining : $29,167
-Salary Average : $1,400,000
-Salary Average Remaining : $29,167
Simon Benoit $1,350,000 (4)
-Salary Remaining : $28,125
-Salary Average : $1,350,000
-Salary Average Remaining : $28,125
Emil Heineman $1,100,000 (3)
-Salary Remaining : $22,917
-Salary Average : $1,100,000
-Salary Average Remaining : $22,917
Sam Carrick $1,000,000 (2)
-Salary Remaining : $20,833
-Salary Average : $1,000,000
-Salary Average Remaining : $20,833
Jackson Blake $905,833 (1)
-Salary Remaining : $18,872
-Salary Average : $905,833
-Salary Average Remaining : $18,872
Zachary Bolduc $863,334 (3)
-Salary Remaining : $17,986
-Salary Average : $863,334
-Salary Average Remaining : $17,986
Total Pro Players22
Salary Commitment
Year 2025 : $80,669,167
Year 2026 : $53,250,001
Year 2027 : $38,750,001
Year 2028 : $19,750,000
Salary Average Commitment
Year 2025 : $80,669,167
Year 2026 : $54,113,334
Year 2027 : $39,613,334
Year 2028 : $19,750,000
Salary Cap with 1 Way Contract
Year 2025 : $80,669,167
Year 2026 : $54,113,334
Year 2027 : $39,613,334
Year 2028 : $19,750,000

Farm Players Salaries

David Tomasek $120,000 (1)
Salary Remaining : $1,885
Salary Average : $120,000
Salary Average Remaining : $1,885
Shane Lachance $92,500 (1)
Salary Remaining : $1,453
Salary Average : $92,500
Salary Average Remaining : $1,453
Matthew Savoie $88,667 (2)
Salary Remaining : $1,393
Salary Average : $88,667
Salary Average Remaining : $1,393
Justin Hryckowian $87,000 (1)
Salary Remaining : $1,366
Salary Average : $87,000
Salary Average Remaining : $1,366
Nikita Novikov $86,750 (1)
Salary Remaining : $1,363
Salary Average : $86,750
Salary Average Remaining : $1,363
Noel Nordh $83,500 (2)
Salary Remaining : $1,312
Salary Average : $83,500
Salary Average Remaining : $1,312
Fabian Wagner $83,056 (1)
Salary Remaining : $1,305
Salary Average : $83,056
Salary Average Remaining : $1,305
Justin Robidas $82,500 (1)
Salary Remaining : $1,296
Salary Average : $82,500
Salary Average Remaining : $1,296
Jeremie Biakabutuka $82,500 (1)
Salary Remaining : $1,296
Salary Average : $82,500
Salary Average Remaining : $1,296
Devon Levi $81,250 (3)
Salary Remaining : $1,276
Salary Average : $81,250
Salary Average Remaining : $1,276
Ville Heinola $80,000 (1)
Salary Remaining : $1,257
Salary Average : $80,000
Salary Average Remaining : $1,257
Anthony Richard $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Rafael Harvey-Pinard $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Matthew Robertson $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Xavier Simoneau $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Oliver Kylington $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Arnaud Durandeau $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kevin Labanc $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Maxence Guenette $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Rem Pitlick $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Artur Akhtiamov $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Taylor Gauthier $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,200,223
Year 2026 : $172,167
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,200,223
Year 2026 : $253,417
Year 2027 : $81,250
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 8750 - $115 - 7 168 - 81,92%
Level 2: 6375 - $75 - 5 379 - 84,37%
Level 3: 2825 - $50 - 2 332 - 82,54%
Level 4: 4275 - $40 - 3 641 - 85,16%
Luxury : 1275 - $300 - 1 087 - 85,27%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %19 606 - 83,43%
Average Income per Game$2,633,306
Year to Date Revenue$102,698,926

Expense

Pro Players Total Salaries$91,768,214
Farm Players Total Salaries$1,237,770
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$89,676,491
Farm Year To Date Expenses$1,680,164
Pro Salary Cap To Date$88,697,241
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,266,612
Pro Remaining Season Days4
Pro Expenses Per Days$483,168
Pro Estimated Expenses$1,932,672
Farm Remaining Season Days3
Farm Expenses Per Days$9,098
Farm Estimated Expenses$27,294
Estimated Season Expenses$1,959,966
Estimated Season Salary Cap$90,609,077
Estimate Under Maximum Salary Cap of $95,500,000$4,890,923
Estimate Over Minimum Salary Cap of $70,600,000 $20,009,077
Current Bank Account$27,041,345
Projected Bank Account$30,347,991

Pro Players Salaries

Jeremy Swayman $8,250,000 (1)
-Salary Remaining : $171,875
-Salary Average : $8,250,000
-Salary Average Remaining : $171,875
Jake Sanderson $8,050,000 (1)
-Salary Remaining : $167,708
-Salary Average : $8,050,000
-Salary Average Remaining : $167,708
Noah Hanifin $7,350,000 (4)
-Salary Remaining : $153,125
-Salary Average : $7,350,000
-Salary Average Remaining : $153,125
Justin Faulk $6,500,000 (3)
-Salary Remaining : $135,417
-Salary Average : $6,500,000
-Salary Average Remaining : $135,417
William Karlsson $5,900,000 (3)
-Salary Remaining : $122,917
-Salary Average : $5,900,000
-Salary Average Remaining : $122,917
Nicolas Hague $5,500,000 (1)
-Salary Remaining : $114,583
-Salary Average : $5,500,000
-Salary Average Remaining : $114,583
Adrian Kempe $5,500,000 (4)
-Salary Remaining : $114,583
-Salary Average : $5,500,000
-Salary Average Remaining : $114,583
Morgan Geekie $5,500,000 (1)
-Salary Remaining : $114,583
-Salary Average : $5,500,000
-Salary Average Remaining : $114,583
Conor Garland $4,950,000 (2)
-Salary Remaining : $103,125
-Salary Average : $4,950,000
-Salary Average Remaining : $103,125
Jesperi Kotkaniemi $4,820,000 (1)
-Salary Remaining : $100,417
-Salary Average : $4,820,000
-Salary Average Remaining : $100,417
Ben Chiarot $4,750,000 (3)
-Salary Remaining : $98,958
-Salary Average : $4,750,000
-Salary Average Remaining : $98,958
Mattias Samuelsson $4,285,714 (1)
-Salary Remaining : $89,286
-Salary Average : $4,285,714
-Salary Average Remaining : $89,286
Connor Zary $3,775,000 (2)
-Salary Remaining : $78,646
-Salary Average : $3,775,000
-Salary Average Remaining : $78,646
Yakov Trenin $3,500,000 (3)
-Salary Remaining : $72,917
-Salary Average : $3,500,000
-Salary Average Remaining : $72,917
Barrett Hayton $2,650,000 (1)
-Salary Remaining : $55,208
-Salary Average : $2,650,000
-Salary Average Remaining : $55,208
Reilly Smith $2,000,000 (1)
-Salary Remaining : $41,667
-Salary Average : $2,000,000
-Salary Average Remaining : $41,667
Jack Roslovic $1,500,000 (4)
-Salary Remaining : $31,250
-Salary Average : $1,500,000
-Salary Average Remaining : $31,250
Kiefer Sherwood $1,500,000 (5)
-Salary Remaining : $31,250
-Salary Average : $1,500,000
-Salary Average Remaining : $31,250
Peyton Krebs $1,450,000 (1)
-Salary Remaining : $30,208
-Salary Average : $1,450,000
-Salary Average Remaining : $30,208
Jonas Johansson $1,250,000 (1)
-Salary Remaining : $26,042
-Salary Average : $1,250,000
-Salary Average Remaining : $26,042
Henry Thrun $1,000,000 (1)
-Salary Remaining : $20,833
-Salary Average : $1,000,000
-Salary Average Remaining : $20,833
Macklin Celebrini $975,000 (2)
-Salary Remaining : $20,313
-Salary Average : $975,000
-Salary Average Remaining : $20,313
Nico Daws $812,500 (2)
-Salary Remaining : $16,927
-Salary Average : $812,500
-Salary Average Remaining : $16,927
Total Pro Players23
Salary Commitment
Year 2025 : $91,768,214
Year 2026 : $41,737,502
Year 2027 : $35,000,001
Year 2028 : $14,350,001
Salary Average Commitment
Year 2025 : $91,768,214
Year 2026 : $47,012,500
Year 2027 : $36,500,000
Year 2028 : $15,850,000
Salary Cap with 1 Way Contract
Year 2025 : $91,768,214
Year 2026 : $47,012,500
Year 2027 : $36,500,000
Year 2028 : $15,850,000

Farm Players Salaries

Wyatt Kaiser $170,000 (2)
Salary Remaining : $2,670
Salary Average : $170,000
Salary Average Remaining : $2,670
Cole Koepke $100,000 (3)
Salary Remaining : $1,571
Salary Average : $100,000
Salary Average Remaining : $1,571
Calum Ritchie $91,833 (2)
Salary Remaining : $1,442
Salary Average : $91,833
Salary Average Remaining : $1,442
Sandis Vilmanis $85,500 (2)
Salary Remaining : $1,343
Salary Average : $85,500
Salary Average Remaining : $1,343
Dominik Badinka $83,770 (3)
Salary Remaining : $1,316
Salary Average : $83,770
Salary Average Remaining : $1,316
Zack Ostapchuk $82,500 (2)
Salary Remaining : $1,296
Salary Average : $82,500
Salary Average Remaining : $1,296
Fraser Minten $81,667 (2)
Salary Remaining : $1,283
Salary Average : $81,667
Salary Average Remaining : $1,283
Nikita Tolopilo $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Grant Hutton $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jett Woo $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Colton White $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Andreas Englund $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Justin Dowling $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Dennis Cholowski $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Nic Petan $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Luke Henman $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Frederic Allard $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Reilly Walsh $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zack Hayes $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Marc Michaelis $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matej Pekar $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexei Lipanov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Isaac Ratcliffe $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jonne Tammela $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,237,770
Year 2026 : $511,000
Year 2027 : $100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,237,770
Year 2026 : $850,270
Year 2027 : $183,770
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 8500 - $99 - 8 344 - 98,17%
Level 2: 6250 - $65 - 6 193 - 99,08%
Level 3: 2750 - $36 - 2 716 - 98,76%
Level 4: 4250 - $33 - 4 209 - 99,05%
Luxury : 1250 - $280 - 1 229 - 98,32%
Total Capacity :23000
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %22 691 - 98,66%
Average Income per Game$2,623,597
Year to Date Revenue$104,943,883

Expense

Pro Players Total Salaries$75,101,666
Farm Players Total Salaries$1,370,917
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,835,586
Farm Year To Date Expenses$2,152,330
Pro Salary Cap To Date$74,366,821
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,623,597
Pro Remaining Season Days4
Pro Expenses Per Days$398,967
Pro Estimated Expenses$1,595,868
Farm Remaining Season Days3
Farm Expenses Per Days$9,795
Farm Estimated Expenses$29,385
Estimated Season Expenses$1,625,253
Estimated Season Salary Cap$75,931,441
Estimate Under Maximum Salary Cap of $95,500,000$19,568,559
Estimate Over Minimum Salary Cap of $70,600,000 $5,331,441
Current Bank Account$49,921,207
Projected Bank Account$50,919,551

Pro Players Salaries

Darnell Nurse $9,250,000 (2)
-Salary Remaining : $192,708
-Salary Average : $9,250,000
-Salary Average Remaining : $192,708
Dylan Cozens $7,100,000 (2)
-Salary Remaining : $147,917
-Salary Average : $7,100,000
-Salary Average Remaining : $147,917
Gabriel Landeskog $7,000,000 (4)
-Salary Remaining : $145,833
-Salary Average : $7,000,000
-Salary Average Remaining : $145,833
Ryan Ellis $6,250,000 (3)
-Salary Remaining : $130,208
-Salary Average : $6,250,000
-Salary Average Remaining : $130,208
Ondrej Palat $6,000,000 (1)
-Salary Remaining : $125,000
-Salary Average : $6,000,000
-Salary Average Remaining : $125,000
Andrew Copp $5,625,000 (1)
-Salary Remaining : $117,188
-Salary Average : $5,625,000
-Salary Average Remaining : $117,188
Alexander Wennberg (Out of Payroll) $5,000,000 (1)
-Salary Remaining : $104,167
-Salary Average : $5,000,000
-Salary Average Remaining : $104,167
Ilya Mikheyev $4,750,000 (1)
-Salary Remaining : $98,958
-Salary Average : $4,750,000
-Salary Average Remaining : $98,958
Spencer Knight $4,500,000 (2)
-Salary Remaining : $93,750
-Salary Average : $4,500,000
-Salary Average Remaining : $93,750
Pierre Engvall $3,000,000 (1)
-Salary Remaining : $62,500
-Salary Average : $3,000,000
-Salary Average Remaining : $62,500
Miles Wood $2,500,000 (3)
-Salary Remaining : $52,083
-Salary Average : $2,500,000
-Salary Average Remaining : $52,083
Cody Glass $2,500,000 (1)
-Salary Remaining : $52,083
-Salary Average : $2,500,000
-Salary Average Remaining : $52,083
Casey Cizikas $2,500,000 (3)
-Salary Remaining : $52,083
-Salary Average : $2,500,000
-Salary Average Remaining : $52,083
William Carrier $2,000,000 (3)
-Salary Remaining : $41,667
-Salary Average : $2,000,000
-Salary Average Remaining : $41,667
Jonatan Berggren $1,825,000 (2)
-Salary Remaining : $38,021
-Salary Average : $1,825,000
-Salary Average Remaining : $38,021
Yegor Zamula $1,700,000 (3)
-Salary Remaining : $35,417
-Salary Average : $1,700,000
-Salary Average Remaining : $35,417
Colin Miller $1,500,000 (2)
-Salary Remaining : $31,250
-Salary Average : $1,500,000
-Salary Average Remaining : $31,250
Shakir Mukhamadullin $1,000,000 (2)
-Salary Remaining : $20,833
-Salary Average : $1,000,000
-Salary Average Remaining : $20,833
Matt Grzelcyk $1,000,000 (2)
-Salary Remaining : $20,833
-Salary Average : $1,000,000
-Salary Average Remaining : $20,833
Ivan Demidov $940,833 (2)
-Salary Remaining : $19,601
-Salary Average : $940,833
-Salary Average Remaining : $19,601
Jacob Fowler $923,333 (3)
-Salary Remaining : $19,236
-Salary Average : $923,333
-Salary Average Remaining : $19,236
Adam Boqvist $850,000 (2)
-Salary Remaining : $17,708
-Salary Average : $850,000
-Salary Average Remaining : $17,708
Justus Annunen $837,500 (1)
-Salary Remaining : $17,448
-Salary Average : $837,500
-Salary Average Remaining : $17,448
Mason Shaw $775,000 (1)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Jordan Oesterle $775,000 (3)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Total Pro Players25
Salary Commitment
Year 2025 : $80,101,666
Year 2026 : $49,690,835
Year 2027 : $22,725,001
Year 2028 : $7,000,000
Salary Average Commitment
Year 2025 : $80,101,666
Year 2026 : $51,614,166
Year 2027 : $23,648,333
Year 2028 : $7,000,000
Salary Cap with 1 Way Contract
Year 2025 : $80,101,666
Year 2026 : $51,614,166
Year 2027 : $23,648,333
Year 2028 : $7,000,000

Farm Players Salaries

Brady Martin $97,500 (3)
Salary Remaining : $1,531
Salary Average : $97,500
Salary Average Remaining : $1,531
Zayne Parekh $94,250 (3)
Salary Remaining : $1,480
Salary Average : $94,250
Salary Average Remaining : $1,480
Leon Muggli $90,833 (3)
Salary Remaining : $1,427
Salary Average : $90,833
Salary Average Remaining : $1,427
Charlie Elick $90,667 (3)
Salary Remaining : $1,424
Salary Average : $90,667
Salary Average Remaining : $1,424
Carson Rehkopf $89,167 (3)
Salary Remaining : $1,401
Salary Average : $89,167
Salary Average Remaining : $1,401
Dalibor Dvorsky $88,667 (1)
Salary Remaining : $1,393
Salary Average : $88,667
Salary Average Remaining : $1,393
Jesse Pulkkinen $88,083 (2)
Salary Remaining : $1,384
Salary Average : $88,083
Salary Average Remaining : $1,384
Maxim Groshev $86,750 (1)
Salary Remaining : $1,363
Salary Average : $86,750
Salary Average Remaining : $1,363
Zakhar Bardakov $86,750 (1)
Salary Remaining : $1,363
Salary Average : $86,750
Salary Average Remaining : $1,363
Ethan Del Mastro $85,583 (2)
Salary Remaining : $1,344
Salary Average : $85,583
Salary Average Remaining : $1,344
Artur Akhtyamov $85,167 (1)
Salary Remaining : $1,338
Salary Average : $85,167
Salary Average Remaining : $1,338
John Leonard $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Lassi Thomson $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Nick Cicek $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Pavol Regenda $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Kyle MacLean $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Ilya Usau $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Axel Andersson $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Peetro Seppala $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyler Madden $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Robert Hagg $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex True $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,370,917
Year 2026 : $240,583
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,370,917
Year 2026 : $791,083
Year 2027 : $462,417
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta arena
Level 1: 8750 - $110 - 7 970 - 91,09%
Level 2: 6375 - $72 - 5 860 - 91,92%
Level 3: 2825 - $46 - 2 685 - 95,04%
Level 4: 4275 - $36 - 4 275 - 100,00%
Luxury : 1275 - $285 - 1 272 - 99,75%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left2
Average Attendance - %22 062 - 93,88%
Average Income per Game$2,810,830
Year to Date Revenue$109,622,379

Expense

Pro Players Total Salaries$98,891,667
Farm Players Total Salaries$1,875,351
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$93,722,944
Farm Year To Date Expenses$3,215,269
Pro Salary Cap To Date$92,743,762
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,621,660
Pro Remaining Season Days4
Pro Expenses Per Days$520,269
Pro Estimated Expenses$2,081,076
Farm Remaining Season Days3
Farm Expenses Per Days$17,672
Farm Estimated Expenses$53,016
Estimated Season Expenses$2,134,092
Estimated Season Salary Cap$94,804,006
Estimate Under Maximum Salary Cap of $95,500,000$695,994
Estimate Over Minimum Salary Cap of $70,600,000 $24,204,006
Current Bank Account$51,958,313
Projected Bank Account$55,445,881

Pro Players Salaries

Mikko Rantanen $12,000,000 (4)
-Salary Remaining : $250,000
-Salary Average : $12,000,000
-Salary Average Remaining : $250,000
Evan Bouchard $10,500,000 (2)
-Salary Remaining : $218,750
-Salary Average : $10,500,000
-Salary Average Remaining : $218,750
Alex Ovechkin $9,500,000 (1)
-Salary Remaining : $197,917
-Salary Average : $9,500,000
-Salary Average Remaining : $197,917
Pierre-Luc Dubois $8,500,000 (3)
-Salary Remaining : $177,083
-Salary Average : $8,500,000
-Salary Average Remaining : $177,083
Linus Ullmark $8,250,000 (4)
-Salary Remaining : $171,875
-Salary Average : $8,250,000
-Salary Average Remaining : $171,875
Nazem Kadri $7,000,000 (1)
-Salary Remaining : $145,833
-Salary Average : $7,000,000
-Salary Average Remaining : $145,833
Jonathan Marchessault $5,500,000 (1)
-Salary Remaining : $114,583
-Salary Average : $5,500,000
-Salary Average Remaining : $114,583
Joel Eriksson Ek $5,250,000 (3)
-Salary Remaining : $109,375
-Salary Average : $5,250,000
-Salary Average Remaining : $109,375
J.T. Compher $5,100,000 (1)
-Salary Remaining : $106,250
-Salary Average : $5,100,000
-Salary Average Remaining : $106,250
Connor Murphy $4,400,000 (1)
-Salary Remaining : $91,667
-Salary Average : $4,400,000
-Salary Average Remaining : $91,667
Shane Pinto $3,750,000 (1)
-Salary Remaining : $78,125
-Salary Average : $3,750,000
-Salary Average Remaining : $78,125
Joseph Woll $3,666,667 (1)
-Salary Remaining : $76,389
-Salary Average : $3,666,667
-Salary Average Remaining : $76,389
Brayden McNabb $3,650,000 (1)
-Salary Remaining : $76,042
-Salary Average : $3,650,000
-Salary Average Remaining : $76,042
Oliver Ekman-Larsson $3,500,000 (2)
-Salary Remaining : $72,917
-Salary Average : $3,500,000
-Salary Average Remaining : $72,917
Alexander Kerfoot $3,000,000 (1)
-Salary Remaining : $62,500
-Salary Average : $3,000,000
-Salary Average Remaining : $62,500
Nick Bjugstad $1,750,000 (1)
-Salary Remaining : $36,458
-Salary Average : $1,750,000
-Salary Average Remaining : $36,458
Brent Burns $1,000,000 (1)
-Salary Remaining : $20,833
-Salary Average : $1,000,000
-Salary Average Remaining : $20,833
Darren Raddysh $975,000 (5)
-Salary Remaining : $20,313
-Salary Average : $975,000
-Salary Average Remaining : $20,313
Marcus Johansson $800,000 (1)
-Salary Remaining : $16,667
-Salary Average : $800,000
-Salary Average Remaining : $16,667
Brendan Smith $800,000 (1)
-Salary Remaining : $16,667
-Salary Average : $800,000
-Salary Average Remaining : $16,667
Total Pro Players20
Salary Commitment
Year 2025 : $98,891,667
Year 2026 : $48,975,000
Year 2027 : $34,975,000
Year 2028 : $21,225,000
Salary Average Commitment
Year 2025 : $98,891,667
Year 2026 : $48,975,000
Year 2027 : $34,975,000
Year 2028 : $21,225,000
Salary Cap with 1 Way Contract
Year 2025 : $98,891,667
Year 2026 : $48,975,000
Year 2027 : $34,975,000
Year 2028 : $21,225,000

Farm Players Salaries

Josh Samanski $97,500 (1)
Salary Remaining : $1,531
Salary Average : $97,500
Salary Average Remaining : $1,531
Atro Leppanen $97,500 (1)
Salary Remaining : $1,531
Salary Average : $97,500
Salary Average Remaining : $1,531
Mikulas Hovorka $95,000 (1)
Salary Remaining : $1,492
Salary Average : $95,000
Salary Average Remaining : $1,492
Marat Khusnutdinov $92,500 (3)
Salary Remaining : $1,453
Salary Average : $92,500
Salary Average Remaining : $1,453
Luca Cagnoni $89,500 (2)
Salary Remaining : $1,406
Salary Average : $89,500
Salary Average Remaining : $1,406
Chase Bradley $87,250 (2)
Salary Remaining : $1,370
Salary Average : $87,250
Salary Average Remaining : $1,370
Arttu Hyry $87,000 (1)
Salary Remaining : $1,366
Salary Average : $87,000
Salary Average Remaining : $1,366
Victor Ostman $87,000 (1)
Salary Remaining : $1,366
Salary Average : $87,000
Salary Average Remaining : $1,366
Owen Allard $86,917 (2)
Salary Remaining : $1,365
Salary Average : $86,917
Salary Average Remaining : $1,365
Hunter Haight $86,583 (2)
Salary Remaining : $1,360
Salary Average : $86,583
Salary Average Remaining : $1,360
Michal Kunc $86,100 (1)
Salary Remaining : $1,352
Salary Average : $86,100
Salary Average Remaining : $1,352
Xavier Parent $85,000 (1)
Salary Remaining : $1,335
Salary Average : $85,000
Salary Average Remaining : $1,335
Braeden Bowman $83,750 (1)
Salary Remaining : $1,315
Salary Average : $83,750
Salary Average Remaining : $1,315
Emmitt Finnie $82,167 (1)
Salary Remaining : $1,291
Salary Average : $82,167
Salary Average Remaining : $1,291
Tim Washe $81,250 (1)
Salary Remaining : $1,276
Salary Average : $81,250
Salary Average Remaining : $1,276
Nikita Prishchepov $80,667 (2)
Salary Remaining : $1,267
Salary Average : $80,667
Salary Average Remaining : $1,267
Kalan Lind $80,667 (2)
Salary Remaining : $1,267
Salary Average : $80,667
Salary Average Remaining : $1,267
Bradley Marek $79,000 (1)
Salary Remaining : $1,241
Salary Average : $79,000
Salary Average Remaining : $1,241
Calle Rosen $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Sebas Aho $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jacob Moverare $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Dylan Coghlan $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Drake Caggiula $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Chris Driedger $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kieffer Bellows $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Erik Brannstrom $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Daniil Misyul $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan Johansen $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Denis Gurianov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $1,875,351
Year 2026 : $582,667
Year 2027 : $92,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,875,351
Year 2026 : $759,084
Year 2027 : $92,500
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8750 - $115 - 7 700 - 88,00%
Level 2: 6375 - $75 - 5 613 - 88,05%
Level 3: 2825 - $50 - 2 486 - 88,00%
Level 4: 4275 - $40 - 3 763 - 88,03%
Luxury : 1275 - $300 - 1 123 - 88,09%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %20 685 - 88,02%
Average Income per Game$2,781,450
Year to Date Revenue$111,258,018

Expense

Pro Players Total Salaries$63,857,228
Farm Players Total Salaries$1,441,916
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,909,337
Farm Year To Date Expenses$2,876,322
Pro Salary Cap To Date$70,971,838
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,781,450
Pro Remaining Season Days4
Pro Expenses Per Days$348,215
Pro Estimated Expenses$1,392,860
Farm Remaining Season Days3
Farm Expenses Per Days$15,403
Farm Estimated Expenses$46,209
Estimated Season Expenses$1,439,069
Estimated Season Salary Cap$72,302,198
Estimate Under Maximum Salary Cap of $95,500,000$23,197,802
Estimate Over Minimum Salary Cap of $70,600,000 $1,702,198
Current Bank Account$70,881,947
Projected Bank Account$72,224,328

Pro Players Salaries

Shea Weber $7,857,143 (1)
-Salary Remaining : $163,690
-Salary Average : $7,857,143
-Salary Average Remaining : $163,690
John-Jason Peterka $7,700,000 (4)
-Salary Remaining : $160,417
-Salary Average : $7,700,000
-Salary Average Remaining : $160,417
Gabriel Vilardi $7,500,000 (2)
-Salary Remaining : $156,250
-Salary Average : $7,500,000
-Salary Average Remaining : $156,250
Joey Daccord $5,000,000 (3)
-Salary Remaining : $104,167
-Salary Average : $5,000,000
-Salary Average Remaining : $104,167
Philip Broberg $4,580,917 (2)
-Salary Remaining : $95,436
-Salary Average : $4,580,917
-Salary Average Remaining : $95,436
Marcus Foligno (Out of Payroll) $4,000,000 (3)
-Salary Remaining : $83,333
-Salary Average : $4,000,000
-Salary Average Remaining : $83,333
Noah Cates $4,000,000 (1)
-Salary Remaining : $83,333
-Salary Average : $4,000,000
-Salary Average Remaining : $83,333
Scott Mayfield $3,500,000 (3)
-Salary Remaining : $72,917
-Salary Average : $3,500,000
-Salary Average Remaining : $72,917
Matias Maccelli $3,425,000 (1)
-Salary Remaining : $71,354
-Salary Average : $3,425,000
-Salary Average Remaining : $71,354
Jonas Siegenthaler $3,400,000 (3)
-Salary Remaining : $70,833
-Salary Average : $3,400,000
-Salary Average Remaining : $70,833
Philip Tomasino $1,750,000 (2)
-Salary Remaining : $36,458
-Salary Average : $1,750,000
-Salary Average Remaining : $36,458
Tyler Kleven $1,600,000 (3)
-Salary Remaining : $33,333
-Salary Average : $1,600,000
-Salary Average Remaining : $33,333
Urho Vaakanainen $1,550,000 (1)
-Salary Remaining : $32,292
-Salary Average : $1,550,000
-Salary Average Remaining : $32,292
Lukas Reichel $1,200,000 (2)
-Salary Remaining : $25,000
-Salary Average : $1,200,000
-Salary Average Remaining : $25,000
Matthew Schaefer $975,000 (3)
-Salary Remaining : $20,313
-Salary Average : $975,000
-Salary Average Remaining : $20,313
Jiri Kulich $886,667 (1)
-Salary Remaining : $18,472
-Salary Average : $886,667
-Salary Average Remaining : $18,472
Nikolas Matinpalo $875,000 (1)
-Salary Remaining : $18,229
-Salary Average : $875,000
-Salary Average Remaining : $18,229
Matthew Poitras $870,000 (1)
-Salary Remaining : $18,125
-Salary Average : $870,000
-Salary Average Remaining : $18,125
Arturs Silovs $850,000 (1)
-Salary Remaining : $17,708
-Salary Average : $850,000
-Salary Average Remaining : $17,708
Nikita Nesterenko $787,500 (1)
-Salary Remaining : $16,406
-Salary Average : $787,500
-Salary Average Remaining : $16,406
Thomas Bordeleau $775,000 (2)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Matthew Samoskevich $775,000 (3)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Tomas Tatar $1 (1)
-Salary Remaining : $0
-Salary Average : $1
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $63,857,228
Year 2026 : $25,030,922
Year 2027 : $17,500,003
Year 2028 : $1
Salary Average Commitment
Year 2025 : $63,857,228
Year 2026 : $42,755,917
Year 2027 : $26,950,000
Year 2028 : $7,700,000
Salary Cap with 1 Way Contract
Year 2025 : $63,857,228
Year 2026 : $42,755,917
Year 2027 : $26,950,000
Year 2028 : $7,700,000

Farm Players Salaries

Jesper Wallstedt $220,000 (2)
Salary Remaining : $3,455
Salary Average : $220,000
Salary Average Remaining : $3,455
Jack Devine $95,000 (3)
Salary Remaining : $1,492
Salary Average : $95,000
Salary Average Remaining : $1,492
Liam Greentree $94,250 (3)
Salary Remaining : $1,480
Salary Average : $94,250
Salary Average Remaining : $1,480
Carter Yakemchuk $94,250 (3)
Salary Remaining : $1,480
Salary Average : $94,250
Salary Average Remaining : $1,480
Alexei Kolosov $92,500 (1)
Salary Remaining : $1,453
Salary Average : $92,500
Salary Average Remaining : $1,453
Corson Ceulemans $92,500 (1)
Salary Remaining : $1,453
Salary Average : $92,500
Salary Average Remaining : $1,453
Filip Bystedt $91,833 (1)
Salary Remaining : $1,442
Salary Average : $91,833
Salary Average Remaining : $1,442
Kasper Halttunen $87,667 (3)
Salary Remaining : $1,377
Salary Average : $87,667
Salary Average Remaining : $1,377
Quinn Hutson $87,500 (2)
Salary Remaining : $1,374
Salary Average : $87,500
Salary Average Remaining : $1,374
Brennan Othmann $86,333 (1)
Salary Remaining : $1,356
Salary Average : $86,333
Salary Average Remaining : $1,356
Fabian Lysell $86,333 (1)
Salary Remaining : $1,356
Salary Average : $86,333
Salary Average Remaining : $1,356
Dakota Mermis $81,250 (1)
Salary Remaining : $1,276
Salary Average : $81,250
Salary Average Remaining : $1,276
Danil Gushchin $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Vitali Kravtsov $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Victor Soderstrom $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Henrik Borgstrom $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Vrana $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
David Kase $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Calvin Thurkauf $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Maxim Marushev $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jesse Ylonen $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Filip Roos $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Arvid Holm $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Henry Bowlby $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Felix Sandstrom $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $1,441,916
Year 2026 : $87,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,441,916
Year 2026 : $756,167
Year 2027 : $371,167
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 8750 - $105 - 8 079 - 92,33%
Level 2: 6375 - $69 - 6 157 - 96,58%
Level 3: 2825 - $45 - 2 732 - 96,70%
Level 4: 4275 - $36 - 4 183 - 97,86%
Luxury : 1275 - $300 - 1 009 - 79,13%
Total Capacity :23500
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %22 160 - 94,30%
Average Income per Game$2,680,508
Year to Date Revenue$104,539,820

Expense

Pro Players Total Salaries$99,687,381
Farm Players Total Salaries$1,177,167
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$91,869,367
Farm Year To Date Expenses$1,194,843
Pro Salary Cap To Date$91,771,447
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,361,016
Pro Remaining Season Days4
Pro Expenses Per Days$519,726
Pro Estimated Expenses$2,078,904
Farm Remaining Season Days3
Farm Expenses Per Days$6,687
Farm Estimated Expenses$20,061
Estimated Season Expenses$2,098,965
Estimated Season Salary Cap$93,848,267
Estimate Under Maximum Salary Cap of $95,500,000$1,651,733
Estimate Over Minimum Salary Cap of $70,600,000 $23,248,267
Current Bank Account$23,337,146
Projected Bank Account$26,599,197

Pro Players Salaries

Robert Thomas $8,125,000 (2)
-Salary Remaining : $169,271
-Salary Average : $8,125,000
-Salary Average Remaining : $169,271
KAndre Miller $7,500,000 (2)
-Salary Remaining : $156,250
-Salary Average : $7,500,000
-Salary Average Remaining : $156,250
Dylan Guenther $7,142,857 (4)
-Salary Remaining : $148,810
-Salary Average : $7,142,857
-Salary Average Remaining : $148,810
Brandon Montour $7,142,857 (4)
-Salary Remaining : $148,810
-Salary Average : $7,142,857
-Salary Average Remaining : $148,810
Colton Parayko $6,500,000 (2)
-Salary Remaining : $135,417
-Salary Average : $6,500,000
-Salary Average Remaining : $135,417
Tom Wilson $6,500,000 (5)
-Salary Remaining : $135,417
-Salary Average : $6,500,000
-Salary Average Remaining : $135,417
Tyler Toffoli $6,000,000 (4)
-Salary Remaining : $125,000
-Salary Average : $6,000,000
-Salary Average Remaining : $125,000
Darcy Kuemper $5,250,000 (1)
-Salary Remaining : $109,375
-Salary Average : $5,250,000
-Salary Average Remaining : $109,375
Esa Lindell $5,250,000 (4)
-Salary Remaining : $109,375
-Salary Average : $5,250,000
-Salary Average Remaining : $109,375
Bryan Rust $5,125,000 (2)
-Salary Remaining : $106,771
-Salary Average : $5,125,000
-Salary Average Remaining : $106,771
Josh Manson $4,500,000 (1)
-Salary Remaining : $93,750
-Salary Average : $4,500,000
-Salary Average Remaining : $93,750
Ryan OReilly $4,500,000 (3)
-Salary Remaining : $93,750
-Salary Average : $4,500,000
-Salary Average Remaining : $93,750
Mason Marchment $4,500,000 (1)
-Salary Remaining : $93,750
-Salary Average : $4,500,000
-Salary Average Remaining : $93,750
Alex Laferriere $4,100,000 (4)
-Salary Remaining : $85,417
-Salary Average : $4,100,000
-Salary Average Remaining : $85,417
Viktor Arvidsson $4,000,000 (1)
-Salary Remaining : $83,333
-Salary Average : $4,000,000
-Salary Average Remaining : $83,333
Mario Ferraro $3,250,000 (1)
-Salary Remaining : $67,708
-Salary Average : $3,250,000
-Salary Average Remaining : $67,708
Jordan Staal $2,900,000 (1)
-Salary Remaining : $60,417
-Salary Average : $2,900,000
-Salary Average Remaining : $60,417
Anthony Stolarz $2,500,000 (3)
-Salary Remaining : $52,083
-Salary Average : $2,500,000
-Salary Average Remaining : $52,083
Steven Lorentz $1,350,000 (1)
-Salary Remaining : $28,125
-Salary Average : $1,350,000
-Salary Average Remaining : $28,125
Max Jones $1,000,000 (3)
-Salary Remaining : $20,833
-Salary Average : $1,000,000
-Salary Average Remaining : $20,833
Cale Fleury $890,000 (1)
-Salary Remaining : $18,542
-Salary Average : $890,000
-Salary Average Remaining : $18,542
Shane Wright $886,667 (2)
-Salary Remaining : $18,472
-Salary Average : $886,667
-Salary Average Remaining : $18,472
Cayden Primeau $775,000 (2)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Total Pro Players23
Salary Commitment
Year 2025 : $99,687,381
Year 2026 : $51,697,385
Year 2027 : $30,285,717
Year 2028 : $26,785,716
Salary Average Commitment
Year 2025 : $99,687,381
Year 2026 : $73,047,381
Year 2027 : $44,135,714
Year 2028 : $36,135,714
Salary Cap with 1 Way Contract
Year 2025 : $99,687,381
Year 2026 : $73,047,381
Year 2027 : $44,135,714
Year 2028 : $36,135,714

Farm Players Salaries

Ryan Greene $95,000 (2)
Salary Remaining : $1,492
Salary Average : $95,000
Salary Average Remaining : $1,492
Caleb Jones $90,000 (2)
Salary Remaining : $1,414
Salary Average : $90,000
Salary Average Remaining : $1,414
A.J. Spellacy $87,417 (3)
Salary Remaining : $1,373
Salary Average : $87,417
Salary Average Remaining : $1,373
Tyler Brennan $87,000 (1)
Salary Remaining : $1,366
Salary Average : $87,000
Salary Average Remaining : $1,366
Noah Warren $86,500 (2)
Salary Remaining : $1,359
Salary Average : $86,500
Salary Average Remaining : $1,359
Andrew Gibson $86,500 (3)
Salary Remaining : $1,359
Salary Average : $86,500
Salary Average Remaining : $1,359
Gavin White $85,750 (1)
Salary Remaining : $1,347
Salary Average : $85,750
Salary Average Remaining : $1,347
Oskar Pettersson $83,500 (2)
Salary Remaining : $1,312
Salary Average : $83,500
Salary Average Remaining : $1,312
Connor Clattenburg $82,833 (3)
Salary Remaining : $1,301
Salary Average : $82,833
Salary Average Remaining : $1,301
Angus Booth $82,667 (2)
Salary Remaining : $1,298
Salary Average : $82,667
Salary Average Remaining : $1,298
Kevin Gravel $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jaret Anderson Dolan $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Curtis Douglas $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Derrick Pouliot $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Ostap Safin $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kirill Maksimov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Daniel Sprong $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nathan Smith $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2025 : $1,177,167
Year 2026 : $90,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,177,167
Year 2026 : $694,417
Year 2027 : $256,750
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7250 - $115 - 6 952 - 95,90%
Level 2: 5625 - $70 - 5 597 - 99,51%
Level 3: 2375 - $40 - 2 362 - 99,45%
Level 4: 4125 - $30 - 4 067 - 98,60%
Luxury : 1125 - $290 - 1 101 - 97,90%
Total Capacity :20500
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %20 080 - 97,95%
Average Income per Game$2,516,434
Year to Date Revenue$103,173,794

Expense

Pro Players Total Salaries$89,728,333
Farm Players Total Salaries$317,083
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,814,377
Farm Year To Date Expenses$915,230
Pro Salary Cap To Date$78,835,156
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days4
Pro Expenses Per Days$472,543
Pro Estimated Expenses$1,890,172
Farm Remaining Season Days3
Farm Expenses Per Days$4,278
Farm Estimated Expenses$12,834
Estimated Season Expenses$1,903,006
Estimated Season Salary Cap$80,704,496
Estimate Under Maximum Salary Cap of $95,500,000$14,795,504
Estimate Over Minimum Salary Cap of $70,600,000 $10,104,496
Current Bank Account$104,008,398
Projected Bank Account$102,105,392

Pro Players Salaries

Zack Werenski $9,853,333 (5)
-Salary Remaining : $205,278
-Salary Average : $9,853,333
-Salary Average Remaining : $205,278
Luke Hughes $9,000,000 (1)
-Salary Remaining : $187,500
-Salary Average : $9,000,000
-Salary Average Remaining : $187,500
Dylan Larkin $8,700,000 (4)
-Salary Remaining : $181,250
-Salary Average : $8,700,000
-Salary Average Remaining : $181,250
Sidney Crosby $8,700,000 (5)
-Salary Remaining : $181,250
-Salary Average : $8,700,000
-Salary Average Remaining : $181,250
Tim Stutzle $8,350,000 (1)
-Salary Remaining : $173,958
-Salary Average : $8,350,000
-Salary Average Remaining : $173,958
Steven Stamkos $8,000,000 (6)
-Salary Remaining : $166,667
-Salary Average : $8,000,000
-Salary Average Remaining : $166,667
John Carlson $8,000,000 (3)
-Salary Remaining : $166,667
-Salary Average : $8,000,000
-Salary Average Remaining : $166,667
Clayton Keller $7,150,000 (1)
-Salary Remaining : $148,958
-Salary Average : $7,150,000
-Salary Average Remaining : $148,958
Kevin Lankinen $4,500,000 (1)
-Salary Remaining : $93,750
-Salary Average : $4,500,000
-Salary Average Remaining : $93,750
Filip Gustavsson $3,750,000 (1)
-Salary Remaining : $78,125
-Salary Average : $3,750,000
-Salary Average Remaining : $78,125
Victor Olofsson $1,575,000 (2)
-Salary Remaining : $32,813
-Salary Average : $1,575,000
-Salary Average Remaining : $32,813
Matt Benning $1,250,000 (1)
-Salary Remaining : $26,042
-Salary Average : $1,250,000
-Salary Average Remaining : $26,042
Justin Barron $1,150,000 (2)
-Salary Remaining : $23,958
-Salary Average : $1,150,000
-Salary Average Remaining : $23,958
Logan Cooley $950,000 (1)
-Salary Remaining : $19,792
-Salary Average : $950,000
-Salary Average Remaining : $19,792
Cutter Gauthier $950,000 (1)
-Salary Remaining : $19,792
-Salary Average : $950,000
-Salary Average Remaining : $19,792
Frank Nazar $950,000 (1)
-Salary Remaining : $19,792
-Salary Average : $950,000
-Salary Average Remaining : $19,792
Tom Willander $950,000 (3)
-Salary Remaining : $19,792
-Salary Average : $950,000
-Salary Average Remaining : $19,792
Ryan Leonard $950,000 (2)
-Salary Remaining : $19,792
-Salary Average : $950,000
-Salary Average Remaining : $19,792
Will Smith $950,000 (2)
-Salary Remaining : $19,792
-Salary Average : $950,000
-Salary Average Remaining : $19,792
Jackson LaCombe $925,000 (2)
-Salary Remaining : $19,271
-Salary Average : $925,000
-Salary Average Remaining : $19,271
Mitchell Chaffee $800,000 (1)
-Salary Remaining : $16,667
-Salary Average : $800,000
-Salary Average Remaining : $16,667
Kailer Yamamoto $775,000 (2)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Marc Del Gaizo $775,000 (1)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Steven Santini $775,000 (2)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Total Pro Players24
Salary Commitment
Year 2025 : $89,728,333
Year 2026 : $47,828,336
Year 2027 : $43,253,334
Year 2028 : $35,253,333
Salary Average Commitment
Year 2025 : $89,728,333
Year 2026 : $51,303,333
Year 2027 : $44,203,333
Year 2028 : $35,253,333
Salary Cap with 1 Way Contract
Year 2025 : $89,728,333
Year 2026 : $51,303,333
Year 2027 : $44,203,333
Year 2028 : $35,253,333

Farm Players Salaries

Carter George $84,583 (3)
Salary Remaining : $1,329
Salary Average : $84,583
Salary Average Remaining : $1,329
Alex Turcotte $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Riley Stillman $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Matthew Highmore $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Ryan Murray $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Austin Rueschhoff $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jeremy Roy $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Scott Reedy $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sam Hentges $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Max Ellis $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zac Jones $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Evgeny Kuznetsov $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cooper Marody $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mason Morelli $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sam Miletic $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Oliver Wahlstrom $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sam Morton $0 (2)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 2025 : $317,083
Year 2026 : $232,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $317,083
Year 2026 : $317,083
Year 2027 : $84,583
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 8750 - $105 - 8 496 - 97,09%
Level 2: 6375 - $70 - 6 246 - 97,98%
Level 3: 2825 - $47 - 2 423 - 85,76%
Level 4: 4275 - $35 - 4 258 - 99,60%
Luxury : 1275 - $220 - 1 268 - 99,46%
Total Capacity :23500
Team Popularity : 110,00%

Income

Home Games Left1
Average Attendance - %22 691 - 96,56%
Average Income per Game$2,713,172
Year to Date Revenue$108,526,874

Expense

Pro Players Total Salaries$66,048,059
Farm Players Total Salaries$1,650,750
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,116,578
Farm Year To Date Expenses$1,841,232
Pro Salary Cap To Date$73,137,385
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,713,172
Pro Remaining Season Days4
Pro Expenses Per Days$349,209
Pro Estimated Expenses$1,396,836
Farm Remaining Season Days3
Farm Expenses Per Days$9,166
Farm Estimated Expenses$27,498
Estimated Season Expenses$1,424,334
Estimated Season Salary Cap$74,513,385
Estimate Under Maximum Salary Cap of $95,500,000$20,986,615
Estimate Over Minimum Salary Cap of $70,600,000 $3,913,385
Current Bank Account$85,924,552
Projected Bank Account$87,213,390

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (2)
-Salary Remaining : $218,750
-Salary Average : $10,500,000
-Salary Average Remaining : $218,750
Hampus Lindholm $6,500,000 (3)
-Salary Remaining : $135,417
-Salary Average : $6,500,000
-Salary Average Remaining : $135,417
Travis Sanheim $6,250,000 (7)
-Salary Remaining : $130,208
-Salary Average : $6,250,000
-Salary Average Remaining : $130,208
Alex Killorn $6,250,000 (2)
-Salary Remaining : $130,208
-Salary Average : $6,250,000
-Salary Average Remaining : $130,208
Thatcher Demko $5,000,000 (3)
-Salary Remaining : $104,167
-Salary Average : $5,000,000
-Salary Average Remaining : $104,167
Anton Lundell $5,000,000 (3)
-Salary Remaining : $104,167
-Salary Average : $5,000,000
-Salary Average Remaining : $104,167
Ukko Pekka Luukkonen $4,750,000 (1)
-Salary Remaining : $98,958
-Salary Average : $4,750,000
-Salary Average Remaining : $98,958
Simon Holmstrom $3,625,000 (2)
-Salary Remaining : $75,521
-Salary Average : $3,625,000
-Salary Average Remaining : $75,521
Janis Moser $3,375,000 (2)
-Salary Remaining : $70,313
-Salary Average : $3,375,000
-Salary Average Remaining : $70,313
Luke Evangelista $3,000,000 (3)
-Salary Remaining : $62,500
-Salary Average : $3,000,000
-Salary Average Remaining : $62,500
Frederick Gaudreau $2,100,000 (3)
-Salary Remaining : $43,750
-Salary Average : $2,100,000
-Salary Average Remaining : $43,750
Jeremy Lauzon $2,000,000 (3)
-Salary Remaining : $41,667
-Salary Average : $2,000,000
-Salary Average Remaining : $41,667
Maxim Shabanov $975,000 (1)
-Salary Remaining : $20,313
-Salary Average : $975,000
-Salary Average Remaining : $20,313
Josh Doan $925,000 (1)
-Salary Remaining : $19,271
-Salary Average : $925,000
-Salary Average Remaining : $19,271
Ryan Shea $900,000 (2)
-Salary Remaining : $18,750
-Salary Average : $900,000
-Salary Average Remaining : $18,750
Olen Zellweger $844,167 (1)
-Salary Remaining : $17,587
-Salary Average : $844,167
-Salary Average Remaining : $17,587
Alexander Holtz $839,725 (1)
-Salary Remaining : $17,494
-Salary Average : $839,725
-Salary Average Remaining : $17,494
Justin Sourdif $825,000 (2)
-Salary Remaining : $17,188
-Salary Average : $825,000
-Salary Average Remaining : $17,188
Logan Stankoven $814,167 (3)
-Salary Remaining : $16,962
-Salary Average : $814,167
-Salary Average Remaining : $16,962
Lucas Carlsson $800,000 (3)
-Salary Remaining : $16,667
-Salary Average : $800,000
-Salary Average Remaining : $16,667
Erik Portillo (Out of Payroll) $783,333 (2)
-Salary Remaining : $16,319
-Salary Average : $783,333
-Salary Average Remaining : $16,319
Curtis Lazar $775,000 (1)
-Salary Remaining : $16,146
-Salary Average : $775,000
-Salary Average Remaining : $16,146
Total Pro Players22
Salary Commitment
Year 2025 : $66,831,392
Year 2026 : $51,347,502
Year 2027 : $28,464,168
Year 2028 : $6,250,000
Salary Average Commitment
Year 2025 : $66,831,392
Year 2026 : $57,722,500
Year 2027 : $31,464,167
Year 2028 : $6,250,000
Salary Cap with 1 Way Contract
Year 2025 : $66,831,392
Year 2026 : $57,722,500
Year 2027 : $31,464,167
Year 2028 : $6,250,000

Farm Players Salaries

Radim Mrtka $97,500 (3)
Salary Remaining : $1,531
Salary Average : $97,500
Salary Average Remaining : $1,531
Danila Yurov $95,000 (3)
Salary Remaining : $1,492
Salary Average : $95,000
Salary Average Remaining : $1,492
Seamus Casey $95,000 (2)
Salary Remaining : $1,492
Salary Average : $95,000
Salary Average Remaining : $1,492
Adam Jiricek $94,250 (3)
Salary Remaining : $1,480
Salary Average : $94,250
Salary Average Remaining : $1,480
Brayden Yager $91,833 (3)
Salary Remaining : $1,442
Salary Average : $91,833
Salary Average Remaining : $1,442
Jacob Julien $89,500 (3)
Salary Remaining : $1,406
Salary Average : $89,500
Salary Average Remaining : $1,406
Aidan Thompson $89,500 (2)
Salary Remaining : $1,406
Salary Average : $89,500
Salary Average Remaining : $1,406
Jani Nyman $89,167 (2)
Salary Remaining : $1,401
Salary Average : $89,167
Salary Average Remaining : $1,401
Nate Danielson $88,667 (1)
Salary Remaining : $1,393
Salary Average : $88,667
Salary Average Remaining : $1,393
Gabe Smith $86,917 (3)
Salary Remaining : $1,365
Salary Average : $86,917
Salary Average Remaining : $1,365
Yegor Sidorov $86,500 (2)
Salary Remaining : $1,359
Salary Average : $86,500
Salary Average Remaining : $1,359
Damian Clara $84,667 (3)
Salary Remaining : $1,330
Salary Average : $84,667
Salary Average Remaining : $1,330
Quinton Burns $83,833 (3)
Salary Remaining : $1,317
Salary Average : $83,833
Salary Average Remaining : $1,317
Ryan Winterton $82,833 (1)
Salary Remaining : $1,301
Salary Average : $82,833
Salary Average Remaining : $1,301
Colton Dach $82,500 (2)
Salary Remaining : $1,296
Salary Average : $82,500
Salary Average Remaining : $1,296
Ville Koivunen $80,583 (2)
Salary Remaining : $1,266
Salary Average : $80,583
Salary Average Remaining : $1,266
Simon Lundmark $77,500 (1)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Jack Finley $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Lukas Cormier $77,500 (2)
Salary Remaining : $1,217
Salary Average : $77,500
Salary Average Remaining : $1,217
Michael Vukojevic $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Reece Newkirk $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Anttoni Honka $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Filip Johansson $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gabriel Fortier $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,650,750
Year 2026 : $511,250
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,650,750
Year 2026 : $1,401,750
Year 2027 : $723,500
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $69,080,955 $78,746,183 $16,753,817 $8,146,183 231437
Boston Bruins $109,499,596 $91,555,341 $3,944,659 $20,955,341 221840
Buffalo Sabres $25,455,536 $84,026,834 $11,473,166 $13,426,834 232245
Calgary Flames $42,728,904 $74,567,116 $20,932,884 $3,967,116 232548
Carolina Hurricanes $50,454,543 $91,927,088 $3,572,912 $21,327,088 212546
Chicago Blackhawks $33,743,575 $93,308,608 $2,191,392 $22,708,608 232649
Colorado Avalanche $22,271,806 $92,257,659 $3,242,341 $21,657,659 231942
Columbus Blue Jackets $18,092,126 $93,686,549 $1,813,451 $23,086,549 212748
Dallas Stars $28,621,428 $76,931,565 $18,568,435 $6,331,565 242448
Detroit Red Wings $104,160,257 $95,487,774 $12,226 $24,887,774 212344
Edmonton Oilers $5,184,850 $95,109,268 $390,732 $24,509,268 232346
Florida Panthers $55,061,506 $92,054,432 $3,445,568 $21,454,432 222446
Los Angeles Kings $48,505,821 $85,832,774 $9,667,226 $15,232,774 232043
Minnesota Wild $32,927,657 $78,190,081 $17,309,919 $7,590,081 232649
Montreal Canadiens $48,786,423 $89,488,041 $6,011,959 $18,888,041 232447
Nashville Predators $59,674,855 $72,650,791 $22,849,209 $2,050,791 262248
New Jersey Devils $49,876,975 $89,600,811 $5,899,189 $19,000,811 252045
New York Islanders $25,765,390 $79,468,521 $16,031,479 $8,868,521 232144
New York Rangers $115,572,381 $94,129,132 $1,370,868 $23,529,132 222143
Ottawa Senators $72,497,575 $76,654,120 $18,845,880 $6,054,120 232447
Philadelphia Flyers $15,897,291 $86,152,020 $9,347,980 $15,552,020 212950
Pittsburgh Penguins $139,239,042 $92,429,783 $3,070,217 $21,829,783 222143
San Jose Sharks $70,671,489 $94,707,012 $792,988 $24,107,012 221739
Seattle Kraken $55,064,602 $91,978,558 $3,521,442 $21,378,558 232245
St-Louis Blues $22,572,419 $79,398,676 $16,101,324 $8,798,676 222244
Tampa Bay Lightning $27,041,345 $90,609,077 $4,890,923 $20,009,077 232447
Toronto Maple Leafs $49,921,207 $75,931,441 $19,568,559 $5,331,441 252247
Utah Mammoth $51,958,313 $94,804,006 $695,994 $24,204,006 202949
Vancouver Canucks $70,881,947 $72,302,198 $23,197,802 $1,702,198 232548
Vegas Golden Knights $23,337,146 $93,848,267 $1,651,733 $23,248,267 231841
Washington Capitals $104,008,398 $80,704,496 $14,795,504 $10,104,496 241741
Winnipeg Jets $85,924,552 $74,513,385 $20,986,615 $3,913,385 222446